Download PDF

1. Company Snapshot

1.a. Company Description

Gogoro Inc.manufactures two-wheeled electric vehicle.The company offers two-wheeled electric scooter that provides cloud connectivity and electric powertrain that utilizes swappable battery infrastructure for gathering, analyzing, and sharing riding data through a mobile application on the rider's smartphone.


It also operates battery swapping infrastructure network for electric vehicles that can be deployed across the cities to provide portable power through battery vending machines.Gogoro Inc.has a strategic partnership with Foxconn Electronics Inc.


The company was founded in 2011 and is based in Taoyuan City, Taiwan.

Show Full description

1.b. Last Insights on GGR

Gogoro Inc.'s recent performance was positively driven by its path towards profitability, as affirmed by the company's Q2 2025 financial results. The company's strategic streamlining of products and solutions contributed to this progress. Additionally, Gogoro's commitment to sustainable mobility solutions for cities continues to position it well in the market. The company's upcoming earnings webcast and transparent communication with investors also support its growth prospects. Notably, no significant negative events or concerns were reported in the recent news.

1.c. Company Highlights

2. Gogoro's Operational Discipline Yields Improved Financials

Gogoro Inc.'s financial performance for the first nine months of 2025 demonstrated significant improvement, driven by operational discipline and a focus on long-term sustainability. The company's battery swapping service revenue grew 11.5% year-over-year to $38.9 million, while hardware and other revenue was $38.7 million, down 25.5% year-over-year due to a decline in vehicle sales volume. Adjusted EBITDA rose to $47 million, a 25% increase, and adjusted gross margin improved to 19.3%. Gogoro generated $25.7 million in operating cash flow, nearly doubling last year's level. The reported EPS was -$0.06, missing estimates of -$0.03.

Publication Date: Nov -16

📋 Highlights
  • Operating Cash Flow Doubles: 2025 first nine months operating cash flow reached $25.7 million, nearly double 2024’s $13.8 million.
  • Adjusted EBITDA Growth: Increased to $47 million (2025), up 25% from $37.6 million in 2024.
  • Adjusted Gross Margin Improvement: Rose to 19.3% in 2025, up from 14.3% in the same period last year.
  • Battery Swapping Revenue Growth: Revenue grew 11.5% YoY to $38.9 million, driven by Network Partners like Yamaha’s QC launch.
  • Hardware Revenue Decline: Fell 25.5% YoY to $38.7 million due to 43.7% drop in vehicle sales volume.

Operational Highlights and Product Roadmap

The company's product roadmap is expanding, with the launch of EZ and EZ500 models broadening its reach across price segments. The EZ has been the best-selling electric two-wheeler in Taiwan for five consecutive months, and is expected to contribute meaningful sales volume and margin throughout 2026. Gogoro's Powered by Gogoro Network Partners continue to scale and innovate, with Yamaha's recent launch of the QC in August being a great example, as cited by Henry Chiang, "Our Powered by Gogoro Network Partners continue to scale and innovate, with Yamaha's recent launch of the QC in August being a great example."

Valuation and Outlook

Gogoro's current valuation metrics indicate a mixed picture. The company's P/S Ratio is 0.19, and EV/EBITDA is -14.78, suggesting that the market is pricing in significant growth challenges. For 2026, analysts estimate revenue growth at 5.0%. Gogoro is adjusting its full-year 2025 revenue outlook to between $270 million and $285 million, reflecting the continued contraction in Taiwan's two-wheeler market. The company remains focused on finishing this year with strong operational execution, continued cost discipline, and healthy cash generation.

Management's Confidence and Future Plans

As the newly appointed CEO, Henry Chiang's vision for Gogoro Inc. begins with streamlined operations and ensuring financial results consistently meet expectations while building operational resilience. The company is now focusing on product and technology innovations, with policy tailwinds in Southeast Asia indicating broad adoption of battery swapping and electrification. Bruce Aitken noted that the short-term stock price movement doesn't change the underlying fundamentals of the business, and the company will continue to focus on executing, strengthening the balance sheet, and delivering long-term value for shareholders.

