1.38%
1.15%
4.74%
7.62%
46.03%
-29.61%
18.07%

Company Description

Cibus Nordic Real Estate AB (publ), a real estate company, engages in acquiring, developing, and managing properties in the Nordic region.Its property portfolio comprises approximately 400 properties with a total lettable area of approximately 866,920 square meters, including supermarket, discount stores, hypermarket, grocery, and daily goods chains in Finland and Sweden.The company was incorporated in 2017 and is headquartered in Stockholm, Sweden.

Market Data

Last Price 180.05
Change Percentage 1.38%
Open 177.6
Previous Close 177.6
Market Cap ( Millions) 11338
Volume 268076
Year High 185.15
Year Low 109.75
M A 50 171.27
M A 200 166.09

Financial Ratios

FCF Yield 10.51%
Dividend Yield 5.72%
ROE -6.06%
Debt / Equity 154.41%
Net Debt / EBIDTA 2144.38%
Price To Book 1.28
Price Earnings Ratio -21.94
Price To FCF 9.51
Price To sales 6.95
EV / EBITDA 43.47

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Rental

Expected Growth : 4.83 %

What the company do ?

Rental from Cibus Nordic Real Estate AB (publ) refers to the rental income generated from the company's commercial properties in the Nordic region.

Why we expect these perspectives ?

Cibus Nordic Real Estate AB's 4.83% rental growth is driven by strong demand for logistics and warehouse spaces, fueled by e-commerce growth and urbanization. Additionally, the company's strategic focus on acquiring and developing properties in prime locations, coupled with active asset management, contributes to the growth. Furthermore, the Nordic region's stable economy and limited supply of high-quality logistics properties support the upward trend in rental income.

Segment nΒ°2 -> Service

Expected Growth : 4.83 %

What the company do ?

Cibus Nordic Real Estate AB (publ) offers a service that acquires, develops, and manages properties, focusing on the Nordic region's food retail and commercial real estate market.

Why we expect these perspectives ?

Cibus Nordic Real Estate AB's 4.83% growth is driven by increasing demand for logistics and warehouse spaces, fueled by e-commerce growth and urbanization. Additionally, the company's strategic focus on acquiring and developing properties in prime locations, coupled with its efficient asset management and cost control, contribute to its growth momentum.

Cibus Nordic Real Estate Ab (Publ) Products

Product Range What is it ?
Rental of Commercial Properties Cibus Nordic Real Estate AB (publ) offers rental of commercial properties, including offices, warehouses, and retail spaces, to businesses and organizations.
Property Management Services The company provides property management services, including maintenance, repairs, and administrative tasks, to property owners and investors.
Property Development and Construction Cibus Nordic Real Estate AB (publ) develops and constructs new properties, including commercial and residential buildings, in the Nordic region.
Property Investment and Advisory The company offers investment and advisory services to individuals, companies, and institutions looking to invest in the Nordic real estate market.
Facility Management Services Cibus provides facility management services, including cleaning, security, and maintenance, to property owners and occupiers.

Cibus Nordic Real Estate AB (publ)'s Porter Forces

The threat of substitutes for Cibus Nordic Real Estate AB (publ) is medium due to the availability of alternative investment options in the real estate market.

The bargaining power of customers is low as Cibus Nordic Real Estate AB (publ) has a diversified tenant base and long-term lease agreements.

The bargaining power of suppliers is medium as Cibus Nordic Real Estate AB (publ) relies on a few large contractors and suppliers for its development projects.

The threat of new entrants is low due to the high barriers to entry in the Swedish real estate market, including regulatory hurdles and high capital requirements.

The intensity of rivalry is high in the Swedish real estate market, with many established players competing for market share and tenants.

Capital Structure

Value
Debt Weight 60.50%
Debt Cost 5.34%
Equity Weight 39.50%
Equity Cost 9.45%
WACC 6.96%
Leverage 153.14%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
OLT.OL Olav Thon Eiendomsselskap ASA engages in the property rental business in Norway and Sweden. The company is also involved in the property development and management business. As of December 31, …
RLIA.MC Realia Business, S.A., together with its subsidiaries, engages in property management and homebuilding activities in Spain and internationally. It develops, manages, operates, and leases office buildings, shopping centers, commercial premises, …
SBB-D.ST SamhΓ€llsbyggnadsbolaget i Norden AB (publ) owns, develops, and manages residential and community properties in the Nordic region. It operates through three segments: Residential Properties, Community Service Properties, and Other Properties. …
FREN.SW Fundamenta Real Estate AG engages in the acquisition, development, and maintenance of living spaces in German-speaking Switzerland. The company was founded in 2006 and is based in Zug, Switzerland.
SBO.OL Selvaag Bolig ASA, a housing development company, engages in the construction and sale of residential properties in Greater Oslo, Bergen, Stavanger, Trondheim, and Stockholm. It also offers project management and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
180.05$
Current Price
180.05$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Cibus Nordic Real Estate Logo
Cibus Nordic Real Estate
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Olav Thon Eiendomsselskap Logo
Olav Thon Eiendomsselskap
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Norden Logo
Norden
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Fundamenta Real Estate Logo
Fundamenta Real Estate
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Realia Business Logo
Realia Business
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Selvaag Bolig Logo
Selvaag Bolig
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->