-11.89%
-4.52%
84.20%
218.49%
222.29%
144.04%
1129.09%

Company Description

Byrna Technologies Inc., a less-lethal defense technology company, develops and manufactures less-lethal munitions.It offers a Byrna line of handheld personal security devices, including the Byrna SD and Byrna SD .68 caliber handheld personal security devices that are designed to be used by civilians and private security professionals, as well as Byrna HD magazines, shoulder-fired launchers, and projectiles.The company also offers accessories and related safety products, including the Byrna Banshee, Byrna Shield, compressed carbon dioxide canisters, sighting systems, holsters, and Byrna-branded apparels.


It operates in the United States and South Africa.The company was formerly known as Security Devices International, Inc.and changed its name to Byrna Technologies Inc.


in March 2020.Byrna Technologies Inc.was incorporated in 2005 and is headquartered in Andover, Massachusetts.

Market Data

Last Price 27.04
Change Percentage -11.89%
Open 30.82
Previous Close 30.69
Market Cap ( Millions) 608
Volume 606408
Year High 32.58
Year Low 7.59
M A 50 25.69
M A 200 16.06

Financial Ratios

FCF Yield 1.65%
Dividend Yield 0.00%
ROE 5.22%
Debt / Equity 5.60%
Net Debt / EBIDTA -556.22%
Price To Book 13.82
Price Earnings Ratio 268.73
Price To FCF 60.44
Price To sales 8.28
EV / EBITDA 186.73

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> E-commerce

Expected Growth : 11.47 %

What the company do ?

Byrna Technologies Inc.'s e-commerce platform offers a digital marketplace for consumers to purchase Byrna's non-lethal personal security solutions and accessories online.

Why we expect these perspectives ?

Byrna Technologies Inc.'s 11.47% e-commerce growth is driven by increasing online demand for self-defense products, expansion into new markets, and strategic partnerships. The company's innovative products, such as the Byrna HD, have resonated with consumers, leading to higher sales and revenue growth. Additionally, investments in digital marketing and e-commerce platform enhancements have improved the online shopping experience, contributing to the segment's growth.

Segment nΒ°2 -> Wholesale

Expected Growth : 10.95 %

What the company do ?

Byrna Technologies Inc.'s wholesale segment offers non-lethal personal security solutions and law enforcement products to distributors and dealers.

Why we expect these perspectives ?

Byrna Technologies Inc.'s wholesale segment growth of 10.95% is driven by increasing demand for non-lethal self-defense products, expansion into new markets, and strategic partnerships. Additionally, the company's focus on innovative product development, such as the Byrna HD launcher, has contributed to its growth. Furthermore, the rising awareness of personal safety and security concerns has led to increased adoption of Byrna's products.

Byrna Technologies Inc. Products

Product Range What is it ?
Byrna HD A handheld, non-lethal, personal security device designed to deter and disorient an attacker.
Byrna SD A smaller, more discreet version of the Byrna HD, designed for everyday carry.
Byrna Launcher A longer-range, non-lethal projectile launcher designed for law enforcement and military use.
Byrna Rounds Non-lethal, kinetic projectiles designed for use with Byrna launchers.
Byrna Training Training programs and services for law enforcement and military personnel on the use of Byrna products.

Byrna Technologies Inc.'s Porter Forces

Byrna Technologies Inc. faces moderate threat from substitutes, as there are limited alternatives to its non-lethal personal security solutions.

Byrna Technologies Inc. has a diverse customer base, which reduces the bargaining power of individual customers, giving the company an upper hand in negotiations.

Byrna Technologies Inc. relies on a few key suppliers for its components, giving them some bargaining power, but the company's size and scale mitigate this risk.

The non-lethal personal security solutions market is attractive, and new entrants may be drawn to it, posing a significant threat to Byrna Technologies Inc.'s market share.

The non-lethal personal security solutions market is highly competitive, with several established players, leading to intense rivalry and pricing pressure for Byrna Technologies Inc.

Capital Structure

Value
Debt Weight 4.30%
Debt Cost 3.95%
Equity Weight 95.70%
Equity Cost 12.70%
WACC 12.32%
Leverage 4.49%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
DCO Ducommun Incorporated provides engineering and manufacturing products and services primarily to the aerospace and defense, industrial, medical, and other industries in the United States. It operates through two segments, Electronic …
POWW AMMO, Inc. designs, produces, and markets ammunition and ammunition component products for sport and recreational shooters, hunters, individuals seeking home or personal protection, manufacturers, and law enforcement and military agencies. …
TGI Triumph Group, Inc. designs, engineers, manufactures, repairs, overhauls, and distributes aerostructures, aircraft components, accessories, subassemblies, and systems worldwide. It operates in two segments, Triumph Systems & Support, and Triumph Aerospace …
RDW Redwire Corporation, a space infrastructure company, develops, manufactures, and sells mission critical space solutions and components for national security, civil, and commercial space markets in the United States, Luxembourg, Germany, …
VSEC VSE Corporation operates as a diversified aftermarket products and services company in the United States. The company operates through three segments: Aviation, Fleet, and Federal and Defense. The Aviation segment …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
27.04$
Current Price
27.04$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Triumph Group Logo
Triumph Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Redwire Logo
Redwire
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

VSE Logo
VSE
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Ducommun Logo
Ducommun
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Byrna Technologies Logo
Byrna Technologies
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

AMMO Logo
AMMO
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->