3. NewsRoom

Card image cap

Gogoro Inc. (GGR) Q3 2025 Earnings Call Transcript

Nov -11

Card image cap

Gogoro Releases Third Quarter 2025 Financial Results

Nov -11

Card image cap

Gogoro to Announce Third Quarter 2025 Financial Results on November 11 at 7 a.m. Eastern Time

Nov -04

Card image cap

Gogoro Names Henry Chiang Official Chief Executive Officer

Sep -16

Card image cap

Gogoro Announces 1-for-20 Share Consolidation

Sep -16

Card image cap

Gogoro Inc. (GGR) Q2 2025 Earnings Call Transcript

Aug -12

Card image cap

Gogoro Releases Second Quarter 2025 Financial Results

Aug -12

Card image cap

What Worked In Q2: Longleaf's Most Impactful Global Holdings

Aug -07

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.65%)

6. Segments

Hardware and Related

Expected Growth: 10%

Gogoro's 10% growth in Hardware and Related segment is driven by increasing adoption of electric scooters, expansion into new markets, and rising demand for sustainable transportation solutions. Additionally, the company's innovative battery-swapping technology and strategic partnerships with leading manufacturers contribute to the segment's growth.

Battery Swapping Service

Expected Growth: 12%

Gogoro's battery swapping service growth is driven by increasing adoption of electric scooters, government incentives for eco-friendly transportation, and expanding partnerships with OEMs. Additionally, the convenience and cost-effectiveness of swapping batteries vs. traditional charging methods, as well as Gogoro's scalable and efficient battery management system, contribute to the 12% growth rate.

Leasing Service

Expected Growth: 9%

Gogoro's leasing service growth is driven by increasing adoption of electric scooters, government incentives for eco-friendly transportation, and rising demand for flexible, affordable mobility solutions. Additionally, Gogoro's battery swapping technology and expanding charging infrastructure provide a convenient and reliable experience, further fueling growth.

Other

Expected Growth: 8%

Gogoro's 'Other' segment growth is driven by increasing adoption of its battery swapping technology, expansion into new markets, and growing demand for electric vehicles. Additionally, strategic partnerships and collaborations with prominent companies, such as Hero MotoCorp, are contributing to the segment's rapid growth.

7. Detailed Products

Gogoro Smartscooters

Electric scooters designed for urban commuting, featuring advanced technology and innovative design.

Gogoro Energy Network

A comprehensive battery swapping system for electric vehicles, providing a convenient and efficient way to recharge.

Gogoro 2

A high-performance electric scooter designed for speed and agility, featuring advanced suspension and braking systems.

Gogoro VIVA

A lightweight and compact electric scooter designed for urban mobility, featuring a portable design and easy handling.

Gogoro Battery Swapping

A convenient and efficient way to recharge electric vehicles, featuring a network of battery swapping stations.

Gogoro IoT Platform

A comprehensive platform for managing and analyzing IoT data, featuring advanced analytics and insights.

8. Gogoro Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Gogoro's electric scooters have some substitutes in the market, such as bicycles and public transportation, but they are not a significant threat to the company's business.

Bargaining Power Of Customers

Gogoro's customers have limited bargaining power due to the company's unique product offerings and lack of direct competition.

Bargaining Power Of Suppliers

Gogoro relies on a few key suppliers for its battery and electric motor components, giving them some bargaining power, but the company's scale and partnerships mitigate this risk.

Threat Of New Entrants

The electric scooter market is growing rapidly, and new entrants could potentially disrupt Gogoro's market share, especially if they offer similar products at lower prices.

Intensity Of Rivalry

Gogoro faces some competition from other electric scooter manufacturers, but the company's strong brand and distribution network help to mitigate the intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 62.89%
Debt Cost 3.95%
Equity Weight 37.11%
Equity Cost 7.39%
WACC 5.23%
Leverage 169.48%

11. Quality Control: Gogoro Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
ECARX Holdings

A-Score: 5.4/10

Value: 9.0

Growth: 5.6

Quality: 5.6

Yield: 0.0

Momentum: 8.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Lanvin

A-Score: 5.1/10

Value: 9.2

Growth: 4.8

Quality: 6.5

Yield: 0.0

Momentum: 4.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Hesai

A-Score: 4.8/10

Value: 2.5

Growth: 7.0

Quality: 6.9

Yield: 0.0

Momentum: 10.0

Volatility: 2.7

1-Year Total Return ->

Stock-Card
Kandi Technologies

A-Score: 4.6/10

Value: 8.8

Growth: 2.9

Quality: 5.0

Yield: 0.0

Momentum: 3.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Knorr-Bremse

A-Score: 4.5/10

Value: 3.8

Growth: 3.4

Quality: 5.2

Yield: 3.8

Momentum: 4.0

Volatility: 6.7

1-Year Total Return ->

Stock-Card
Gogoro

A-Score: 3.7/10

Value: 9.6

Growth: 2.7

Quality: 2.2

Yield: 0.0

Momentum: 2.0

Volatility: 5.7

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

3.77$

Current Price

3.77$

Potential

-0.00%

Expected Cash-Flows