-1.04%
20.09%
66.35%
32.90%
132.59%
56.81%
-9.17%

Company Description

Coinbase Global, Inc.provides financial infrastructure and technology for the cryptoeconomy in the United States and internationally.The company offers the primary financial account in the cryptoeconomy for retailers; a marketplace with a pool of liquidity for transacting in crypto assets for institutions; and technology and services that enable ecosystem partners to build crypto-based applications and securely accept crypto assets as payment.


Coinbase Global, Inc.was founded in 2012 and is based in Wilmington, Delaware.

Market Data

Last Price 298.18
Change Percentage -1.04%
Open 300.03
Previous Close 301.3
Market Cap ( Millions) 74649
Volume 692842
Year High 349.75
Year Low 114.51
M A 50 291.36
M A 200 231.5

Financial Ratios

FCF Yield 2.11%
Dividend Yield 0.00%
ROE 19.86%
Debt / Equity 48.48%
Net Debt / EBIDTA -206.39%
Price To Book 8.5
Price Earnings Ratio 47.52
Price To FCF 47.37
Price To sales 15.2
EV / EBITDA 42.05

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Consumer

Expected Growth : 11.7 %

What the company do ?

The Consumer segment from Coinbase Global, Inc. refers to individual investors and traders who buy, sell, and store cryptocurrencies through the company's platform.

Why we expect these perspectives ?

Coinbase's 11.7% consumer growth is driven by increasing adoption of cryptocurrencies, ease of use and accessibility of the platform, growing popularity of Bitcoin and other digital assets, and expanding awareness of blockchain technology. Additionally, strategic partnerships, user-friendly interface, and robust security features contribute to the growth.

Segment nΒ°2 -> Stablecoin

Expected Growth : 24.74 %

What the company do ?

USDC is a stablecoin from Coinbase Global, Inc., pegged 1:1 to the US dollar, ensuring minimal price volatility and low risk.

Why we expect these perspectives ?

Coinbase's stablecoin growth is driven by increasing adoption in decentralized finance (DeFi) and institutional investment. Rising demand for low-volatility assets, expansion of Coinbase's payment rails, and strategic partnerships are also contributing factors. Additionally, the company's strong brand and regulatory compliance provide a foundation for trust and stability, further fueling growth.

Segment nΒ°3 -> Blockchain Rewards

Expected Growth : 24.7 %

What the company do ?

Blockchain Rewards from Coinbase Global, Inc. are incentives earned by miners for validating transactions and creating new blocks, ensuring the integrity of the blockchain network.

Why we expect these perspectives ?

Coinbase's Blockchain Rewards growth of 24.7% is driven by increasing adoption of cryptocurrencies, rising transaction volumes, and growing demand for secure and decentralized financial services. Additionally, strategic partnerships, expanding institutional investment, and improving regulatory clarity contribute to the segment's growth.

Segment nΒ°4 -> Corporate Interest and Other

Expected Growth : 22.7 %

What the company do ?

Corporate Interest and Other from Coinbase Global, Inc. refers to non-operating income, including interest income and other non-operating items.

Why we expect these perspectives ?

Coinbase Global, Inc.'s 22.7% growth in Corporate Interest and Other is driven by increasing institutional investment in cryptocurrencies, rising demand for crypto-based products, and expansion into new markets. Additionally, the company's strategic partnerships, growing brand recognition, and improving regulatory environment also contribute to this growth.

Segment nΒ°5 -> Interest

Expected Growth : 21.2 %

What the company do ?

Coinbase Global, Inc.'s interest refers to the revenue generated from lending and borrowing activities on its platform, contributing to its overall revenue stream.

Why we expect these perspectives ?

Coinbase Global, Inc.'s 21.2% interest growth is driven by increasing adoption of cryptocurrencies, rising institutional investment, and growing demand for blockchain-based services. Additionally, the company's expanding product offerings, strategic partnerships, and improving user experience contribute to its rapid growth.

Segment nΒ°6 -> Other Subscription and Services

Expected Growth : 23.43 %

What the company do ?

Other Subscription and Services from Coinbase Global, Inc. refers to revenue generated from cryptocurrency data, indices, and other services.

Why we expect these perspectives ?

Coinbase's Other Subscription and Services segment growth is driven by increasing adoption of cryptocurrency-based products, such as Coinbase Card, Coinbase Earn, and Coinbase Commerce, which provide users with new ways to interact with digital assets. Additionally, the growth of institutional investment in cryptocurrencies and the expansion of Coinbase's services into new markets also contribute to this segment's growth.

