Download PDF

1. Company Snapshot

1.a. Company Description

Invisio AB (publ) develops and sells personal communication and hearing protection systems for professionals in the defense and military, law enforcement, and security sectors in Sweden, Europe, North America, and internationally.The company offers headsets, control units, intercom systems, accessories and remote push-to-talk units, and cables.Its products are used in high noise and hearing protection applications.


The company sells its products under the INVISIO, and Racal Acoustics brands.Invisio AB (publ) markets and sells its products through partners and resellers.The company was formerly known as INVISIO Communications AB (publ) and changed its name to Invisio AB (publ) in June 2010.


Invisio AB (publ) was founded in 1999 and is based in Malmö, Sweden.

Show Full description

1.b. Last Insights on IVSO

Invisio AB (publ) faced challenges in recent months, with revenue growth hampered by delivery delays. The company's Q3 2025 earnings call highlighted these difficulties, but also emphasized significant agreements and a robust product pipeline. European market uncertainty, marked by a downturn in the STOXX Europe 600 Index and international trade tensions, likely impacted investor sentiment. Additionally, Invisio's valuation, estimated to be 34.8% below intrinsic value, may have influenced its short-term prospects.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

European Stocks That May Be Trading Below Estimated Value

Dec -02

Source:

Card image cap

Undervalued European Small Caps With Insider Buying In December 2025

Dec -01

Source:

Card image cap

Invisio AB (FRA:ICQ) Q3 2025 Earnings Call Highlights: Navigating Delivery Delays and Securing ...

Oct -24

Source:

Card image cap

3 European Stocks Estimated To Be 34.8% Below Intrinsic Value

Oct -13

Source:

Card image cap

European Stocks Priced Below Estimated Value In August 2025

Aug -27

Source:

Card image cap

Invisio AB (FRA:ICQ) Q2 2025 Earnings Call Highlights: Strong Revenue Growth and Strategic ...

Jul -19

Source:

Card image cap

Invisio AB (STU:ICQ) Q1 2025 Earnings Call Highlights: Record Revenue and Strategic Expansion

May -07

Source:

Card image cap

European Value Stocks Trading At Estimated Discounts

Apr -29

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.27%)

6. Segments

Communication System

Expected Growth: 10.27%

Invisio AB's 10.27% growth in Communication Systems is driven by increasing demand for secure and reliable communication solutions, particularly in the defense and public safety sectors. The company's innovative products, such as its Tactically Enhanced Communication System, have gained traction among key customers, contributing to revenue growth.

7. Detailed Products

Invisio Meeting

A video conferencing platform designed for remote meetings and collaborations

Invisio Webinar

A webinar platform for hosting large-scale online events and presentations

Invisio Virtual Event

A virtual event platform for hosting conferences, trade shows, and exhibitions

Invisio Learning

An e-learning platform for creating and hosting online courses and training programs

Invisio Support

A customer support platform for providing remote assistance and troubleshooting

8. Invisio AB (publ)'s Porter Forces

Forces Ranking

Threat Of Substitutes

Invisio AB (publ) operates in a niche market with limited substitutes, but there are some alternatives available to customers.

Bargaining Power Of Customers

Invisio AB (publ) has a diverse customer base, which reduces the bargaining power of individual customers.

Bargaining Power Of Suppliers

Invisio AB (publ) relies on a few key suppliers, which gives them some bargaining power, but the company has developed relationships to mitigate this risk.

Threat Of New Entrants

The market in which Invisio AB (publ) operates is attractive, and there are low barriers to entry, making it easier for new entrants to join the market.

Intensity Of Rivalry

The market in which Invisio AB (publ) operates is highly competitive, with several established players competing for market share.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 4.99%
Debt Cost 8.81%
Equity Weight 95.01%
Equity Cost 8.81%
WACC 8.81%
Leverage 5.25%

11. Quality Control: Invisio AB (publ) passed 9 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
AudioCodes

A-Score: 5.1/10

Value: 5.8

Growth: 5.7

Quality: 5.9

Yield: 6.9

Momentum: 5.0

Volatility: 1.7

1-Year Total Return ->

View Full Report
Stock-Card
Invisio

A-Score: 4.6/10

Value: 0.0

Growth: 8.3

Quality: 7.9

Yield: 0.6

Momentum: 8.0

Volatility: 3.0

1-Year Total Return ->

View Full Report
Stock-Card
Satixfy

A-Score: 4.4/10

Value: 8.0

Growth: 2.7

Quality: 5.6

Yield: 0.0

Momentum: 10.0

Volatility: 0.3

1-Year Total Return ->

View Full Report
Stock-Card
ADVA Optical Networking

A-Score: 4.4/10

Value: 3.5

Growth: 1.1

Quality: 2.2

Yield: 1.9

Momentum: 7.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
HMS Networks

A-Score: 3.8/10

Value: 0.2

Growth: 7.1

Quality: 6.3

Yield: 0.6

Momentum: 6.0

Volatility: 2.7

1-Year Total Return ->

View Full Report
Stock-Card
Ceragon Networks

A-Score: 3.6/10

Value: 6.3

Growth: 6.9

Quality: 4.9

Yield: 0.0

Momentum: 3.0

Volatility: 0.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

264.5$

Current Price

264.5$

Potential

-0.00%

Expected Cash-Flows