Download PDF

1. Company Snapshot

1.a. Company Description

Playa Hotels & Resorts N.V., together with its subsidiaries, owns, develops, and operates resorts in prime beachfront locations in Mexico and the Caribbean.As of December 31, 2021, it owned a portfolio of 22 resorts with 8,366 rooms located in Mexico, Jamaica, and the Dominican Republic.The company was founded in 2006 and is headquartered in Fairfax, Virginia.

Show Full description

1.b. Last Insights on PLYA

The recent positive drivers behind Playa Hotels & Resorts N.V.'s stock performance include the announcement of its potential acquisition by Hyatt Hotels Corporation, which has driven optimism about the company's prospects. The acquisition, valued at $13.50 per share, or approximately $2.6 billion, is expected to enhance Hyatt's all-inclusive platform. Additionally, multiple law firms have launched investigations into the proposed sale, suggesting that shareholders may receive a fair price for their shares. The company's inclusion in the Strong Buy list by a top-ranked firm has also contributed to the positive sentiment.

1.c. Company Highlights

2. Playa Hotels & Resorts Fourth Quarter 2024 Earnings Report

Playa Hotels & Resorts delivered a solid fourth-quarter performance, with owned resort EBITDA of $67.1 million, up 17% year-over-year, driven by strong demand across all segments and a resilient recovery post-Hurricane Barrel. The company also reported adjusted EBITDA of $258 million for the full year, in line with its initial forecast. Revenue growth was supported by higher ADRs, stronger occupancy rates, and a favorable 200 basis point FX tailwind. The results reflect the company's ability to navigate disruptions and capitalize on improving market conditions.

Publication Date: Mar -08

📋 Highlights
  • Hyatt Acquisition Agreement: - Playa Hotels & Resorts agreed to be acquired by Hyatt in a cash transaction valued at $13.50 per share, with the company not commenting further on the deal beyond regulatory disclosures.
  • Q4 2024 Earnings Beat Expectations: - Fourth quarter results exceeded expectations, with owned resort EBITDA of $67.1 million, driven by strong demand, holiday season performance, and normalization post-Hurricane Barrel.
  • Segment Performance: - The Dominican Republic segment showed strong growth with 9% underlying profit growth, while Yucatan faced occupancy challenges (-70bps) but managed costs well. Jamaica saw a 50% EBITDA decline despite sequential improvement from Q3.
  • Direct Booking Growth: - Direct transient revenue increased to 47.6%, with PlayaSource.com bookings up 30bps year-over-year, reflecting stronger channel management post-pandemic.
  • Capital Allocation: - $25 million in share buybacks were executed in Q4, adding to a total of $376 million repurchased since September 2022, while capital expenditures were below expectations.

Financial Highlights

Analysts currently estimate a 5.7% revenue growth for next year, reflecting expectations of continued normalization in demand and steady recovery across key markets. This projection aligns with Playa's long-term strategy to expand its all-inclusive offerings and enhance guest experiences.

Valuation and Performance Metrics

Key performance metrics, including a return on invested capital (ROIC) of 9.46% and return on equity (ROE) of 12.04%, highlight the company's efficient use of capital and equity. The net debt-to-EBITDA ratio of 3.53 underscores the company's ability to manage leverage while investing in growth initiatives, such as resort renovations and marketing efforts to drive direct bookings.

Segment Performance

The Yucatan segment demonstrated resilience, with occupancy declining only 70 basis points year-over-year, while the Dominican Republic saw a 9% increase in underlying profit. In contrast, Jamaica faced challenges, with a 16% RevPAR decline, although this improvement from Q3's 30% decline suggests stabilization. Playa's ability to manage regional disparities and maintain profitability across segments is a key strength.

Strategic Initiatives and Outlook

As Playa transitions into ownership by Hyatt, the focus will shift to leveraging Hyatt's global distribution channels and operational expertise to further enhance margins and market share. The transaction underscores the company's strategic importance in the luxury travel sector and its ability to capitalize on the rebound in international travel demand.

Management Commentary

Overall, Playa's Q4 results demonstrate a strong recovery and a clear path to future growth. With a favorable valuation backdrop and strategic partnerships, the company is well-positioned to capitalize on the rebound in the luxury travel sector.

3. NewsRoom

Card image cap

Hyatt Strengthens Leadership in All-Inclusive Segment with Acquisition of Playa Hotels & Resorts N.V.

Jun -17

Source: businesswire.com

Card image cap

Hyatt Achieves Minimum Condition in Tender Offer to Acquire Playa Hotels & Resorts N.V.

Jun -10

Source: businesswire.com

Card image cap

Hyatt Announces Receipt of All Required Regulatory Approvals for Pending Acquisition of Playa Hotels & Resorts N.V.

Jun -06

Source: businesswire.com

Card image cap

$HAREHOLDER ALERT: The M&A Class Action Firm Continues To Investigate The Merger – PLYA, AZEK, TURN, ICAD

May -08

Source: globenewswire.com

Card image cap

Playa Hotels & Resorts (PLYA) Q1 Earnings Lag Estimates

May -05

Source: zacks.com

Card image cap

Playa Hotels & Resorts N.V. Reports First Quarter 2025 Results

May -05

Source: prnewswire.com

Card image cap

Hyatt Extends Tender Offer For All Outstanding Ordinary Shares of Playa Hotels & Resorts N.V.

