0.84%
16.28%
31.35%
44.94%
56.59%
170.97%
163.47%

Company Description

CyberArk Software Ltd., together with its subsidiaries, develops, markets, and sales software-based security solutions and services in the United States, Europe, the Middle East, Africa, and internationally.Its solutions include Privileged Access Manager that offers risk-based credential security and session management to protect against attacks involving privileged access; Vendor Privileged Access Manager combines Privileged Access Manager and Remote Access to provide fast, easy, and secure privileged access to third-party vendors; Endpoint Privilege Manager, a SaaS solution that secures privileges on the endpoint; and Cloud Entitlements Manager, a SaaS solution, which reduces risk that arises from excessive privileges by implementing least privilege across cloud environments.The company also offers robust Identity and Access Management as a Services, such as workforce identity, which offers adaptive multi-factor authentication (MFA), single sign-on, secure Web sessions, application gateway, identity lifecycle management, and directory services; and customer identity services that provides authentication and authorization services, MFA, directory, and user management to enable organizations to provide their customers with easy and secure access to websites and applications.


In addition, it offers Secrets Manager Credential Providers to provide and manage the credentials used by third-party solutions; and Secrets Manager Conjur for cloud-native applications.The company provides its products to financial services, manufacturing, insurance, healthcare, energy and utilities, transportation, retail, technology, and telecommunications industries; and government agencies through direct sales force, as well as distributors, systems integrators, value-added resellers, and managed security service providers.CyberArk Software Ltd.


was founded in 1999 and is headquartered in Petah Tikva, Israel.

Market Data

Last Price 371.63
Change Percentage 0.84%
Open 373.07
Previous Close 368.52
Market Cap ( Millions) 18318
Volume 372048
Year High 376.81
Year Low 223.09
M A 50 330.74
M A 200 281.11

Financial Ratios

FCF Yield 1.13%
Dividend Yield 0.00%
ROE 1.35%
Debt / Equity 43.51%
Net Debt / EBIDTA 2515.36%
Price To Book 13.08
Price Earnings Ratio 1280.67
Price To FCF 88.81
Price To sales 20.14
EV / EBITDA -630.19

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Software as a Service

Expected Growth : 15 %

What the company do ?

CyberArk's SaaS offers privileged access security, enabling secure access to sensitive assets, while reducing risk and improving compliance, all from a cloud-based platform.

Why we expect these perspectives ?

CyberArk's 15% growth in Software as a Service (SaaS) is driven by increasing demand for privileged access management, cloud adoption, and digital transformation. The company's leadership in identity security, expansion into new markets, and strategic partnerships also contribute to its growth. Additionally, the rise of remote work and need for secure access to sensitive data fuels the demand for CyberArk's SaaS offerings.

Segment nΒ°2 -> Maintenance and Support

Expected Growth : 11 %

What the company do ?

CyberArk's Maintenance and Support provides 24/7 technical assistance, software updates, and security patches to ensure secure and reliable access to privileged accounts.

Why we expect these perspectives ?

CyberArk's Maintenance and Support growth is driven by increasing adoption of privileged access management solutions, rising demand for cybersecurity measures, and expanding customer base in industries such as finance, healthcare, and government. Additionally, the company's strong customer retention rate and cross-selling opportunities contribute to the 11% growth.

Segment nΒ°3 -> Self-hosted Subscription

Expected Growth : 12 %

What the company do ?

Self-hosted Subscription from CyberArk Software Ltd. allows organizations to manage and secure privileged access to their own infrastructure, with full control over data and security.

Why we expect these perspectives ?

CyberArk's self-hosted subscription growth is driven by increasing demand for privileged access management solutions, expansion into new markets, and strategic partnerships. The 12% growth rate is also attributed to the company's focus on innovation, customer satisfaction, and competitive pricing strategy, resulting in high retention rates and upselling opportunities.

Segment nΒ°4 -> Professional Services

Expected Growth : 10 %

What the company do ?

