Download PDF

1. Company Snapshot

1.a. Company Description

Rentokil Initial plc, together with its subsidiaries, provides route-based services in North America, the United Kingdom, rest of Europe, Asia, the Pacific, and internationally.It offers a range of pest control services for rodents, and flying and crawling insects, as well as other forms of wildlife management for commercial and residential customers.The company also provides hygiene services, including the provision and maintenance of products, such as soap and hand sanitizer dispensers, hand dryers, air care and purification, cubicle and surface sanitizers, feminine hygiene units, toilet paper dispensers, and floor protection mats.


In addition, it engages in the supply and laundering of workwear, uniforms, cleanroom uniforms, and protective equipment.Further, the company installs and services interior and exterior plant displays, flowers, replica foliage, Christmas decorations, and ambient scenting for commercial businesses; offers property care services consisting of damp proofing, property conservation, and woodworm and wood rot treatment; and provides a range of specialist cleaning services, such as graffiti removal deep cleaning of kitchens and washrooms, trauma cleaning, and flood or fire damage cleaning, as well as specialist industrial cleaning and disinfection services, including the professional and discreet disinfection of areas that have been exposed to bio-hazardous situations, such as crime and trauma scenes, prison cells, void properties, emergency vehicles, and healthcare establishments.Additionally, it offers a range of healthcare waste management services comprising the collection, disposal, and recycling of hazardous and offensive waste produced by businesses and organizations associated with the provision of healthcare; and color-coded sharps disposal bins to deal with various types of waste.


Rentokil Initial plc was founded in 1903 and is headquartered in Crawley, the United Kingdom.

Show Full description

1.b. Last Insights on RTO

Rentokil Initial's recent performance has been positively driven by a bullish thesis presented on The Dutch Investor's Substack, highlighting the company's potential for growth. Additionally, a comparison with TRI (TRI) sparked interest among value investors. The company's divestiture of its France Workwear business to H.I.G. Capital may also be viewed as a strategic move to focus on core operations. Furthermore, Rentokil Initial's Terminix segment reported surging rodent infestations, underscoring the persistent demand for its services. Its valuation, with a forward P/E of 18.90, may also be seen as attractive.

1.c. Company Highlights

2. Financial Performance Overview

In 2024, the company delivered a revenue increase of 3.9% to GBP 5.6 billion, driven by strong organic growth in international markets. However, operating margins contracted by 130 basis points, resulting in a 7.1% decline in adjusted operating profit to GBP 860 million. The company maintained a steady cash flow of GBP 410 million, supporting its strategic investments and shareholder returns. The dividend was increased by 5%, reflecting the company's commitment to returning capital to shareholders while maintaining a progressive dividend policy. The financial performance underscores the challenges of integrating the Terminix business in North America, where organic growth was modest at 1.5%, despite improving customer retention rates.

Publication Date: Mar -14

📋 Highlights
  • Revenue Growth and Organic Expansion:: The company reported a 3.9% revenue increase to GBP 5.6 billion in 2024, with organic growth at 2.8%, driven by strong international performance and challenges in North America.
  • Regional Performance Highlights:: International markets showed robust growth at 8.2%, led by Pest Control's 5.3% organic expansion. North America faced slower growth at 1.3%, though integration of Terminix improved customer retention to 81% in Q4.
  • Financial Performance and Margins:: Adjusted operating profit fell 7.1% to GBP 860 million, with margins down 130 basis points. Despite this, cash flow remained strong at GBP 410 million, supporting investments and strategic initiatives. Dividends increased by 5%, reflecting the company's commitment to shareholder returns.
  • 2025 Strategic Targets:: The company aims to reduce net debt-to-EBITDA to 2.0-2.5x by 2025, with a focus on strategic investments in technology, innovation, and operational efficiency. Plans include opening 500 branches and implementing a multi-brand strategy to strengthen market presence.
  • Integration Progress and Challenges:: The integration of Terminix into the Rentokil network is progressing, with 58 branches integrated in the second half. The company aims to complete integration by 2027, targeting North American margins above 20%. Challenges include aligning sales incentives and improving digital lead generation and sales conversion.

