0.17%
8.94%
32.23%
75.18%
165.49%
300.00%
148.45%

Company Description

Cellebrite DI Ltd.develops solutions for legally sanctioned investigations.Its DI platform allows users to collect, review, analyze, and manage digital data across the investigative lifecycle with respect to legally sanctioned investigations and solutions are used in a various case, including child exploitation, homicide, anti-terror, border control, sexual crimes, human trafficking, corporate security, intellectual property theft, and civil litigation.


The company's Universal Forensic Extraction Device solution addresses problems in accessing digital information, including complicated device locks, encryption barriers, deleted and unknown content, and other obstacles that can prevent critical evidence from coming to light.It also offers Seeker solution that provides the ability to analyze video footage; OSINT Analyze, a real-time deep dive solution used to analyze open-source information, such as the surface web, deep web, and the dark web; and Crypto Tracer, which analyzes blockchain transactions together with related data from an extensive list of sources to identify and categorize wallets, and transactions.The company serves federal and state and local agencies, as well as enterprise companies and service providers.


It has operations in the United States, Germany, Singapore, Australia, Brazil, United Kingdom, France, Canada, Japan, and India.The company was incorporated in 1999 and is based in Petah Tikva, Israel.Cellebrite Mobile Synchronization Ltd.


operates as a subsidiary of Sun Corporation.

Market Data

Last Price 24
Change Percentage 0.17%
Open 24.12
Previous Close 23.96
Market Cap ( Millions) 4994
Volume 758280
Year High 24.62
Year Low 8.91
M A 50 21.25
M A 200 15.98

Financial Ratios

FCF Yield 1.98%
Dividend Yield 0.00%
ROE -477.18%
Debt / Equity 4.11%
Net Debt / EBIDTA 295.50%
Price To Book 16.79
Price Earnings Ratio -15.8
Price To FCF 50.55
Price To sales 12.97
EV / EBITDA -115.98

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Subscription Services

Expected Growth : 14.07 %

What the company do ?

Cellebrite DI Ltd.'s Subscription Services provide access to advanced digital intelligence tools and solutions for law enforcement and enterprise customers, enabling them to collect, analyze, and manage digital evidence.

Why we expect these perspectives ?

Cellebrite DI Ltd.'s Subscription Services growth of 14.07% is driven by increasing demand for digital forensics and analytics solutions, expansion into new markets, and a growing need for law enforcement agencies to access digital evidence. Additionally, the company's subscription-based model provides a recurring revenue stream, contributing to its rapid growth.

Segment nΒ°2 -> Term-license

Expected Growth : 11.67 %

What the company do ?

Term-license from Cellebrite DI Ltd. is a limited-period software usage agreement for digital intelligence solutions.

Why we expect these perspectives ?

Cellebrite DI Ltd.'s Term-license growth of 11.67% is driven by increasing demand for digital forensics and cybersecurity solutions, expansion into new markets, and strategic partnerships. Additionally, the company's innovative products and services, such as UFED and PA, are gaining traction, contributing to the growth.

Segment nΒ°3 -> Professional Services

Expected Growth : 10.5 %

What the company do ?

Cellebrite DI Ltd.'s Professional Services provide digital forensic tools and training to law enforcement, helping them to extract, analyze, and manage digital evidence.

Why we expect these perspectives ?

Cellebrite DI Ltd.'s 10.5% growth in Professional Services is driven by increasing demand for digital forensics and cybersecurity solutions, expansion into new markets, and strategic partnerships. Additionally, the company's innovative products and services, such as UFED and Physical Analyzer, continue to gain traction, contributing to the segment's growth.

Segment nΒ°4 -> Other Non-recurring

Expected Growth : 10.5 %

What the company do ?

Other Non-recurring from Cellebrite DI Ltd. refers to one-time, irregular expenses or revenues not part of normal operations, such as legal settlements or asset sales.

Why we expect these perspectives ?

Cellebrite DI Ltd.'s 10.5% growth in Other Non-recurring is driven by increasing demand for digital forensics and cybersecurity solutions, expansion into new markets, and strategic partnerships. Additionally, the company's innovative products and services, such as UFED and Collect & Analyze, are experiencing high adoption rates, contributing to the growth.

Cellebrite Di Ltd. Products

Product Range What is it ?
UFED A mobile forensic solution that extracts, analyzes, and preserves data from mobile devices
UFED Cloud A cloud-based solution that enables remote extraction and analysis of mobile device data
Physical Analyzer A comprehensive tool for analyzing and extracting data from mobile devices
UFED Link Analyzer A solution that analyzes and extracts data from mobile devices, including deleted data
Cellebrite Frontliner A digital intelligence platform that provides real-time insights and analytics
Cellebrite Pathfinder A digital forensic solution that automates the extraction and analysis of digital evidence

Cellebrite DI Ltd.'s Porter Forces

Cellebrite DI Ltd. faces moderate threat from substitutes, as law enforcement agencies may opt for alternative digital forensic tools and services.

Cellebrite DI Ltd. has a diverse customer base, including law enforcement agencies and private companies, which reduces the bargaining power of individual customers.

Cellebrite DI Ltd. has a strong supply chain and partnerships with leading technology companies, reducing the bargaining power of suppliers.

The digital forensic industry is rapidly evolving, and new entrants with innovative solutions may pose a significant threat to Cellebrite DI Ltd.'s market share.

Cellebrite DI Ltd. operates in a competitive market, but its strong brand reputation and established customer base help to mitigate the intensity of rivalry.

Capital Structure

Value
Debt Weight 29.23%
Debt Cost 4.97%
Equity Weight 70.77%
Equity Cost 11.50%
WACC 9.59%
Leverage 41.30%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CHKP Check Point Software Technologies Ltd. develops, markets, and supports a range of products and services for IT security worldwide. The company offers a portfolio of network security, endpoint security, data …
WIX Wix.com Ltd., together with its subsidiaries, develops and markets a cloud-based platform that enables anyone to create a website or web application in North America, Europe, Latin America, Asia, and …
CYBR CyberArk Software Ltd., together with its subsidiaries, develops, markets, and sales software-based security solutions and services in the United States, Europe, the Middle East, Africa, and internationally. Its solutions include …
DARK.L Darktrace plc, together with its subsidiaries, engages in the development and sale of cyber-threat defense technology solutions in the United Kingdom, the United States, Canada, Europe, and internationally. Its products …
IOS.DE Ionos Group SE offers a comprehensive portfolio of web presence and productivity, and cloud solutions in Europe. The company provides web hosting, domain and website, and Cloud services to free-lancers, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
24.0$
Current Price
24$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Darktrace Logo
Darktrace
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Check Point Logo
Check Point
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Cellebrite DI Logo
Cellebrite DI
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

IONOS Logo
IONOS
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

CyberArk Logo
CyberArk
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Wix Logo
Wix
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->