0.19%
7.06%
-6.02%
-6.35%
14.50%
50.21%
266.84%

Company Description

New Wave Group AB (publ) designs, acquires, and develops brands and products in the corporate, sports, gifts, and home furnishings sectors in Sweden, the United States, Central Europe, rest of Nordiac countries, Southern Europe, and internationally.The company operates through segments: Corporate, Sports & Leisure, and Gifts & Home Furnishings.The Corporate segment offers promo wear products, such as clothes for printing and embroidery, as well as leisure, work, and sports clothes; promotional gifts, including pens, power banks, gift cards, bags, bed linens, and towels; and a range of work wear products comprising underwear, outer garments, reflective clothing, flame protective, and accessories for professional categories, which consist of construction and installation workers, painters and plasterers, transport and service, and hotel and restaurant workers.


This segment offers its products under the D.A.D Sportswear, Hurricane, No Problems, BAGSFIRST, James Harvest Sportswear, Jingham, Mac One, Printer, Cottover, Clique, d-vice, Queen Anne, Toppoint, Grizzly, J.Harvest & Frost, Jobman, Graphix, Derby of Sweden, and ProJob brands.The Sports & Leisure segment provides clothes and shoes for sports, golf, hunting, fishing, shoe, and fashion trade under the Cutter & Buck, ANNIKA, Craft, Clique, AHEAD, Kate Lord, Paris Glove, Auclair, Laurentide, Seger, Termo Original, PAX, Marstrand, Sköna Marie, and Speedo brands.


The Gifts & Home Furnishings segment offers gifts and home furnishing products under the Orrefors, Kosta Förlag, Lord Nelson Victory, Lord Nelson, Orrefors Hunting, Orrefors Jernverk, Nightingale, Queen Anne, Kosta Linnewäfveri, Kosta Boda, Kosta Boda Art Hotel, Kosta Lodge, ByOn, Victorian, VAKINME, and Sagaform brands.New Wave Group AB (publ) was incorporated in 1989 and is headquartered in Gothenburg, Sweden.

Market Data

Last Price 106.2
Change Percentage 0.19%
Open 106.4
Previous Close 106
Market Cap ( Millions) 13653
Volume 40254
Year High 129.64
Year Low 92.99
M A 50 98.03
M A 200 107.17

Financial Ratios

FCF Yield 9.40%
Dividend Yield 3.30%
ROE 13.67%
Debt / Equity 0.00%
Net Debt / EBIDTA -29.22%
Price To Book 2.14
Price Earnings Ratio 15.62
Price To FCF 10.64
Price To sales 1.45
EV / EBITDA 8.11

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Promotional Gifts & Workwear

Expected Growth : 3 %

What the company do ?

New Wave Group AB (publ) offers promotional gifts and workwear, providing customized products and apparel for businesses to promote their brand and identity.

Why we expect these perspectives ?

New Wave Group AB's Promotional Gifts & Workwear segment growth is driven by increasing demand for branded merchandise, expansion into new markets, and strategic acquisitions. Additionally, the company's focus on sustainability and digitalization efforts have improved operational efficiency, contributing to the 3% growth rate.

Segment n°2 -> Sports & Leisure

Expected Growth : 5 %

What the company do ?

Sports & Leisure from New Wave Group AB (publ) is a segment that offers outdoor gear, apparel, and equipment for various sports and leisure activities.

Why we expect these perspectives ?

New Wave Group AB's Sports & Leisure segment growth is driven by increasing outdoor activities, health awareness, and e-commerce adoption. The segment benefits from a strong brand portfolio, including Craft and Dobotex, and strategic acquisitions. Additionally, the company's focus on sustainability and innovative products resonates with environmentally conscious consumers, contributing to the 5% growth rate.

Segment n°3 -> Gifts & Home Furnishings

Expected Growth : 4 %

What the company do ?

Gifts & Home Furnishings from New Wave Group AB (publ) offers a wide range of products for the home, including decorative items, textiles, and furniture.

Why we expect these perspectives ?

New Wave Group AB's Gifts & Home Furnishings segment growth is driven by increasing consumer spending on home decor and gifting, fueled by rising disposable incomes and a growing middle class. Additionally, the company's strategic expansion into e-commerce and its focus on sustainable products are contributing to its 4% growth.

New Wave Group Ab (Publ) Products

Product Range What is it ?
Promotional Products New Wave Group AB (publ) offers a wide range of promotional products such as bags, pens, and other items that can be customized with logos or messages to promote a brand or company.
Workwear New Wave Group AB (publ) provides high-quality workwear for various industries, including construction, healthcare, and hospitality.
Profile and Merchandise New Wave Group AB (publ) offers customized profile and merchandise products such as apparel, accessories, and gifts that can be personalized with logos, names, or messages.
Uniforms New Wave Group AB (publ) provides high-quality uniforms for various industries, including retail, hospitality, and healthcare.
Sportswear New Wave Group AB (publ) offers customized sportswear products such as jerseys, hats, and bags that can be personalized with team logos or names.

New Wave Group AB (publ)'s Porter Forces

The threat of substitutes for New Wave Group AB (publ) is moderate due to the presence of alternative products and services in the market.

The bargaining power of customers is high due to the concentration of buyers and the availability of alternative products.

The bargaining power of suppliers is low due to the presence of multiple suppliers and the lack of concentration in the supply chain.

The threat of new entrants is moderate due to the presence of barriers to entry and the complexity of the industry.

The intensity of rivalry is high due to the presence of multiple competitors and the high level of competition in the market.

Capital Structure

Value
Debt Weight 23.21%
Debt Cost 7.24%
Equity Weight 76.79%
Equity Cost 13.57%
WACC 12.10%
Leverage 30.23%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CARD.L Card Factory plc operates as a specialist retailer of greeting cards in the United Kingdom. It operates through two segments, Card Factory and Getting Personal. The company designs, sources, prints, …
BWMX Betterware de México, S.A.P.I. de C.V. operates as a direct-to-consumer company in Mexico. It focuses on the home organization segment with a product portfolio, including home solutions, kitchen and food …
CLAS-B.ST Clas Ohlson AB (publ) operates as a retail company in Sweden and internationally. It offers hardware, electrical, multimedia, home, and leisure products, as well as spare parts and accessories. The …
MATAS.CO Matas A/S, together with its subsidiaries, operates a chain of retail stores that offer beauty, personal care, health and wellbeing, and household products in Denmark. Its products include cosmetics, fragrances, …
MOZN.SW mobilezone holding ag, together with its subsidiaries, provides mobile and fixed-line telephony, Internet, and digital TV marketing services for various network operators in Switzerland and Germany. The company also sells …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
106.2$
Current Price
106.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Betterware de México Logo
Betterware de México
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Mobilezone Logo
Mobilezone
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

New Wave Group Logo
New Wave Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Clas Ohlson Logo
Clas Ohlson
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Matas Logo
Matas
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Card Factory Logo
Card Factory
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->