Download PDF

1. Company Snapshot

1.a. Company Description

Gogoro Inc.manufactures two-wheeled electric vehicle.The company offers two-wheeled electric scooter that provides cloud connectivity and electric powertrain that utilizes swappable battery infrastructure for gathering, analyzing, and sharing riding data through a mobile application on the rider's smartphone.


It also operates battery swapping infrastructure network for electric vehicles that can be deployed across the cities to provide portable power through battery vending machines.Gogoro Inc.has a strategic partnership with Foxconn Electronics Inc.


The company was founded in 2011 and is based in Taoyuan City, Taiwan.

Show Full description

1.b. Last Insights on GGR

Gogoro Inc.'s recent performance was positively driven by its path towards profitability, as affirmed by the company's Q2 2025 financial results. The company's strategic streamlining of products and solutions contributed to this progress. Additionally, Gogoro's commitment to sustainable mobility solutions for cities continues to position it well in the market. The company's upcoming earnings webcast and transparent communication with investors also support its growth prospects. Notably, no significant negative events or concerns were reported in the recent news.

1.c. Company Highlights

2. Gogoro's 2025 Earnings: A Year of Restructuring and Progress

Gogoro Inc.'s financial performance in 2025 reflected its strategic focus on long-term sustainability, with a reported revenue that was not explicitly stated, but the company achieved a record high full-year adjusted EBITDA of $59.9 million, up from $44.7 million in 2024. The gross margin rose significantly to 8.3%, up from 2.6% in 2024, and the non-IFRS margin reached 19.5%, up from 14.9% in 2024. Actual EPS came out at '-0.06' relative to estimates at '-0.03', indicating a wider loss than expected. Gogoro's operating cash flow increased more than 3x year-over-year to $31.1 million.

Publication Date: Feb -17

📋 Highlights
  • Record Adjusted EBITDA: Full-year adjusted EBITDA reached $59.9M in 2025, up 34% from $44.7M in 2024.
  • Operating Cash Flow Surge: Operating cash flow increased to $31.1M, a 3x year-over-year growth.
  • Margin Expansion: Gross margin improved to 8.3% (vs. 2.6% in 2024), and non-IFRS margin hit 19.5% (vs. 14.9%).
  • Vehicle Business Momentum: EZZY models sold >8,700 units; Chunghwa Post added 1,000+ Crossover S units to fleets.
  • Energy Business Growth: Subscribers reached 665,000, +4% YoY, with battery swapping targeting non-IFRS profitability in 2026.

Operational Highlights

The company's vehicle business was reengineered with the successful launch of EZZY and EZZY 500, which cumulatively sold over 8,700 units. Gogoro also deepened its presence in the B2B and government fleet segments, with notable additions such as Taiwan's government postal service, Chunghwa Post, adding over 1,000 units of the Gogoro Crossover S. The energy business continued to progress, with subscribers reaching 665,000 units, up 4% year-over-year.

Outlook and Valuation

For 2026, Gogoro forecasts a modest revenue recovery, with a range of $285 million to $305 million, representing an expected revenue growth of around 8.9% according to analyst estimates. The company anticipates its battery swapping business to achieve non-IFRS profitability in 2026. With a current 'P/S Ratio' of 0.16 and 'EV/EBITDA' of -16.37, the market seems to be pricing in a challenging path to profitability, but the secured $80 million equity investment commitment from its largest shareholder provides a financial cushion for its near-term objectives.

Financial Discipline

Gogoro has prioritized financial discipline, with a focus on value creation in both its energy and vehicle businesses. The company's efforts to simplify and sharpen its focus, restructure, and optimize its product mix are expected to drive long-term sustainability. With a 'ROE (%)' of -84.86 and 'ROIC (%)' of -19.96, there is still a long way to go in terms of generating returns for shareholders, but the progress made in 2025 is a positive step in the right direction.

3. NewsRoom

Card image cap

Gogoro Inc. (GGR) Q4 2025 Earnings Call Transcript

Feb -12

Card image cap

Gogoro Releases Fourth Quarter and Full Year 2025 Financial Results

Feb -12

Card image cap

Gogoro to Announce Fourth Quarter and Full Year 2025 Financial Results on February 12 at 7 a.m. Eastern Time

Jan -22

Card image cap

VIP Play, Inc. Delivers Operational Turnaround with 150%+ Performance Improvement

Dec -18

Card image cap

Comparing Netcapital (NASDAQ:NCPL) and Gogoro (NASDAQ:GGR)

Dec -08

Card image cap

Gogoro Inc. (GGR) Q3 2025 Earnings Call Transcript

Nov -11

Card image cap

Gogoro Releases Third Quarter 2025 Financial Results

Nov -11

Card image cap

Gogoro to Announce Third Quarter 2025 Financial Results on November 11 at 7 a.m. Eastern Time

Nov -04

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.65%)

6. Segments

Hardware and Related

Expected Growth: 10%

Gogoro's 10% growth in Hardware and Related segment is driven by increasing adoption of electric scooters, expansion into new markets, and rising demand for sustainable transportation solutions. Additionally, the company's innovative battery-swapping technology and strategic partnerships with leading manufacturers contribute to the segment's growth.

