Download PDF

1. Company Snapshot

1.a. Company Description

The Rank Group Plc, together with its subsidiaries, provides gaming services in Great Britain, Spain, Belgium, and India.It operates through Grosvenor Venues, Mecca Venues, Digital, and International Venues segments.The company offers a range of casino table games, including roulette, blackjack, baccarat, and poker; electronic roulette and slots machine games; and community games, such as bingo, as well as sports betting and food, drink, and live entertainment.


It also operates digital channels, including live casino; social and bingo clubs; and online digital card games.In addition, the company offers support services to interactive gaming; property services; and marketing services.Further, it processes credit transfers; operates parking for social and bingo clubs; and develops and maintains online gaming software.


The company was founded in 1937 and is based in Maidenhead, the United Kingdom.The Rank Group Plc is a subsidiary of Guoco Group Limited.

Show Full description

1.b. Last Insights on RNK

The Rank Group Plc's recent performance has been driven by a surge in individual investor ownership, with 59% of shares held by this group, as per the latest data. This significant control by individual investors implies a high level of public engagement and potential for grassroots-driven growth. Furthermore, the company's recent earnings release has shown a strong uptick in revenue, with a notable increase in gaming and leisure activities. Additionally, the company's focus on shareholder value has been evident through its commitment to returning capital to investors, with a robust share buyback program in place.

1.c. Company Highlights

2. Rank Group's Strong H1 2025 Results: A Bright Future Ahead

Rank Group's half-year results for 2025 showcased a robust commercial and financial performance, with revenue and profit growth across all businesses. Like-for-like net gaming revenue rose 6% to GBP 419.8 million, and underlying like-for-like operating profit increased 15% to GBP 40.6 million, with a 9.7% operating profit margin. The group's return on capital employed improved to 15.9%. The earnings per share (EPS) came in at -0.03928, missing analyst estimates of 0.031. Revenue growth was driven by a 6% increase in average weekly net gaming revenue in Grosvenor Casino, a 4% growth in Mecca Bingo's net gaming revenue, and an 8% rise in digital revenue.

Publication Date: 09:46

📋 Highlights
  • Revenue & Profit Growth:: Like-for-like net gaming revenue rose 6% to GBP 419.8 million, with underlying operating profit up 15% to GBP 40.6 million (9.7% margin).
  • Gaming Machine Expansion:: Grosvenor added 850 new machines (65% increase), boosting average weekly NGR to GBP 7.8 million (+6%) and driving 16% machine income growth.
  • Digital Momentum:: Digital revenues grew 8% (Grosvenor +17%, Mecca +5%), with strong average revenue per user growth and a new licensed bingo launch in Portugal.
  • Profit Target Confidence:: Group on track for GBP 100 million+ operating profit, supported by 500 bps margin improvement in Grosvenor and Mecca’s 40% bingo duty relief.

Operational Highlights

The rollout of 850 additional gaming machines in Grosvenor casinos has been a significant contributor to the growth, with average weekly net gaming revenue increasing by 6% to GBP 7.8 million per week. Mecca Bingo's net gaming revenue grew 4%, and Enracha in Spain saw a 6% increase. Digital revenue grew 8%, driven by strong growth in average revenue per user, with Grosvenor digital revenue up 17% and Mecca Bingo up 5%.

Outlook and Guidance

The company has recommended an interim dividend per share of GBP 0.01 and is on track to achieve an operating profit of GBP 100 million and beyond. For the full year, employment costs are expected to increase by a similar percentage as the prior year. Capital expenditure was GBP 27.6 million, and the guidance for the full year has been adjusted to GBP 50-55 million. The company is confident in its medium-term opportunity, with plans to deliver average weekly NGR of GBP 9.5 million and 500 basis points margin improvement.

Valuation and Metrics

With a P/E Ratio of 12.61 and an EV/EBITDA of 7.78, the market seems to have priced in a reasonable growth trajectory for Rank Group. The Dividend Yield stands at 3.19%, indicating a relatively attractive income stream. The ROIC of 7.62% and ROE of 9.03% suggest a decent return on investment. As the company continues to invest in customer incentives and marketing, the pipeline of initiatives in place is expected to drive performance and help achieve the GBP 100 million operating profit target.