CyberArk's Professional Services provide expert guidance and support to help organizations implement and optimize privileged access management solutions, ensuring secure and compliant operations.

Why we expect these perspectives ?

CyberArk's Professional Services segment growth is driven by increasing demand for privileged access management solutions, expansion into new markets, and strategic partnerships. The 10% growth rate is also attributed to the company's investments in sales and marketing, as well as its ability to upsell and cross-sell services to existing customers.

Segment nΒ°5 -> Perpetual License

Expected Growth : 9 %

What the company do ?

CyberArk's Perpetual License is a one-time payment model allowing unlimited use of software with no expiration, providing long-term cost savings and flexibility.

Why we expect these perspectives ?

CyberArk's Perpetual License growth is driven by increasing demand for privileged access management solutions, fueled by rising cyber threats and compliance requirements. Strong sales execution, expanding partner ecosystem, and growing adoption in cloud and DevOps environments also contribute to the 9% growth.

Cyberark Software Ltd. Products

Product Range What is it ?
Privileged Access Security CyberArk's Privileged Access Security solution provides secure access, management, and monitoring of privileged accounts and credentials across the enterprise.
Conjur Conjur is a secrets management solution that securely stores, manages, and rotates sensitive credentials and secrets across the enterprise.
Endpoint Privilege Manager Endpoint Privilege Manager provides least privilege access and application control for Windows and Linux endpoints, reducing the attack surface and preventing lateral movement.
Cloud Entitlements Manager Cloud Entitlements Manager provides visibility, control, and remediation of excessive cloud permissions, reducing the risk of cloud-based attacks.
Application Access Manager Application Access Manager provides secure, just-in-time access to sensitive applications and resources, reducing the risk of unauthorized access.
Session Manager Session Manager provides secure, monitored, and recorded access to sensitive systems and resources, reducing the risk of insider threats.

CyberArk Software Ltd.'s Porter Forces

CyberArk's privileged access management solutions are highly specialized and there are limited substitutes available in the market, reducing the threat of substitutes.

CyberArk's customers are primarily large enterprises and governments, which have some bargaining power due to their size and purchasing power, but CyberArk's solutions are critical to their security infrastructure, limiting their bargaining power.

CyberArk's suppliers are primarily technology and service providers, and the company has a diversified supply chain, reducing the bargaining power of suppliers.

The cybersecurity market is highly competitive, and new entrants can easily enter the market with innovative solutions, posing a high threat to CyberArk's market share.

The cybersecurity market is highly competitive, with many established players, and CyberArk faces intense rivalry from companies like BeyondTrust, Centrify, and others, which can impact its market share and pricing power.

Capital Structure

Value
Debt Weight 43.21%
Debt Cost 3.95%
Equity Weight 56.79%
Equity Cost 9.26%
WACC 6.97%
Leverage 76.09%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NEXI.MI Nexi S.p.A. provides electronic money and payment services to banks, financial and insurance institutions, merchants, businesses, and public administration in Italy. The company offers acquiring services; configuration, activation, and maintenance …
WIX Wix.com Ltd., together with its subsidiaries, develops and markets a cloud-based platform that enables anyone to create a website or web application in North America, Europe, Latin America, Asia, and …
DARK.L Darktrace plc, together with its subsidiaries, engages in the development and sale of cyber-threat defense technology solutions in the United Kingdom, the United States, Canada, Europe, and internationally. Its products …
CLBT Cellebrite DI Ltd. develops solutions for legally sanctioned investigations. Its DI platform allows users to collect, review, analyze, and manage digital data across the investigative lifecycle with respect to legally …
IOS.DE Ionos Group SE offers a comprehensive portfolio of web presence and productivity, and cloud solutions in Europe. The company provides web hosting, domain and website, and Cloud services to free-lancers, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
371.63$
Current Price
371.63$
Potential
0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Darktrace Logo
Darktrace
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Cellebrite DI Logo
Cellebrite DI
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

IONOS Logo
IONOS
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

CyberArk Logo
CyberArk
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Wix Logo
Wix
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Nexi Logo
Nexi
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->