0.62%
-5.23%
-6.86%
10.14%
18.12%
-14.03%
115.61%

Company Description

Polaris Media ASA operates as a digital media company in Norway and Sweden.The company provides digital advertising services.It also prints corporate and external newspapers, including editorial vouchers, advertising vouchers and newspapers, civil prints, and other magazines/vouchers.


In addition, the company distributes newspapers, as well as parcels, mails, and food deliveries.The company is headquartered in Trondheim, Norway.

Market Data

Last Price 81.5
Change Percentage 0.62%
Open 84.5
Previous Close 81
Market Cap ( Millions) 3992
Volume 1625
Year High 95
Year Low 62.5
M A 50 85.01
M A 200 78.59

Financial Ratios

FCF Yield 17.52%
Dividend Yield 1.23%
ROE 18.00%
Debt / Equity 18.78%
Net Debt / EBIDTA 51.07%
Price To Book 1.14
Price Earnings Ratio 6.81
Price To FCF 5.71
Price To sales 1.18
EV / EBITDA 5.06

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Mediehus Norway

Expected Growth : 8 %

What the company do ?

Mediehuset Norway is a media house owned by Polaris Media ASA, a Norwegian media company, operating several newspapers and online news sites.

Why we expect these perspectives ?

Mediehus Norway's 8% growth is driven by increasing demand for digital media, strategic acquisitions, and cost optimization. The segment benefits from Polaris Media ASA's diversified revenue streams, including advertising, subscription, and e-commerce. Additionally, investments in digital transformation, such as online publishing and data analytics, have improved operational efficiency and enhanced customer engagement.

Segment nΒ°2 -> Mediehus Sweden

Expected Growth : 7 %

What the company do ?

Mediehuset Sweden is a Swedish media house owned by Polaris Media ASA, operating several local newspapers and news websites.

Why we expect these perspectives ?

Mediehus Sweden's 7% growth is driven by increasing demand for digital media, strategic acquisitions, and cost synergies. The segment benefits from Polaris Media ASA's diversified revenue streams, including advertising, subscription, and e-commerce. Additionally, investments in digital transformation and data analytics enhance operational efficiency, contributing to the growth momentum.

Segment nΒ°3 -> Elimination

Expected Growth : 0 %

What the company do ?

Elimination from Polaris Media ASA refers to the removal of Polaris Media ASA from the Oslo Stock Exchange, resulting in delisting of its shares.

Why we expect these perspectives ?

Elimination from Polaris Media ASA indicates stagnant growth. Key drivers include lack of innovation, ineffective cost management, and failure to adapt to changing market conditions, leading to a decline in revenue and profitability.

Segment nΒ°4 -> Pressure (Norway)

Expected Growth : 10 %

What the company do ?

Pressure is a Norwegian media company owned by Polaris Media ASA, operating in the media and publishing industry.

Why we expect these perspectives ?

Polaris Media ASA's Pressure (Norway) segment growth is driven by increasing demand for digital advertising, rising online news consumption, and strategic partnerships. Additionally, the company's focus on cost optimization, investments in digital infrastructure, and expansion into new markets contribute to its 10% growth.

Segment nΒ°5 -> Distribution Sweden

Expected Growth : 8 %

What the company do ?

Distribution Sweden is a segment of Polaris Media ASA, a Norwegian media company, responsible for distributing newspapers and other printed materials in Sweden.

Why we expect these perspectives ?

Polaris Media ASA's Distribution Sweden segment growth of 8% is driven by increasing demand for digital media, strategic partnerships, and expansion into new markets. Additionally, the segment benefits from a strong brand portfolio, efficient distribution networks, and a growing e-commerce presence, contributing to its robust growth.

Segment nΒ°6 -> Distribution Norway

Expected Growth : 9 %

What the company do ?

Distribution Norway is a segment of Polaris Media ASA, a Norwegian media company, responsible for distributing newspapers and other printed materials across Norway.

Why we expect these perspectives ?

Polaris Media ASA's Distribution Norway segment growth of 9% is driven by increasing demand for digital media, strategic partnerships, and expansion into new markets. Additionally, the segment benefits from a strong brand portfolio, effective cost management, and investments in digital infrastructure, enabling it to capitalize on the growing Norwegian media market.

Segment nΒ°7 -> Other/Corporate Function

Expected Growth : 6 %

What the company do ?

Other/Corporate Function from Polaris Media ASA refers to the administrative and support services that facilitate the company's operations, including management, finance, HR, and IT.

Why we expect these perspectives ?

Polaris Media ASA's Other/Corporate Function segment growth is driven by strategic investments in digital transformation, cost savings initiatives, and operational efficiencies. Additionally, the company's focus on innovation, expansion into new markets, and strategic partnerships contribute to its 6% growth rate.

Polaris Media Asa Products

Product Range What is it ?
Digital Advertising Polaris Media ASA offers digital advertising solutions, enabling businesses to reach their target audience through targeted online ads, including display, video, and mobile ads.
Content Creation Polaris Media ASA provides high-quality content creation services, including video production, photography, and editorial content, to help businesses tell their stories.
Influencer Marketing Polaris Media ASA connects businesses with social media influencers, enabling them to reach new audiences and build brand awareness through sponsored content.
Data Analytics Polaris Media ASA offers data analytics services, providing businesses with insights into their online presence, audience engagement, and campaign performance.
Content Distribution Polaris Media ASA distributes content across various platforms, including social media, blogs, and online publications, to reach a wider audience.

Polaris Media ASA's Porter Forces

Polaris Media ASA operates in a niche market, and the threat of substitutes is moderate. While there are some alternatives, they are not as effective or efficient as Polaris Media's offerings.

Polaris Media ASA's customers have limited bargaining power due to the company's specialized services and lack of substitutes.

Polaris Media ASA's suppliers have some bargaining power due to the company's reliance on them for high-quality inputs. However, the company's strong relationships with suppliers mitigate this risk.

The threat of new entrants is low due to the high barriers to entry in Polaris Media ASA's niche market, including the need for specialized expertise and high upfront costs.

The intensity of rivalry in Polaris Media ASA's market is high due to the presence of several established competitors, leading to a competitive pricing environment and high marketing expenses.

Capital Structure

Value
Debt Weight 18.84%
Debt Cost 6.52%
Equity Weight 81.16%
Equity Cost 7.18%
WACC 7.06%
Leverage 23.21%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BMY.L Bloomsbury Publishing Plc publishes academic, educational, and general fiction and non-fiction books for children, teachers, students, researchers, and professionals worldwide. The company offers books and digital resources to international research …
FUTR.L Future plc, together with its subsidiaries, publishes content for technology, games, TV and entertainment, women's lifestyle, real life, music, creative and photography, sports, home interest, and B2B sectors primarily in …
STORY-B.ST Storytel AB (publ) provides audiobooks and e-books streaming services. The company offers a subscription service for audiobooks and e-books under the Storytel and Mofibo brands, as well as through Audiobooks.com. …
TXGN.SW TX Group AG operates a network of media and platforms that provides users with information, orientation, entertainment, and services in Switzerland. It operates through five divisions: TX Markets, Goldbach, 20 …
ALMA.HE Alma Media Oyj operates as a media company in Finland and internationally. It operates through Alma Career, Alma Talent, and Alma Consumer segments. The Alma Career segment offers recruitment services …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
81.5$
Current Price
81.5$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Bloomsbury Publishing Logo
Bloomsbury Publishing
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Alma Media Logo
Alma Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Future Logo
Future
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

TX Group Logo
TX Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Polaris Media Logo
Polaris Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Storytel Logo
Storytel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->