-0.04%
18.36%
21.48%
44.38%
63.37%
57.37%
46.22%

Company Description

The Cheesecake Factory Incorporated operates restaurants.It operates two bakeries that produces cheesecakes and other baked products for its restaurants, international licensees, third-party bakery customers, external foodservice operators, retailers, and distributors.The company owns and operates 306 restaurants throughout the United States and Canada under brands, including 208 The Cheesecake Factory and 29 North Italia; and a collection of Fox Restaurant Concepts, as well as 29 The Cheesecake Factory restaurants under licensing agreements internationally.


The Cheesecake Factory Incorporated was founded in 1972 and is headquartered in Calabasas, California.

Market Data

Last Price 56.15
Change Percentage -0.04%
Open 55.81
Previous Close 56.17
Market Cap ( Millions) 2866
Volume 1120048
Year High 56.55
Year Low 33.05
M A 50 49.33
M A 200 41.51

Financial Ratios

FCF Yield 2.38%
Dividend Yield 1.92%
ROE 36.12%
Debt / Equity 476.43%
Net Debt / EBIDTA 609.91%
Price To Book 6.76
Price Earnings Ratio 20.9
Price To FCF 41.99
Price To sales 0.81
EV / EBITDA 15.62

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> The Cheesecake Factory Restaurants

Expected Growth : 4.5 %

What the company do ?

The Cheesecake Factory Restaurants, owned by The Cheesecake Factory Incorporated, offer a vast menu and over 50 types of cheesecakes in a casual dining atmosphere.

Why we expect these perspectives ?

The Cheesecake Factory Restaurants' 4.5% growth is driven by increasing same-store sales, expansion into new markets, and menu innovation. Strong brand recognition, high-quality menu offerings, and effective marketing strategies also contribute to growth. Additionally, the company's focus on off-premise sales, including delivery and online ordering, has helped to drive sales and increase customer convenience.

Segment nΒ°2 -> Other

Expected Growth : 3.5 %

What the company do ?

The 'Other' segment from The Cheesecake Factory Incorporated refers to non-restaurant operations, including online ordering, delivery, and consumer packaged goods.

Why we expect these perspectives ?

The Cheesecake Factory's 3.5% growth is driven by increasing brand recognition, expansion into new markets, and a focus on off-premise sales. Additionally, menu innovation, digital marketing efforts, and strategic partnerships contribute to the growth. Furthermore, the company's ability to balance menu pricing and promotions while maintaining profitability also supports its growth momentum.

Segment nΒ°3 -> Other Fox Restaurant Concepts

Expected Growth : 4.0 %

What the company do ?

Other Fox Restaurant Concepts from The Cheesecake Factory Incorporated refers to the company's non-Cheesecake Factory brands, including Fox Restaurant Concepts, such as Foxcroft, The Alexander, and Social Monk Asian Kitchen.

Why we expect these perspectives ?

The 4.0 growth of Other Fox Restaurant Concepts is driven by increasing demand for upscale casual dining, successful menu innovation, and strategic expansion into new markets. Additionally, effective marketing campaigns, strong brand recognition, and operational efficiencies contribute to the segment's growth.

Segment nΒ°4 -> North Italia

Expected Growth : 4.8 %

What the company do ?

North Italia is a modern Italian restaurant chain from The Cheesecake Factory Incorporated, offering handmade pasta, wood-fired cooking, and seasonal ingredients.

Why we expect these perspectives ?

North Italia's 4.8% growth is driven by its upscale casual dining experience, unique Italian cuisine, and expanding off-premise sales. Strong brand recognition, effective marketing, and strategic unit growth in high-demand markets also contribute to its success. Additionally, The Cheesecake Factory's operational expertise and resources support North Italia's continued expansion and profitability.

The Cheesecake Factory Incorporated Products

Product Range What is it ?
Cheesecakes Wide variety of cheesecakes with unique flavors and toppings, including classic, seasonal, and limited-time offerings
American-Style Cuisine Extensive menu featuring appetizers, salads, sandwiches, pasta, seafood, steak, and specialty dishes
Beverages Wide selection of soft drinks, iced tea, coffee, wine, beer, and specialty cocktails
Catering Services Customizable catering options for events, parties, and corporate functions
Online Ordering and Delivery Convenient online ordering and delivery services for cheesecakes and menu items
Gift Cards Physical and digital gift cards for gifting and self-purchase
Merchandise Branded merchandise, including apparel, accessories, and souvenirs

The Cheesecake Factory Incorporated's Porter Forces

The threat of substitutes for The Cheesecake Factory is moderate due to the presence of alternative dining options and dessert shops. However, the company's unique menu offerings and high-quality cheesecakes help to differentiate it from competitors.

The bargaining power of customers is relatively low due to the lack of price sensitivity and the loyalty of The Cheesecake Factory's customer base. The company's strong brand reputation and high-quality products also contribute to its ability to maintain prices.

The bargaining power of suppliers is low due to the company's large scale of operations and its ability to negotiate favorable prices with suppliers. The company's diversified supply chain also reduces its dependence on any one supplier.

The threat of new entrants is low due to the high barriers to entry in the casual dining industry, including the need for significant capital investment and the difficulty of replicating The Cheesecake Factory's brand reputation and menu offerings.

The intensity of rivalry in the casual dining industry is high due to the presence of many established competitors and the need for companies to constantly innovate and differentiate themselves to attract and retain customers.

Capital Structure

Value
Debt Weight 65.54%
Debt Cost 3.95%
Equity Weight 34.46%
Equity Cost 11.41%
WACC 6.52%
Leverage 190.20%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ARKR Ark Restaurants Corp., through its subsidiaries, owns and operates restaurants and bars in the United States. As of December 20, 2021, it owned and operated 17 restaurants and bars, including …
FAT FAT Brands Inc., a multi-brand franchising company, acquires, develops, and manages quick service, fast casual, casual dining, and polished casual dining restaurant concepts worldwide. As of August 22, 2022, it …
JACK Jack in the Box Inc. operates and franchises Jack in the Box quick-service restaurants. As of November 23, 2021, it operated and franchised approximately 2,200 Jack in the Box quick-service …
PZZA Papa John's International, Inc. operates and franchises pizza delivery and carryout restaurants under the Papa John's trademark in the United States and internationally. It operates through four segments: Domestic Company-Owned …
BLMN Bloomin' Brands, Inc., through its subsidiaries, owns and operates casual, upscale casual, and fine dining restaurants in the United States and internationally. The company operates through two segments, U.S. and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
56.15$
Current Price
56.15$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

FAT Brands Logo
FAT Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Jack in the Box Logo
Jack in the Box
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Papa John's Logo
Papa John's
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

The Cheesecake Factory Logo
The Cheesecake Factory
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Bloomin Brands Logo
Bloomin Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Ark Restaurants Logo
Ark Restaurants
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->