Download PDF

1. Company Snapshot

1.a. Company Description

Crayon Group Holding ASA, together with its subsidiaries, operates as an IT advisory company in software and digital transformation services.It operates through Software & Cloud Direct, Software & Cloud Channel, Software & Cloud Economics, and Consulting segments.The company provides assess and migrate services, including cloud migration assessment, maturity assessment, cloud infrastructure advisory and migration, cloud POC, cloud tenant migration, cloud connectivity, modern workplace migration, and cloud identity services; govern and optimize services comprising IT governance, license optimization, software and cloud economics, and SAM tool services; and operate and support services, such as modern workplace adoption, software and cloud advisory servicedesk, and support program services; and data platform and AI solutions services.


It also offers software and IT asset management training services.The company has operations in the Nordics, Europe, the Asia-Pacific, the Middle East and Africa, and the United States.Crayon Group Holding ASA is headquartered in Oslo, Norway.

Show Full description

1.b. Last Insights on CRAYN

Crayon Group Holding ASA's recent performance is negatively impacted by the challenging global market conditions, characterized by tariff uncertainties and mixed economic indicators. Despite its recent AWS Partner Award, the company's growth may be hindered by the cooling labor market and concerns over new trade policies. Additionally, the contraction in Chicago PMI and revised GDP forecasts may affect its ability to innovate and adapt to market changes, potentially weighing on its performance.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

3. NewsRoom

Card image cap

High Growth Tech Stocks In Europe Featuring Crayon Group Holding And 2 Others

Jun -13

Card image cap

Crayon expands Google Cloud partnership to include mid-market distribution, focused on AI innovation

Jun -10

Card image cap

High Growth Tech Stocks To Watch In Europe May 2025

May -08

Card image cap

High Growth Tech Stocks To Watch In Europe April 2025

Apr -09

Card image cap

Exploring High Growth Tech Stocks In Europe March 2025

Mar -11

Card image cap

Exploring None And 2 Other High Growth Tech Stocks With Potential

Feb -10

Card image cap

High Growth Tech Stocks To Watch In January 2025

Jan -07

Card image cap

Exploring Three High Growth Tech Stocks With Promising Potential

Dec -09

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.82%)

6. Segments

Consulting

Expected Growth: 10%

Crayon Group Holding ASA's 10% growth in consulting is driven by increasing demand for digital transformation, cloud adoption, and cybersecurity services. Additionally, the company's expertise in IT services, strong partnerships, and strategic acquisitions contribute to its growth momentum.

Software and Cloud Direct

Expected Growth: 11%

Crayon Group Holding ASA's Software and Cloud Direct segment growth of 11% is driven by increasing adoption of cloud-based solutions, rising demand for digital transformation, and growing need for software asset management. Additionally, the company's strategic partnerships, expanding customer base, and innovative product offerings contribute to its rapid growth.

Software and Cloud Channel

Expected Growth: 11%

Crayon Group Holding ASA's Software and Cloud Channel growth is driven by increasing demand for cloud-based solutions, digital transformation, and IT modernization. The company's expertise in software asset management, cloud migration, and cost optimization resonates with customers seeking to optimize their IT spend. Additionally, strategic partnerships with leading cloud providers and a strong sales pipeline contribute to the segment's 11% growth.

Software and Cloud Economics

Expected Growth: 13%

Crayon Group Holding ASA's 13% growth in Software and Cloud Economics is driven by increasing demand for cloud-based solutions, digital transformation, and cost optimization. Additionally, the rise of remote work, growing need for data analytics, and the adoption of artificial intelligence and machine learning technologies contribute to this growth.

Admin/Eliminations

Expected Growth: 9%

Crayon Group Holding ASA's Admin/Eliminations segment growth of 9% is driven by increasing operational efficiency, cost savings from restructuring, and strategic investments in digital transformation, enabling the company to optimize its cost structure and allocate resources effectively, thereby fueling growth.

7. Detailed Products

Software Asset Management (SAM)

Crayon's SAM solution helps organizations to manage their software licenses, reduce costs, and ensure compliance.

Cloud Services

Crayon provides a range of cloud services, including cloud migration, deployment, and management, to help organizations leverage the power of the cloud.

Artificial Intelligence (AI) and Machine Learning (ML) Solutions

Crayon's AI and ML solutions help organizations to automate processes, gain insights, and improve decision-making.

Cybersecurity Services

Crayon's cybersecurity services help organizations to protect themselves from cyber threats, detect vulnerabilities, and respond to incidents.

Digital Transformation Services

Crayon's digital transformation services help organizations to transform their business models, processes, and culture to stay competitive in the digital age.

8. Crayon Group Holding ASA's Porter Forces

Forces Ranking

Threat Of Substitutes

Crayon Group Holding ASA operates in a niche market, and the threat of substitutes is moderate. While there are some alternative solutions available, they are not as comprehensive as Crayon's offerings.

Bargaining Power Of Customers

Crayon Group Holding ASA has a diverse customer base, and no single customer has significant bargaining power. The company's customers are largely dependent on its services.

Bargaining Power Of Suppliers

Crayon Group Holding ASA relies on a few key suppliers for its software and services. While the company has some bargaining power, the suppliers also have some leverage.

Threat Of New Entrants

The threat of new entrants is low due to the high barriers to entry in the market. Crayon Group Holding ASA has established a strong presence, and new entrants would need significant resources to compete.

Intensity Of Rivalry

The market in which Crayon Group Holding ASA operates is highly competitive, with several established players. The company needs to continuously innovate and improve its services to maintain its market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 45.89%
Debt Cost 6.21%
Equity Weight 54.11%
Equity Cost 10.45%
WACC 8.51%
Leverage 84.82%

11. Quality Control: Crayon Group Holding ASA passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Crayon

A-Score: 4.5/10

Value: 3.4

Growth: 6.1

Quality: 5.3

Yield: 0.0

Momentum: 6.5

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Addnode Group

A-Score: 4.3/10

Value: 1.9

Growth: 8.1

Quality: 6.0

Yield: 2.5

Momentum: 4.0

Volatility: 3.3

1-Year Total Return ->

Stock-Card
Adesso

A-Score: 4.2/10

Value: 5.3

Growth: 7.1

Quality: 3.4

Yield: 0.6

Momentum: 7.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
Nagarro

A-Score: 4.0/10

Value: 6.3

Growth: 8.1

Quality: 4.8

Yield: 1.9

Momentum: 0.5

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Nayax

A-Score: 3.5/10

Value: 0.2

Growth: 8.1

Quality: 5.1

Yield: 0.0

Momentum: 5.0

Volatility: 2.3

1-Year Total Return ->

Stock-Card
SQLI

A-Score: 2.8/10

Value: 3.3

Growth: 3.6

Quality: 4.1

Yield: 0.0

Momentum: 4.0

Volatility: 2.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

144.0$

Current Price

144$

Potential

-0.00%

Expected Cash-Flows