Regional Performance

The company's international markets delivered a robust 8.2% revenue increase, driven by strong organic growth in Pest Control and customer retention rates of 86%. In contrast, North America faced headwinds, with revenue growth of 1.3% and organic growth of 1.5%. However, the integration of Terminix showed signs of progress, with customer retention improving to 81% in the last quarter. The company plans to open 500 branches and implement a multi-brand strategy to strengthen its market presence, with a focus on retaining regional brands like Florida Pest Control and Ehrlich to maintain a strong local presence.

Financial Targets and Strategic Initiatives

Looking ahead, the company aims to reduce its net debt-to-EBITDA ratio to 2.0-2.5x by 2025, signaling a focus on improving financial health. The company is also prioritizing strategic investments in technology, innovation, and operational efficiency to enhance competitiveness and profitability. The integration of the Terminix business remains a key priority, with the goal of achieving North American margins above 20% by 2027. The company is also focusing on improving sales execution, particularly in converting digital leads into contracts, through enhanced marketing efforts and new sales incentives.

Valuation and Market Outlook

From a valuation perspective, the company's trailing P/E ratio of 20.99 reflects investor optimism about its long-term growth potential, despite near-term challenges. The price-to-book ratio of 1.98 and price-to-sales ratio of 1.52 suggest that the market values the company's growth prospects relative to its financial position. The company's ROE of 9.5% indicates moderate capital efficiency, while its ROIC of 5.95% highlights the need for improved returns on invested capital. The dividend yield of 2.78% also aligns with the company's progressive dividend policy, providing a modest but steady return for investors.

Conclusion

The company's 2024 earnings reflect a mixed performance, with strong international growth offsetting challenges in North America. The integration of Terminix remains a key focus, with improving customer retention rates signaling progress. While near-term challenges persist, the company's strategic initiatives, including the expansion of its branch network and multi-brand strategy, position it for long-term success. With a P/E ratio of 20.99 and a dividend yield of 2.78%, the stock appears moderately valued, balancing growth potential with current profitability. The company's ability to execute its integration plan and drive organic growth will be critical to meeting its 2025 financial targets and delivering sustained shareholder value.

3. NewsRoom

Card image cap

Are Business Services Stocks Lagging Rentokil Initial (RTO) This Year?

Nov -11

Source:

Card image cap

Calculating The Intrinsic Value Of Rentokil Initial plc (LON:RTO)

Nov -05

Source:

Card image cap

2 Business Services Stocks to Consider Amid Industry Woes

Oct -31

Source:

Card image cap

RTO vs. TRI: Which Stock Should Value Investors Buy Now?

Oct -24

Source:

Card image cap

Rentokil Initial plc (RTO): A Bull Case Theory

Oct -22

Source:

Card image cap

Rentokil Initial (LON:RTO) earnings and shareholder returns have been trending downwards for the last five years, but the stock lifts 10.0% this past week

Oct -09

Source:

Card image cap

H.I.G. Capital Completes the Acquisition of France Workwear

Oct -01

Source:

Card image cap

This Termite Killer’s Stock Is AI-Proof. Shares Can Keep Moving Up, JPMorgan Says.

Sep -26

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.96%)

6. Segments

Pest Control

Expected Growth: 5%

Rentokil Initial's Pest Control segment growth is driven by increasing demand for hygiene and pest control services in the food processing and hospitality industries, expansion into emerging markets, and strategic acquisitions. Additionally, growing concerns about public health and vector-borne diseases, such as COVID-19 and Zika, are fueling demand for pest control services.

Hygiene and Wellbeing

Expected Growth: 5%

Rentokil Initial's Hygiene and Wellbeing segment growth is driven by increasing demand for hygiene services, rising awareness of health and wellbeing, and growing need for pest control solutions. Additionally, expansion into new markets, strategic acquisitions, and investments in digital technologies are contributing to the 5% growth.

