-1.29%
-3.43%
4.41%
7.20%
20.86%
95.99%
235.81%

Company Description

Chipotle Mexican Grill, Inc., together with its subsidiaries, owns and operates Chipotle Mexican Grill restaurants.As of February 15, 2022, it owned and operated approximately 3,000 restaurants in the United States, Canada, the United Kingdom, France, Germany, and rest of Europe.The company was founded in 1993 and is headquartered in Newport Beach, California.

Market Data

Last Price 58.23
Change Percentage -1.29%
Open 59.08
Previous Close 58.99
Market Cap ( Millions) 79344
Volume 4358607
Year High 69.26
Year Low 47.98
M A 50 60.5
M A 200 59.13

Financial Ratios

FCF Yield 1.57%
Dividend Yield 0.00%
ROE 43.19%
Debt / Equity 124.06%
Net Debt / EBIDTA 165.27%
Price To Book 22.06
Price Earnings Ratio 53.69
Price To FCF 63.5
Price To sales 7.23
EV / EBITDA 36.34

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Food and Beverage

Expected Growth : 12 %

What the company do ?

Chipotle Mexican Grill, Inc.'s Food and Beverage segment offers a focused menu of burritos, bowls, tacos, and salads made with responsibly sourced ingredients.

Why we expect these perspectives ?

Chipotle's 12% growth in Food and Beverage is driven by increasing demand for healthy, sustainably sourced Mexican food, successful menu innovation, and digital transformation. Additionally, the company's focus on customer convenience, loyalty programs, and strategic marketing efforts have contributed to the segment's growth.

Segment nΒ°2 -> Delivery Service

Expected Growth : 14 %

What the company do ?

Chipotle's Delivery Service allows customers to order online and have their favorite burritos, bowls, and tacos delivered from participating locations.

Why we expect these perspectives ?

Chipotle's 14% delivery service growth is driven by increasing demand for convenience, strategic partnerships with third-party delivery providers, investments in digital capabilities, and menu innovation. Additionally, the company's focus on customer experience, loyalty programs, and targeted marketing efforts contribute to the segment's rapid expansion.

Chipotle Mexican Grill, Inc. Products

Product Range What is it ?
Burritos A large flour tortilla wrapped around a filling of meat, rice, beans, cheese, and vegetables
Bowls A bowl filled with a choice of meat, rice, beans, cheese, and vegetables, without the tortilla
Tacos A crispy or soft shell filled with a choice of meat, cheese, and vegetables
Salads A bed of lettuce topped with a choice of meat, cheese, and vegetables
Chips and Guacamole A side of crispy tortilla chips served with a creamy guacamole dip
Sofritas A vegetarian option made with organic tofu, roasted with spices and herbs
Quesadillas A flour tortilla filled with cheese (and optional meat or vegetables) and cooked until crispy and melted
Kids Meals A smaller portion of a burrito, bowl, or tacos, designed for children

Chipotle Mexican Grill, Inc.'s Porter Forces

While there are some substitutes for Chipotle's Mexican-inspired food, such as other fast-casual restaurants or cooking at home, the company's strong brand and high-quality ingredients help to differentiate it from competitors.

Individual customers have limited bargaining power due to Chipotle's large customer base and lack of dependence on a single customer or group of customers.

Chipotle has a diverse supplier base and is not heavily dependent on a single supplier, reducing the bargaining power of suppliers.

While there are some barriers to entry in the fast-casual restaurant industry, such as high startup costs and the need for a strong brand, new entrants can still pose a threat to Chipotle's market share.

The fast-casual restaurant industry is highly competitive, with many established players and new entrants vying for market share, which increases the intensity of rivalry.

Capital Structure

Value
Debt Weight 56.95%
Debt Cost 3.95%
Equity Weight 43.05%
Equity Cost 10.26%
WACC 6.66%
Leverage 132.31%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
YUM YUM! Brands, Inc., together with its subsidiaries, develops, operates, and franchises quick service restaurants worldwide. It operates through four segments: the KFC Division, the Taco Bell Division, the Pizza Hut …
PHM PulteGroup, Inc., through its subsidiaries, primarily engages in the homebuilding business in the United States. It acquires and develops land primarily for residential purposes; and constructs housing on such land. …
BKNG Booking Holdings Inc. provides travel and restaurant online reservation and related services worldwide. The company operates Booking.com, which offers online accommodation reservations; Rentalcars.com that provides online rental car reservation services; …
SBUX Starbucks Corporation, together with its subsidiaries, operates as a roaster, marketer, and retailer of specialty coffee worldwide. The company operates through three segments: North America, International, and Channel Development. Its …
MCD McDonald's Corporation operates and franchises McDonald's restaurants in the United States and internationally. Its restaurants offer hamburgers and cheeseburgers, chicken sandwiches and nuggets, wraps, fries, salads, oatmeal, shakes, desserts, sundaes, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
58.23$
Current Price
58.23$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

PulteGroup Logo
PulteGroup
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Booking Logo
Booking
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Yum! Logo
Yum!
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

McDonald's Logo
McDonald's
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Starbucks Logo
Starbucks
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Chipotle Mexican Grill Logo
Chipotle Mexican Grill
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->