Segment nΒ°7 -> Institutional

Expected Growth : 21.67 %

What the company do ?

Coinbase Global, Inc.'s Institutional segment provides cryptocurrency products and services to institutional investors, hedge funds, and family offices.

Why we expect these perspectives ?

Coinbase's institutional segment growth of 21.67% is driven by increasing adoption of cryptocurrencies among institutional investors, expansion of its prime brokerage services, and growing demand for its custody solutions. Additionally, the company's strategic partnerships, such as the one with BlackRock, have increased its visibility and credibility among institutional clients.

Segment nΒ°8 -> Custodial Fee

Expected Growth : 11.4 %

What the company do ?

Custodial Fee from Coinbase Global, Inc. is a charge for securely storing and managing cryptocurrency assets on behalf of customers.

Why we expect these perspectives ?

Coinbase's 11.4% custodial fee growth is driven by increasing institutional investment in cryptocurrencies, expansion of its prime brokerage services, and rising demand for secure storage solutions. Additionally, the growth of its staking and lending products, as well as the increasing adoption of decentralized finance (DeFi) applications, contribute to the surge in custodial fees.

Segment nΒ°9 -> Crypto Asset

Expected Growth : 11.53 %

What the company do ?

Crypto assets from Coinbase Global, Inc. are digital currencies like Bitcoin, Ethereum, and Litecoin, enabling secure, decentralized financial transactions.

Why we expect these perspectives ?

Coinbase's 11.53% growth is driven by increasing adoption of cryptocurrencies, rising institutional investment, and growing demand for crypto-based financial services. Additionally, the company's expanding product offerings, strategic partnerships, and improving regulatory clarity contribute to its growth momentum.

Coinbase Global, Inc. Products

Product Range What is it ?
Coinbase Brokerage A platform that allows users to buy, sell, and store cryptocurrencies like Bitcoin, Ethereum, and Litecoin.
Coinbase Pro A professional trading platform that provides advanced features and tools for experienced traders.
Coinbase Commerce A platform that enables businesses to accept cryptocurrency payments and manage digital assets.
Coinbase Custody A secure and regulated custody solution for institutional investors and hedge funds.
Coinbase Prime A comprehensive platform that provides institutional investors with advanced trading, custody, and prime brokerage services.
Coinbase Card A debit card that allows users to spend their cryptocurrencies in real-time.
Coinbase Earn A platform that rewards users with cryptocurrencies for learning about different digital assets.

Coinbase Global, Inc.'s Porter Forces

Coinbase's strong brand recognition and user base make it difficult for substitutes to gain traction.

While customers have some bargaining power due to the availability of alternative exchanges, Coinbase's strong reputation and user-friendly interface help to mitigate this power.

Coinbase has a diversified supplier base, and its strong financial position gives it significant bargaining power over its suppliers.

The cryptocurrency exchange market is highly competitive, and new entrants can easily enter the market, posing a significant threat to Coinbase's market share.

The cryptocurrency exchange market is highly competitive, with many established players competing for market share, leading to a high intensity of rivalry.

Capital Structure

Value
Debt Weight 32.71%
Debt Cost 3.95%
Equity Weight 67.29%
Equity Cost 21.31%
WACC 15.63%
Leverage 48.62%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ADSK Autodesk, Inc. provides 3D design, engineering, and entertainment software and services worldwide. The company offers AutoCAD Civil 3D, a surveying, design, analysis, and documentation solution for civil engineering, including land …
DDOG Datadog, Inc. provides monitoring and analytics platform for developers, information technology operations teams, and business users in the cloud in North America and internationally. The company's SaaS platform integrates and …
MSTR MicroStrategy Incorporated provides enterprise analytics software and services worldwide. It offers MicroStrategy, an enterprise platform, which provides a modern analytics experience by delivering insights across multiple devices to users via …
ANSS ANSYS, Inc. develops and markets engineering simulation software and services worldwide. It offers ANSYS Workbench, a framework upon which its multiphysics engineering simulation technologies are built and enables engineers to …
UBER Uber Technologies, Inc. develops and operates proprietary technology applications in the United States, Canada, Latin America, Europe, the Middle East, Africa, and the Asia Pacific. It connects consumers with independent …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
298.18$
Current Price
298.18$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Autodesk Logo
Autodesk
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

ANSYS Logo
ANSYS
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Uber Logo
Uber
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Datadog Logo
Datadog
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Coinbase Logo
Coinbase
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

MicroStrategy Logo
MicroStrategy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->