France Workwear

Expected Growth: 4%

France Workwear from Rentokil Initial plc's 4% growth is driven by increasing demand for hygiene and safety solutions in the French market, coupled with the company's strategic expansion into new industries and regions. Additionally, the growth is fueled by the rising trend of outsourcing workwear services, and the company's ability to provide customized and innovative solutions to its customers.

Central and Regional Overheads

Expected Growth: 3%

Rentokil Initial plc's Central and Regional Overheads growth of 3% is driven by increasing demand for pest control services, expansion into new markets, and operational efficiencies. Additionally, investments in digital transformation and cost savings initiatives contribute to the growth. Furthermore, the company's focus on customer retention and acquisition also supports the growth momentum.

7. Detailed Products

Pest Control

Rentokil Initial's pest control services provide effective solutions to eliminate and prevent pest infestations in homes and businesses.

Hygiene Services

Rentokil Initial's hygiene services provide a range of solutions to maintain cleanliness and prevent the spread of germs and bacteria.

Ambius Interior Planting

Rentokil Initial's Ambius interior planting services provide bespoke interior landscaping solutions to enhance indoor spaces.

Initial Washroom Services

Rentokil Initial's Initial Washroom Services provide a range of washroom solutions, including sanitary disposal and hygiene services.

Workwear and Laundry Services

Rentokil Initial's workwear and laundry services provide high-quality, hygienically cleaned workwear and laundry solutions.

Specialist Hygiene Services

Rentokil Initial's specialist hygiene services provide tailored solutions for specific industries, such as food processing and healthcare.

8. Rentokil Initial plc's Porter Forces

Forces Ranking

Threat Of Substitutes

Rentokil Initial plc operates in a market with moderate threat of substitutes. While there are alternative pest control services available, the company's strong brand reputation and quality of service provide a competitive advantage.

Bargaining Power Of Customers

Rentokil Initial plc's customers have limited bargaining power due to the company's diversified customer base and lack of concentration of customers.

Bargaining Power Of Suppliers

Rentokil Initial plc's suppliers have moderate bargaining power due to the availability of alternative suppliers and the company's dependence on a few key suppliers.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry, including regulatory requirements and the need for specialized equipment and expertise.

Intensity Of Rivalry

The pest control industry is highly competitive, with several established players competing for market share. Rentokil Initial plc faces intense rivalry from competitors such as Terminix and Ecolab.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 51.91%
Debt Cost 5.20%
Equity Weight 48.09%
Equity Cost 6.74%
WACC 5.94%
Leverage 107.95%

11. Quality Control: Rentokil Initial plc passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
ISS

A-Score: 5.9/10

Value: 6.1

Growth: 5.3

Quality: 5.2

Yield: 1.9

Momentum: 8.5

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
Intertek

A-Score: 5.3/10

Value: 3.4

Growth: 4.4

Quality: 5.9

Yield: 5.0

Momentum: 3.5

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Sodexo

A-Score: 5.0/10

Value: 7.6

Growth: 3.9

Quality: 3.7

Yield: 8.1

Momentum: 0.5

Volatility: 6.0

1-Year Total Return ->

View Full Report
Stock-Card
ID Logistics

A-Score: 4.4/10

Value: 3.6

Growth: 7.9

Quality: 2.4

Yield: 0.0

Momentum: 5.0

Volatility: 7.7

1-Year Total Return ->

View Full Report
Stock-Card
Rentokil Initial

A-Score: 3.9/10

Value: 2.3

Growth: 4.4

Quality: 3.2

Yield: 2.5

Momentum: 6.5

Volatility: 4.7

1-Year Total Return ->

View Full Report
Stock-Card
InPost

A-Score: 3.5/10

Value: 3.6

Growth: 8.0

Quality: 5.3

Yield: 0.0

Momentum: 0.5

Volatility: 3.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

4.25$

Current Price

4.25$

Potential

-0.00%

Expected Cash-Flows