Download PDF

1. Company Snapshot

1.a. Company Description

The Group has an exceptional property portfolio with dominant position in Romania, Poland and Slovakia and strong presence in Croatia, Bulgaria, Hungary, Czech Republic, Serbia and Lithuania.NEPI Rockcastle's shares are listed on Johannesburg Stock Exchange Limited (JSE) and Euronext Amsterdam, and its bonds are listed on the Irish Stock Exchange.The Group is investment-grade rated by Standard & Poor's (BBB, stable outlook), Fitch (BBB, stable outlook) and Moody's (Baa3, stable outlook).

Show Full description

1.b. Last Insights on NRP

NEPI Rockcastle S.A. maintained a stable performance over the past 3 months, with a roughly 0.0% change. The company's focus on expanding its retail and office portfolio through strategic acquisitions, such as the purchase of a 50% stake in a Romanian mall, has likely contributed to its stability. Additionally, the company's efforts to diversify its revenue streams through its industrial and logistics assets may have also mitigated potential risks, resulting in a flat performance.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

Should You Be Adding Bâloise Holding (VTX:BALN) To Your Watchlist Today?

Mar -19

Card image cap

NEPI Rockcastle N.V.'s (JSE:NRP) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?

Jan -08

Card image cap

Institutional investors control 61% of NEPI Rockcastle N.V. (JSE:NRP) and were rewarded last week after stock increased 3.5%

Dec -19

Card image cap

When Should You Buy NEPI Rockcastle N.V. (JSE:NRP)?

Nov -19

Card image cap

The total return for Aurubis (ETR:NDA) investors has risen faster than earnings growth over the last three years

Aug -11

Card image cap

NEPI Rockcastle N.V. (JSE:NRP) Stock's Been Sliding But Fundamentals Look Decent: Will The Market Correct The Share Price In The Future?

Jul -26

Card image cap

Should You Think About Buying NEPI Rockcastle N.V. (JSE:NRP) Now?

Jun -12

Card image cap

EFG International (VTX:EFGN) stock performs better than its underlying earnings growth over last three years

May -22

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.98%)

6. Segments

Retail

Expected Growth: 5%

NEPI Rockcastle's 5% retail growth driven by increasing foot traffic in prime shopping centers, expansion of e-commerce capabilities, and strategic partnerships with international brands. Additionally, the company's focus on omnichannel retailing, investment in digital marketing, and optimization of store formats contribute to its growth momentum.

Unallocated

Expected Growth: 3%

Unallocated from NEPI Rockcastle S.A. growth driven by increasing rental income from diversified tenant base, strategic acquisitions, and proactive asset management. Additionally, favorable market conditions, growing consumer spending, and limited supply in key markets contribute to 3% growth.

7. Detailed Products

Retail Properties

NEPI Rockcastle S.A. owns and operates a diverse portfolio of retail properties, including shopping centers, retail parks, and high-street shops across Central and Eastern Europe.

Office Properties

The company's office portfolio comprises modern and well-located office buildings, catering to the needs of businesses and organizations in the region.

Logistics and Industrial Properties

NEPI Rockcastle S.A. owns and operates logistics and industrial facilities, providing storage and distribution solutions for businesses.

Mixed-Use Developments

The company develops and operates mixed-use projects, combining retail, office, and residential spaces to create vibrant and dynamic urban environments.

8. NEPI Rockcastle S.A.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for NEPI Rockcastle S.A. is medium due to the presence of alternative investment options in the real estate market.

Bargaining Power Of Customers

The bargaining power of customers is low due to the lack of concentration of buyers in the real estate market.

Bargaining Power Of Suppliers

The bargaining power of suppliers is medium due to the presence of multiple suppliers in the market, but some suppliers have a higher bargaining power due to their size and reputation.

Threat Of New Entrants

The threat of new entrants is high due to the relatively low barriers to entry in the real estate market, and the attractiveness of the market.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of many competitors in the market, and the high stakes of competition in the real estate market.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 37.36%
Debt Cost 3.95%
Equity Weight 62.64%
Equity Cost 8.50%
WACC 6.80%
Leverage 59.65%

11. Quality Control: NEPI Rockcastle S.A. passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
NEPI Rockcastle

A-Score: 6.0/10

Value: 5.9

Growth: 6.4

Quality: 6.9

Yield: 10.0

Momentum: 3.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
PSP Swiss Property

A-Score: 5.7/10

Value: 3.1

Growth: 2.8

Quality: 6.3

Yield: 5.6

Momentum: 6.5

Volatility: 10.0

1-Year Total Return ->

Stock-Card
FastPartner

A-Score: 5.6/10

Value: 4.2

Growth: 3.4

Quality: 5.2

Yield: 6.9

Momentum: 5.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
ImmoFinanz

A-Score: 4.5/10

Value: 5.6

Growth: 5.3

Quality: 5.7

Yield: 0.6

Momentum: 4.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Catena

A-Score: 4.4/10

Value: 3.1

Growth: 4.4

Quality: 6.4

Yield: 3.1

Momentum: 1.5

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Balder

A-Score: 3.8/10

Value: 4.3

Growth: 5.6

Quality: 5.8

Yield: 0.0

Momentum: 2.5

Volatility: 5.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

7.24$

Current Price

7.24$

Potential

-0.00%

Expected Cash-Flows