-0.76%
-2.54%
4.37%
-12.35%
30.33%
-70.11%
-30.97%

Company Description

Future plc, together with its subsidiaries, publishes content for technology, games, TV and entertainment, women's lifestyle, real life, music, creative and photography, sports, home interest, and B2B sectors primarily in the United States and the United Kingdom.It operates through Media and Magazine segments.The Media segment provides e-commerce, digital advertising, events, lead generation, newsletters and CRM, and digital licensing services.


The Magazine segment creates specialist magazines and bookazines in print and digital formats; and offers print licensing services.The company also provides endorsement licensing, comparison shopping, and video content production services, as well as various sales and distribution services to third party publishers.Future plc was founded in 1985 and is based in Bath, the United Kingdom.

Market Data

Last Price 919.5
Change Percentage -0.76%
Open 926.5
Previous Close 926.5
Market Cap ( Millions) 1000
Volume 249735
Year High 1160
Year Low 571
M A 50 939.05
M A 200 978.38

Financial Ratios

FCF Yield 18.69%
Dividend Yield 0.37%
ROE 8.41%
Debt / Equity 31.50%
Net Debt / EBIDTA 130.05%
Price To Book 1.01
Price Earnings Ratio 11.78
Price To FCF 5.35
Price To sales 1.29
EV / EBITDA 5.71

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Media

Expected Growth : 5 %

What the company do ?

Media from Future plc is a leading global specialist in media and entertainment, operating brands such as TechRadar, Tom's Guide, and MusicRadar.

Why we expect these perspectives ?

Future plc's media segment growth is driven by increasing demand for digital content, strategic acquisitions, and expansion into new markets. The company's focus on niche audiences and diversified revenue streams also contribute to its growth. Additionally, investments in digital marketing and e-commerce capabilities enhance its online presence, further fueling growth.

Segment nΒ°2 -> Magazines

Expected Growth : 3 %

What the company do ?

Magazines from Future plc are a collection of popular titles covering technology, gaming, music, and lifestyle, including T3, Total Film, and Metal Hammer.

Why we expect these perspectives ?

Future plc's magazine segment growth is driven by increasing demand for specialist titles, strategic acquisitions, and expansion into digital media. The company's focus on niche markets, such as technology and gaming, has also contributed to growth. Additionally, investments in e-commerce and online platforms have enhanced customer engagement and revenue streams.

Future Plc Products

Product Range What is it ?
Technology Future plc provides technology products and services, including software, hardware, and IT solutions to businesses and individuals.
Gaming Future plc offers gaming products and services, including gaming hardware, software, and online communities.
Creative Future plc provides creative products and services, including design software, photography equipment, and creative online communities.
Music Future plc offers music products and services, including music gear, software, and online music communities.
Home Interest Future plc provides home interest products and services, including home decor, gardening, and DIY solutions.
Sports Future plc offers sports products and services, including sports gear, fitness software, and sports online communities.
Film and Video Production Future plc provides film and video production products and services, including camera equipment, software, and online communities.
Photography Future plc offers photography products and services, including camera equipment, software, and online photography communities.

Future plc's Porter Forces

The threat of substitutes for Future plc is medium due to the presence of alternative products and services in the market.

The bargaining power of customers for Future plc is high due to the availability of alternative products and services, and the high demand for quality products.

The bargaining power of suppliers for Future plc is low due to the company's strong relationships with its suppliers and the availability of alternative suppliers.

The threat of new entrants for Future plc is medium due to the moderate barriers to entry and the availability of resources and technology.

The intensity of rivalry for Future plc is high due to the presence of strong competitors and the high demand for market share.

Capital Structure

Value
Debt Weight 27.94%
Debt Cost 7.35%
Equity Weight 72.06%
Equity Cost 7.35%
WACC 7.35%
Leverage 38.78%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BMY.L Bloomsbury Publishing Plc publishes academic, educational, and general fiction and non-fiction books for children, teachers, students, researchers, and professionals worldwide. The company offers books and digital resources to international research …
POL.OL Polaris Media ASA operates as a digital media company in Norway and Sweden. The company provides digital advertising services. It also prints corporate and external newspapers, including editorial vouchers, advertising …
STORY-B.ST Storytel AB (publ) provides audiobooks and e-books streaming services. The company offers a subscription service for audiobooks and e-books under the Storytel and Mofibo brands, as well as through Audiobooks.com. …
TXGN.SW TX Group AG operates a network of media and platforms that provides users with information, orientation, entertainment, and services in Switzerland. It operates through five divisions: TX Markets, Goldbach, 20 …
ALMA.HE Alma Media Oyj operates as a media company in Finland and internationally. It operates through Alma Career, Alma Talent, and Alma Consumer segments. The Alma Career segment offers recruitment services …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
9.19$
Current Price
9.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Bloomsbury Publishing Logo
Bloomsbury Publishing
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Alma Media Logo
Alma Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Future Logo
Future
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

TX Group Logo
TX Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Polaris Media Logo
Polaris Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Storytel Logo
Storytel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->