Battery Swapping Service

Expected Growth: 12%

Gogoro's battery swapping service growth is driven by increasing adoption of electric scooters, government incentives for eco-friendly transportation, and expanding partnerships with OEMs. Additionally, the convenience and cost-effectiveness of swapping batteries vs. traditional charging methods, as well as Gogoro's scalable and efficient battery management system, contribute to the 12% growth rate.

Leasing Service

Expected Growth: 9%

Gogoro's leasing service growth is driven by increasing adoption of electric scooters, government incentives for eco-friendly transportation, and rising demand for flexible, affordable mobility solutions. Additionally, Gogoro's battery swapping technology and expanding charging infrastructure provide a convenient and reliable experience, further fueling growth.

Other

Expected Growth: 8%

Gogoro's 'Other' segment growth is driven by increasing adoption of its battery swapping technology, expansion into new markets, and growing demand for electric vehicles. Additionally, strategic partnerships and collaborations with prominent companies, such as Hero MotoCorp, are contributing to the segment's rapid growth.

7. Detailed Products

Gogoro Smartscooters

Electric scooters designed for urban commuting, featuring advanced technology and innovative design.

Gogoro Energy Network

A comprehensive battery swapping system for electric vehicles, providing a convenient and efficient way to recharge.

Gogoro 2

A high-performance electric scooter designed for speed and agility, featuring advanced suspension and braking systems.

Gogoro VIVA

A lightweight and compact electric scooter designed for urban mobility, featuring a portable design and easy handling.

Gogoro Battery Swapping

A convenient and efficient way to recharge electric vehicles, featuring a network of battery swapping stations.

Gogoro IoT Platform

A comprehensive platform for managing and analyzing IoT data, featuring advanced analytics and insights.

8. Gogoro Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Gogoro's electric scooters have some substitutes in the market, such as bicycles and public transportation, but they are not a significant threat to the company's business.

Bargaining Power Of Customers

Gogoro's customers have limited bargaining power due to the company's unique product offerings and lack of direct competition.

Bargaining Power Of Suppliers

Gogoro relies on a few key suppliers for its battery and electric motor components, giving them some bargaining power, but the company's scale and partnerships mitigate this risk.

Threat Of New Entrants

The electric scooter market is growing rapidly, and new entrants could potentially disrupt Gogoro's market share, especially if they offer similar products at lower prices.

Intensity Of Rivalry

Gogoro faces some competition from other electric scooter manufacturers, but the company's strong brand and distribution network help to mitigate the intensity of rivalry.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 62.89%
Debt Cost 3.95%
Equity Weight 37.11%
Equity Cost 7.39%
WACC 5.23%
Leverage 169.48%

11. Quality Control: Gogoro Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Lanvin

A-Score: 5.2/10

Value: 9.3

Growth: 4.8

Quality: 6.5

Yield: 0.0

Momentum: 4.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
ECARX Holdings

A-Score: 4.7/10

Value: 7.5

Growth: 5.3

Quality: 5.6

Yield: 0.0

Momentum: 6.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Knorr-Bremse

A-Score: 4.7/10

Value: 2.6

Growth: 3.4

Quality: 5.3

Yield: 3.8

Momentum: 6.5

Volatility: 6.3

1-Year Total Return ->

Stock-Card
Hesai

A-Score: 4.6/10

Value: 0.9

Growth: 6.8

Quality: 6.6

Yield: 0.0

Momentum: 9.5

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Kandi Technologies

A-Score: 4.3/10

Value: 7.7

Growth: 2.6

Quality: 4.9

Yield: 0.0

Momentum: 3.5

Volatility: 7.3

1-Year Total Return ->

Stock-Card
Gogoro

A-Score: 3.6/10

Value: 9.5

Growth: 2.4

Quality: 2.2

Yield: 0.0

Momentum: 1.0

Volatility: 6.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

2.95$

Current Price

2.95$

Potential

-0.00%

Expected Cash-Flows