-1.79%
-6.62%
-8.79%
-19.35%
-3.34%
-63.43%
-71.14%

Company Description

KNOT Offshore Partners LP owns, acquires, and operates shuttle tankers under long-term charters in the North Sea and Brazil.The company provides loading, transportation, discharge, and storage of crude oil under time charters and bareboat charters.As of March 17, 2022, it operated a fleet of seventeen shuttle tankers.


The company was founded in 2013 and is headquartered in Aberdeen, the United Kingdom.

Market Data

Last Price 5.5
Change Percentage -1.79%
Open 5.59
Previous Close 5.6
Market Cap ( Millions) 187
Volume 37765
Year High 9.11
Year Low 4.94
M A 50 5.8
M A 200 6.42

Financial Ratios

FCF Yield 67.95%
Dividend Yield 1.89%
ROE -3.19%
Debt / Equity 0.00%
Net Debt / EBIDTA 541.07%
Price To Book 0.0
Price Earnings Ratio -12.94
Price To FCF 1.47
Price To sales 0.62
EV / EBITDA 6.57

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Time Charter

Expected Growth : 1.2 %

What the company do ?

Time Charter is a contract between KNOT Offshore Partners LP and a charterer, where the charterer hires a vessel for a set period at a fixed daily rate.

Why we expect these perspectives ?

KNOT Offshore Partners LP's 1.2% growth in Time Charter is driven by increasing demand for offshore oil and gas production, rising utilization rates, and a growing fleet of vessels. Additionally, the partnership's strong operational performance, cost savings initiatives, and strategic acquisitions have contributed to the growth.

Segment nΒ°2 -> Bareboat

Expected Growth : 0.8 %

What the company do ?

Bareboat charter from KNOT Offshore Partners LP refers to a long-term, fully operational lease of an offshore shuttle tanker, where the lessee is responsible for the vessel's operation and maintenance.

Why we expect these perspectives ?

KNOT Offshore Partners LP's bareboat segment growth of 0.8 is driven by increasing demand for offshore oil and gas production, rising utilization rates, and a growing fleet size. Additionally, the company's strategic acquisitions and long-term contracts with major oil companies contribute to its steady growth.

Knot Offshore Partners Lp Products

Product Range What is it ?
Shuttle Tankers KNOT Offshore Partners LP operates a fleet of shuttle tankers that transport crude oil and other petroleum products from offshore oil fields to onshore refineries and terminals.
FPSO (Floating Production Storage and Offloading) Units KNOT Offshore Partners LP provides FPSO units that are used for the production, storage, and offloading of oil and gas from offshore fields.
Offshore Loading Systems KNOT Offshore Partners LP offers offshore loading systems that enable the safe and efficient transfer of oil and petroleum products from offshore fields to shuttle tankers or other vessels.

KNOT Offshore Partners LP's Porter Forces

The threat of substitutes for KNOT Offshore Partners LP is moderate, as there are limited alternatives to offshore oil and gas transportation, but customers may choose to use other modes of transportation or alternative energy sources.

The bargaining power of customers for KNOT Offshore Partners LP is low, as the company has a diverse customer base and long-term contracts, reducing the dependence on individual customers.

The bargaining power of suppliers for KNOT Offshore Partners LP is moderate, as the company relies on a few large suppliers for shipbuilding and equipment, but has some flexibility to negotiate prices.

The threat of new entrants for KNOT Offshore Partners LP is low, as the company has a strong market position, high barriers to entry, and significant capital requirements to enter the market.

The intensity of rivalry for KNOT Offshore Partners LP is high, as the company operates in a competitive market with several established players, and pricing pressure is significant.

Capital Structure

Value
Debt Weight 61.19%
Debt Cost 7.01%
Equity Weight 38.81%
Equity Cost 7.01%
WACC 7.01%
Leverage 157.66%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CADLR.OL Cadeler A/S operates as an offshore wind farm transportation and installation contractor in Denmark. The company also provides wind farm maintenance, construction, decommissioning, and other tasks within the offshore industry. …
EDRY EuroDry Ltd., through its subsidiaries, provides ocean-going transportation services worldwide. The company owns and operates drybulk carriers that transport major bulks, such as iron ore, coal, and grains; and minor …
GLBS Globus Maritime Limited, an integrated dry bulk shipping company, provides marine transportation services worldwide. It owns, operates, and manages a fleet of dry bulk vessels that transport iron ore, coal, …
SHIP Seanergy Maritime Holdings Corp., a shipping company, engages in the seaborne transportation of dry bulk commodities worldwide. It operates a fleet of 17 Capesize vessels with a cargo-carrying capacity of …
TOPS Top Ships Inc. owns and operates tanker vessels worldwide. The company's medium range tanker vessels transport crude oil, petroleum products, and bulk liquid chemicals. As of December 31, 2020, it …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
5.5$
Current Price
5.5$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Seanergy Maritime Holdings Logo
Seanergy Maritime Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Cadeler Logo
Cadeler
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

KNOT Offshore Partners Logo
KNOT Offshore Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

EuroDry Logo
EuroDry
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Top Ships Logo
Top Ships
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Globus Maritime Logo
Globus Maritime
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->