Apr -28

Source: businesswire.com

Card image cap

Laughing Water Capital Top 5 Investments (Q1 2025)

Apr -24

Source: seekingalpha.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (2.39%)

6. Segments

Package

Expected Growth: 2.5%

The 2.5% growth of Package from Playa Hotels & Resorts N.V. is driven by increasing demand for all-inclusive vacations, strategic partnerships with tour operators, and expansion into new markets. Additionally, investments in digital marketing and loyalty programs have improved customer retention and acquisition. Furthermore, the company's focus on premium amenities and services has led to higher revenue per available room.

Non-package

Expected Growth: 1.8%

The 1.8% growth in Non-package from Playa Hotels & Resorts N.V. is driven by increasing demand for all-inclusive resorts, strategic partnerships with tour operators, and expansion into new markets. Additionally, the company's focus on luxury and boutique properties, as well as its loyalty program, contribute to the growth.

Cost Reimbursements

Expected Growth: 1.2%

The 1.2% growth in Cost Reimbursements from Playa Hotels & Resorts N.V. is driven by increased occupancy rates, higher average daily rates, and a rise in the number of managed resorts. Additionally, the company's strategic partnerships and effective cost management practices have contributed to this growth.

Other

Expected Growth: 1.5%

Playa Hotels & Resorts N.V.'s 1.5% growth is driven by increasing demand for all-inclusive resorts, strategic partnerships, and expansion into new markets. Additionally, the company's focus on luxury and boutique properties, as well as its efforts to enhance the guest experience through technology and amenities, contribute to its growth momentum.

Management Fees

Expected Growth: 2.2%

Playa Hotels & Resorts N.V.'s 2.2% growth in Management Fees is driven by increasing RevPAR (Revenue per Available Room) due to effective yield management, expanded presence in high-demand markets, and strategic partnerships. Additionally, the company's focus on all-inclusive resorts and growing loyalty program contribute to higher average daily rates and occupancy rates, resulting in increased management fee revenue.

Playa Collection

Expected Growth: 2.8%

Playa Collection's 2.8% growth driven by increasing demand for luxury all-inclusive resorts, strategic partnerships with prominent brands, and expansion into new markets. Additionally, investments in digital marketing and loyalty programs have enhanced customer engagement, while cost-saving initiatives have improved operational efficiency.

7. Detailed Products

All-Inclusive Resorts

Luxury resorts offering a comprehensive vacation experience, including accommodations, dining, and activities, all for a single upfront price.

Hyatt Zilara Adults-Only Resorts

Upscale, adults-only resorts providing a sophisticated and tranquil atmosphere, complete with gourmet dining, premium drinks, and lavish amenities.

Hyatt Ziva Family-Friendly Resorts

Family-oriented resorts offering a range of activities, kids' clubs, and amenities catering to all ages, ensuring a fun and memorable vacation for the whole family.

Wedding and Event Planning Services

Expert wedding and event planning services, providing personalized attention to detail, customized packages, and exceptional execution.

Vacation Club Memberships

Flexible and affordable vacation ownership options, offering access to a network of resorts, exclusive benefits, and personalized service.

8. Playa Hotels & Resorts N.V.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Playa Hotels & Resorts N.V. faces moderate threat from substitutes, as customers have various options for accommodations and leisure activities.

Bargaining Power Of Customers

Customers have significant bargaining power due to the high level of competition in the hospitality industry, allowing them to negotiate prices and demand high-quality services.

Bargaining Power Of Suppliers

Suppliers have limited bargaining power due to the company's large scale of operations and ability to negotiate favorable contracts.

Threat Of New Entrants

The threat of new entrants is moderate, as entering the hospitality industry requires significant capital investment and regulatory compliance, but new players can still disrupt the market.

Intensity Of Rivalry

The hospitality industry is highly competitive, with many established players and new entrants vying for market share, leading to intense rivalry among companies.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 65.58%
Debt Cost 11.62%
Equity Weight 34.42%
Equity Cost 11.62%
WACC 11.62%
Leverage 190.52%

11. Quality Control: Playa Hotels & Resorts N.V. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Monarch Casino & Resort

A-Score: 6.3/10

Value: 3.6

Growth: 7.0

Quality: 8.6

Yield: 3.0

Momentum: 8.5

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Playa Hotels & Resorts

A-Score: 5.9/10

Value: 3.4

Growth: 7.8

Quality: 5.9

Yield: 0.0

Momentum: 9.5

Volatility: 8.7

1-Year Total Return ->

View Full Report
Stock-Card
PlayAGS

A-Score: 5.3/10

Value: 5.1

Growth: 6.7

Quality: 5.7

Yield: 0.0

Momentum: 6.0

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Golden Entertainment

A-Score: 5.0/10

Value: 6.0

Growth: 4.8

Quality: 4.2

Yield: 6.0

Momentum: 2.5

Volatility: 6.3

1-Year Total Return ->

View Full Report
Stock-Card
Everi

A-Score: 4.8/10

Value: 5.1

Growth: 4.7

Quality: 4.8

Yield: 0.0

Momentum: 6.0

Volatility: 8.3

1-Year Total Return ->

View Full Report
Stock-Card
Canterbury Park

A-Score: 4.3/10

Value: 3.6

Growth: 2.3

Quality: 5.2

Yield: 3.0

Momentum: 6.0

Volatility: 5.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

13.48$

Current Price

13.48$

Potential

-0.00%

Expected Cash-Flows