1.29%
-23.94%
19.19%
-32.71%
53.03%
-77.37%
-82.04%
9.009.008.008.007.007.006.006.005.005.004.004.0012/6/202412/6/202412/17/202412/17/202412/28/202412/28/20241/8/20251/8/20251/19/20251/19/20251/30/20251/30/20252/10/20252/10/20252/21/20252/21/2025
Download SVG
Download PNG
Download CSV

Company Description

Samhällsbyggnadsbolaget i Norden AB (publ) owns, develops, and manages residential and community properties in the Nordic region.It operates through three segments: Residential Properties, Community Service Properties, and Other Properties.The Residential Properties segment primarily consists of apartments and townhouses.


The Community Service Properties segment includes schools, retirement homes, housing for the disabled, and properties operated by municipal and governmental agencies/authorities.The Other Properties segment operates commercial properties.It serves municipalities, county councils, and government agencies.


The company was incorporated in 2014 and is headquartered in Stockholm, Sweden.

Market Data

Last Price 6.3
Change Percentage 1.29%
Open 6.22
Previous Close 6.22
Market Cap ( Millions) 6153
Volume 1586992
Year High 11.68
Year Low 3.78
M A 50 7.24
M A 200 7.64

Financial Ratios

FCF Yield -4.38%
Dividend Yield 30.33%
ROE -25.80%
Debt / Equity 270.53%
Net Debt / EBIDTA -907.54%
Price To Book 0.28
Price Earnings Ratio -0.93
Price To FCF -22.82
Price To sales 1.67
EV / EBITDA -10.12

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Community Properties

Expected Growth : 4.5 %

What the company do ?

Community Properties from Samhällsbyggnadsbolaget i Norden AB (publ) refers to a segment that focuses on acquiring and managing a portfolio of community properties, such as schools, hospitals, and care facilities, in the Nordic region.

Why we expect these perspectives ?

Growing demand for community properties in the Nordic region, driven by an aging population and increasing need for healthcare and social services, is expected to drive growth in this segment.

Segment n°2 -> Housing

Expected Growth : 4.5 %

What the company do ?

Housing from Samhällsbyggnadsbolaget i Norden AB (publ) refers to the residential properties and apartments developed and managed by the company in the Nordic region.

Why we expect these perspectives ?

Growing demand for sustainable and energy-efficient housing, increasing urbanization, and government initiatives to promote affordable housing in the Nordic region drive the growth of Samhällsbyggnadsbolaget i Norden AB's housing segment.

Segment n°3 -> Other Properties

Expected Growth : 4.5 %

What the company do ?

Other Properties from Samhällsbyggnadsbolaget i Norden AB (publ) refers to a diversified portfolio of properties, including commercial, residential, and community service properties.

Why we expect these perspectives ?

The diversified portfolio of properties, including commercial, residential, and community service properties, is expected to drive growth, driven by increasing demand for mixed-use developments, urbanization, and government initiatives supporting community development.

Samhällsbyggnadsbolaget I Norden Ab (Publ) Products

Product Range What is it ?
Residential Properties Samhällsbyggnadsbolaget i Norden AB (publ) offers a range of residential properties, including apartments and houses, for rent and sale.
Commercial Properties The company provides commercial properties, such as office spaces, retail stores, and warehouses, for rent and lease.
Community Service Properties Samhällsbyggnadsbolaget i Norden AB (publ) offers properties for community services, including schools, healthcare facilities, and social services.
Property Development The company develops and renovates properties, including residential and commercial buildings, to meet the growing demand for housing and commercial spaces.
Property Management Samhällsbyggnadsbolaget i Norden AB (publ) provides property management services, including maintenance, repairs, and administrative tasks.

Samhällsbyggnadsbolaget i Norden AB (publ)'s Porter Forces

The threat of substitutes for Samhällsbyggnadsbolaget i Norden AB (publ) is medium due to the presence of alternative construction companies and real estate developers in the market.

The bargaining power of customers is low due to the company's strong brand reputation and the lack of price sensitivity among its customers.

The bargaining power of suppliers is medium due to the company's dependence on a few large suppliers for construction materials and services.

The threat of new entrants is low due to the high barriers to entry in the construction and real estate development industry, including the need for significant capital investment and regulatory approvals.

The intensity of rivalry is high due to the presence of several established players in the market, leading to a competitive landscape.

Capital Structure

Value
Debt Weight 80.42%
Debt Cost 3.95%
Equity Weight 19.58%
Equity Cost 13.08%
WACC 5.73%
Leverage 410.84%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
OLT.OL Olav Thon Eiendomsselskap ASA engages in the property rental business in Norway and Sweden. The company is also involved in the property development and management business. As of December 31, …
CIBUS.ST Cibus Nordic Real Estate AB (publ), a real estate company, engages in acquiring, developing, and managing properties in the Nordic region. Its property portfolio comprises approximately 400 properties with a …
RLIA.MC Realia Business, S.A., together with its subsidiaries, engages in property management and homebuilding activities in Spain and internationally. It develops, manages, operates, and leases office buildings, shopping centers, commercial premises, …
FREN.SW Fundamenta Real Estate AG engages in the acquisition, development, and maintenance of living spaces in German-speaking Switzerland. The company was founded in 2006 and is based in Zug, Switzerland.
SBO.OL Selvaag Bolig ASA, a housing development company, engages in the construction and sale of residential properties in Greater Oslo, Bergen, Stavanger, Trondheim, and Stockholm. It also offers project management and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
6.3$
Current Price
6.3$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

ValueQualityYieldMomentumVolatilityGrowth
Company A-Score: 6.70Peer Group Average: 6.80Leader: 6.30

Peers Group Analysis

🥇

Selvaag Bolig Logo
Selvaag Bolig
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Norden Logo
Norden
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Olav Thon Eiendomsselskap Logo
Olav Thon Eiendomsselskap
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Realia Business Logo
Realia Business
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Cibus Nordic Real Estate Logo
Cibus Nordic Real Estate
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Fundamenta Real Estate Logo
Fundamenta Real Estate
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->