3. NewsRoom

Card image cap

FTSE 100 Live: London stocks lose weight before Xmas, gold gains sparkle

Dec -22

Card image cap

FTSE 100 Live: Defensives stocks drag index lower, GSK agrees US pricing deal

Dec -22

Card image cap

FTSE 100 Live: Blue-chip index flat; banks and builders on the march

Nov -27

Card image cap

FTSE 100 Live: London index dragged down by ex-divs and tobacco stocks

Nov -27

Card image cap

FTSE 100 Live: London index dragged down by ex-divs, bookies Budget warnings

Nov -27

Card image cap

Casino Market to Reach US$ 561.9 Billion by 2033 | Astute Analytica

Oct -06

Card image cap

Is It Smart To Buy The Rank Group Plc (LON:RNK) Before It Goes Ex-Dividend?

Sep -14

Card image cap

The Rank Group Plc Just Beat Earnings Expectations: Here's What Analysts Think Will Happen Next

Aug -17

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.28%)

6. Segments

Grosvenor Venues

Expected Growth: 4.5%

Growing demand for entertainment and leisure activities, increasing popularity of casinos, and expansion of online gaming platforms drive growth in the UK casino market.

Digital

Expected Growth: 7.1%

The digital segment of Rank Group Plc is expected to grow driven by increasing adoption of online gaming and betting, advancements in mobile technology, and rising demand for digital entertainment. Additionally, the company's strategic investments in digital products and services will further boost growth.

Mecca Venues

Expected Growth: 4.5%

Mecca Venues' growth is driven by increasing demand for social entertainment, rising popularity of bingo among younger generations, and strategic expansion into new locations, enhancing the overall gaming and entertainment experience.

Enracha Venues

Expected Growth: 4.5%

Growing demand for entertainment and leisure activities, increasing popularity of online gaming, and strategic expansion of Enracha Venues across the UK drive growth. Additionally, The Rank Group Plc's focus on enhancing customer experience and investing in digital platforms contribute to the segment's growth.

7. Detailed Products

Grosvenor Casinos

A chain of casinos operating in the UK, offering a range of games, dining, and entertainment options.

Mecca Bingo

A popular bingo brand with online and offline presence, offering various bingo games and slots.

Enracha

A Spanish digital bingo business, offering online bingo and slots games.

Yo Bingo

A Spanish online bingo brand, offering a range of bingo games and slots.

8. The Rank Group Plc's Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for The Rank Group Plc is moderate, as there are alternative forms of entertainment and leisure activities available to customers.

Bargaining Power Of Customers

The bargaining power of customers is low, as individual customers have limited influence over the company's operations and pricing strategies.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate, as The Rank Group Plc relies on a diverse range of suppliers for its operations, but has some flexibility in negotiating prices and terms.

Threat Of New Entrants

The threat of new entrants is low, as the gaming and leisure industry has significant barriers to entry, including regulatory hurdles and high capital requirements.

Intensity Of Rivalry

The intensity of rivalry is high, as The Rank Group Plc operates in a competitive market with several established players, and must continually innovate and differentiate its offerings to maintain market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 41.38%
Debt Cost 6.95%
Equity Weight 58.62%
Equity Cost 15.92%
WACC 12.21%
Leverage 70.58%

11. Quality Control: The Rank Group Plc passed 1 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Rank

A-Score: 5.1/10

Value: 7.2

Growth: 4.9

Quality: 5.3

Yield: 2.5

Momentum: 7.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Super Group

A-Score: 5.1/10

Value: 2.7

Growth: 4.6

Quality: 8.2

Yield: 4.4

Momentum: 9.5

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Partouche

A-Score: 4.8/10

Value: 8.6

Growth: 4.7

Quality: 2.4

Yield: 1.9

Momentum: 2.0

Volatility: 9.3

1-Year Total Return ->

Stock-Card
Gaming Innovation Group

A-Score: 4.0/10

Value: 4.4

Growth: 7.1

Quality: 5.4

Yield: 0.0

Momentum: 4.0

Volatility: 3.0

1-Year Total Return ->

Stock-Card
Playtech

A-Score: 3.8/10

Value: 7.9

Growth: 2.8

Quality: 6.2

Yield: 5.0

Momentum: 0.0

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Gambling.com

A-Score: 3.3/10

Value: 5.1

Growth: 9.7

Quality: 4.4

Yield: 0.0

Momentum: 0.0

Volatility: 1.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

0.9$

Current Price

0.9$

Potential

-0.00%

Expected Cash-Flows