0.85%
-5.18%
-7.51%
-3.25%
17.82%
-24.84%
-33.58%

Company Description

NCC Group plc engages in the cyber and software resilience business in the United Kingdom, the Asian-Pacific, North America, and Europe.It operates in two segments, Assurance and Software Resilience.The company offers assessment and advisory services, which include risk management, supply chain risk, cloud and infrastructure, application and security software, mobile, managed vulnerability scanning, hardware and embedded systems, and cryptography, as well as calibrator and cyber security review solutions.


It also provides detection and response services, including managed detection and response, incident response, and threat intelligence; compliance services, such as data privacy, government security, and payments; and remediation and big bounty services.In addition, the company offers training services for end-users, administrators, tech specialists, and managers.Further, it provides software resilience services, such as cloud software escrow solutions, on-premises software escrow agreements, on-premises software escrow verification, virtual and physical escrow vaults, software security testing, and software risk assessment tools.


The company serves customers in various industries that include finance and professional, transport and manufacturing, public, retail, and energy and utilities, as well as technology, media, telecommunications sectors.NCC Group plc was founded in 1999 and is headquartered in Manchester, the United Kingdom.

Market Data

Last Price 142.8
Change Percentage 0.85%
Open 140
Previous Close 141.6
Market Cap ( Millions) 449
Volume 1168346
Year High 184.2
Year Low 119
M A 50 146.9
M A 200 151.0

Financial Ratios

FCF Yield 4.61%
Dividend Yield 3.26%
ROE -9.97%
Debt / Equity 37.15%
Net Debt / EBIDTA 1506.52%
Price To Book 1.9
Price Earnings Ratio -17.95
Price To FCF 21.71
Price To sales 1.39
EV / EBITDA 112.77

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Assurance

Expected Growth : 3.5 %

What the company do ?

Assurance from NCC Group plc provides independent verification of an organization's cybersecurity posture, ensuring compliance with industry standards and best practices.

Why we expect these perspectives ?

NCC Group plc's 3.5% growth is driven by increasing demand for cybersecurity services, expansion into new markets, and strategic acquisitions. The company's assurance segment benefits from growing concerns about data privacy and security, leading to higher adoption of risk management and compliance services. Additionally, NCC's expertise in cloud security and IoT protection positions it for further growth.

Segment nΒ°2 -> Software Resilience

Expected Growth : 4.5 %

What the company do ?

Software Resilience from NCC Group plc is a service that helps organizations design, implement, and maintain secure and resilient software systems, ensuring they can withstand cyber threats and attacks.

Why we expect these perspectives ?

NCC Group plc's Software Resilience segment growth of 4.5% is driven by increasing demand for cybersecurity solutions, rising adoption of cloud-based services, and growing need for robust threat detection and incident response capabilities. Additionally, the segment benefits from the company's strong partnerships with leading technology vendors and its expanding presence in high-growth markets.

Ncc Group Plc Products

Product Range What is it ?
Cyber Security Services NCC Group's Cyber Security Services provide a range of solutions to help organizations protect themselves against cyber threats, including penetration testing, vulnerability assessment, and incident response.
Managed Security Services NCC Group's Managed Security Services provide 24/7 monitoring and management of security systems, including threat detection, incident response, and security analytics.
Software Escrow Services NCC Group's Software Escrow Services provide a secure and independent repository for software source code, ensuring business continuity in the event of a vendor failure.
Domain Services NCC Group's Domain Services provide a range of solutions for domain name management, including domain registration, DNS management, and brand protection.
Web Performance and Security NCC Group's Web Performance and Security solutions provide a range of tools and services to optimize website performance and security, including content delivery networks, web application firewalls, and DDoS protection.

NCC Group plc's Porter Forces

NCC Group plc operates in a niche market, providing cybersecurity services, which reduces the threat of substitutes. However, the increasing adoption of cloud-based services and automation may lead to some substitution.

NCC Group plc's customers are primarily large enterprises and governments, which have limited bargaining power due to the specialized nature of the services provided.

NCC Group plc has a diverse supplier base, and the company's specialized services reduce the bargaining power of suppliers.

The cybersecurity industry is rapidly evolving, and new entrants with innovative solutions can easily disrupt the market. NCC Group plc needs to continuously innovate to stay ahead of new entrants.

The cybersecurity industry is highly competitive, with many established players and new entrants vying for market share. NCC Group plc needs to differentiate its services and maintain a strong market presence to stay competitive.

Capital Structure

Value
Debt Weight 24.38%
Debt Cost 5.10%
Equity Weight 75.62%
Equity Cost 7.72%
WACC 7.08%
Leverage 32.24%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SHO.WA Shoper SA provides Software as a Service solutions for e-commerce in Poland. The company offers subscription-based services for private label stores. It also provides Shoper payment, campaigns, and apps. The …
QDT.PA Quadient S.A. provides business solutions for customers through digital and physical channels in France and internationally. The company offers customer experience management, business process automation, mail-related solutions, and parcel locker …
SPNS Sapiens International Corporation N.V. provides software solutions for the insurance and financial services industries in North America, the European Union, the United Kingdom, Israel, and internationally. The company offers Sapiens …
MUM.DE Mensch und Maschine Software SE provides computer aided design, manufacturing, and engineering (CAD/CAM/CAE), product data management, and building information modeling/management solutions in Germany and internationally. It operates in two segments, …
TXT.MI TXT e-solutions S.p.A., together with its subsidiaries, provides software and service solutions in Italy and internationally. It operates in two segments: Aerospace, Aviation & Transportation; and Fintech. The Aerospace, Aviation …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
1.43$
Current Price
1.43$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

TXT Logo
TXT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Mensch und Maschine Software Logo
Mensch und Maschine Software
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Shoper Logo
Shoper
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Quadient Logo
Quadient
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Sapiens Logo
Sapiens
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

NCC Group Logo
NCC Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->