-0.74%
-5.12%
5.17%
6.98%
28.84%
35.94%
207.04%

Company Description

Apple Inc.designs, manufactures, and markets smartphones, personal computers, tablets, wearables, and accessories worldwide.The company offers iPhone, a line of smartphones; Mac, a line of personal computers; iPad, a line of multi-purpose tablets; and wearables, home, and accessories comprising AirPods, Apple TV, Apple Watch, Beats products, and HomePod.


It also provides AppleCare support and cloud services; and operates various platforms, including the App Store that allow customers to discover and download applications and digital content, such as books, music, video, games, and podcasts.In addition, the company offers various services, such as Apple Arcade, a game subscription service; Apple Fitness+, a personalized fitness service; Apple Music, which offers users a curated listening experience with on-demand radio stations; Apple News+, a subscription news and magazine service; Apple TV+, which offers exclusive original content; Apple Card, a co-branded credit card; and Apple Pay, a cashless payment service, as well as licenses its intellectual property.The company serves consumers, and small and mid-sized businesses; and the education, enterprise, and government markets.


It distributes third-party applications for its products through the App Store.The company also sells its products through its retail and online stores, and direct sales force; and third-party cellular network carriers, wholesalers, retailers, and resellers.Apple Inc.


was incorporated in 1977 and is headquartered in Cupertino, California.

Market Data

Last Price 237.59
Change Percentage -0.74%
Open 238.66
Previous Close 239.36
Market Cap ( Millions) 3572855
Volume 44801575
Year High 260.1
Year Low 164.08
M A 50 239.82
M A 200 219.07

Financial Ratios

FCF Yield 2.83%
Dividend Yield 0.42%
ROE 145.35%
Debt / Equity 2.99%
Net Debt / EBIDTA -21.08%
Price To Book 53.68
Price Earnings Ratio 37.27
Price To FCF 35.29
Price To sales 9.03
EV / EBITDA 26.4

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> iPhone

Expected Growth : 4.0 %

What the company do ?

The iPhone is a line of smartphones designed and marketed by Apple Inc., combining a computer, iPod, and phone into one device.

Why we expect these perspectives ?

Apple's iPhone growth is driven by its premium brand image, continuous innovation in camera and chip technology, increasing demand for 5G devices, and expanding presence in emerging markets. Additionally, Apple's ecosystem lock-in, where customers are loyal to the brand due to seamless integration with other Apple devices, contributes to the segment's growth.

Segment nΒ°2 -> Services

Expected Growth : 5.0 %

What the company do ?

Apple's services include Apple Music, Apple TV+, Apple Arcade, Apple News+, Apple Fitness+, and iCloud, offering entertainment, news, fitness, and storage solutions.

Why we expect these perspectives ?

Apple's Services segment growth is driven by increasing adoption of Apple Music, Apple TV+, and Apple Arcade, as well as expanding App Store and Apple Care sales. Strong ecosystem loyalty and growing installed base of iOS devices also contribute to the growth. Additionally, the company's strategic partnerships and investments in original content creation fuel the segment's expansion.

Segment nΒ°3 -> Wearables, Home and Accessories

Expected Growth : 3.5 %

What the company do ?

Wearables, Home and Accessories from Apple Inc. include Apple Watch, AirPods, Apple TV, HomePod, and other devices that integrate with Apple's ecosystem to provide a seamless user experience.

Why we expect these perspectives ?

Apple's Wearables, Home, and Accessories segment growth is driven by increasing adoption of Apple Watch, AirPods, and Beats products, fueled by innovative designs, seamless ecosystem integration, and expanding health and fitness features. Strong brand loyalty, growing demand for smart home devices, and strategic partnerships also contribute to the 3.5% growth.

Segment nΒ°4 -> Mac

Expected Growth : 2.5 %

What the company do ?

The Mac is a line of personal computers designed, developed, and marketed by Apple Inc., known for their sleek design and user-friendly interface.

Why we expect these perspectives ?

Mac's 2.5% growth driven by increasing demand for premium laptops, Apple's strong brand loyalty, and growing adoption in enterprise sector. Additionally, Apple's focus on services such as AppleCare and iCloud, and its ability to maintain premium pricing contribute to the segment's growth.

Segment nΒ°5 -> iPad

Expected Growth : 2.0 %

What the company do ?

The iPad is a line of tablet computers designed, developed, and marketed by Apple Inc., running on iOS, with a touchscreen interface and Wi-Fi connectivity.

Why we expect these perspectives ?

iPad's 2.0% growth driven by increasing demand for remote work and online learning, Apple's continued ecosystem lock-in, and steady refresh cycles. Additionally, the iPad's versatility, improved performance, and competitive pricing contribute to its sustained growth.

Apple Inc. Products

Product Range What is it ?
iPhone A line of smartphones designed and marketed by Apple Inc.
Mac A line of personal computers designed, developed, and marketed by Apple Inc.
iPad A line of tablet computers designed, developed, and marketed by Apple Inc.
Apple Watch A line of smartwatches designed, developed, and marketed by Apple Inc.
AirPods A line of wireless earbuds designed, developed, and marketed by Apple Inc.
Apple TV A line of digital media players designed, developed, and marketed by Apple Inc.
Apple Music A music streaming service developed and marketed by Apple Inc.
iCloud A cloud storage and cloud computing service developed and marketed by Apple Inc.
Apple Pay A mobile payment and digital wallet service developed and marketed by Apple Inc.
Apple Care A technical support and warranty service developed and marketed by Apple Inc.

Apple Inc.'s Porter Forces

Apple's products are highly differentiated, making it difficult for substitutes to emerge. The company's strong brand loyalty and ecosystem also reduce the threat of substitutes.

Apple's customers have some bargaining power due to the availability of alternative products. However, the company's strong brand loyalty and premium pricing strategy mitigate this power.

Apple's suppliers have limited bargaining power due to the company's large scale and global presence. Apple's ability to negotiate prices and terms also reduces supplier power.

The threat of new entrants is low due to the high barriers to entry in the technology industry. Apple's strong brand, patents, and established distribution channels also make it difficult for new entrants to compete.

The technology industry is highly competitive, with many established players competing for market share. Apple faces intense rivalry from companies like Samsung, Google, and Amazon.

Capital Structure

Value
Debt Weight 66.32%
Debt Cost 3.95%
Equity Weight 33.68%
Equity Cost 10.09%
WACC 6.01%
Leverage 196.88%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
QCOM QUALCOMM Incorporated engages in the development and commercialization of foundational technologies for the wireless industry worldwide. The company operates through three segments: Qualcomm CDMA Technologies (QCT); Qualcomm Technology Licensing (QTL); …
HPQ HP Inc. provides personal computing and other access devices, imaging and printing products, and related technologies, solutions, and services in the United States and internationally. The company operates through three …
NTAP NetApp, Inc. provides cloud-led and data-centric services to manage and share data on-premises, and private and public clouds worldwide. It operates in two segments, Hybrid Cloud and Public Could. The …
CSCO Cisco Systems, Inc. designs, manufactures, and sells Internet Protocol based networking and other products related to the communications and information technology industry in the Americas, Europe, the Middle East, Africa, …
IBM International Business Machines Corporation provides integrated solutions and services worldwide. The company operates through four business segments: Software, Consulting, Infrastructure, and Financing. The Software segment offers hybrid cloud platform and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
237.59$
Current Price
237.59$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

NetApp Logo
NetApp
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Cisco Logo
Cisco
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

IBM Logo
IBM
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

HP Logo
HP
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

QUALCOMM Logo
QUALCOMM
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Apple Logo
Apple
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->