-2.24%
6.09%
28.94%
9.36%
11.53%
36.86%
13.78%

Company Description

Garrett Motion Inc., together with its subsidiaries, designs, manufactures, and sells turbocharger and electric-boosting technologies for light and commercial vehicle original equipment manufacturers worldwide.The company offers light vehicle gasoline and diesel, and commercial vehicle turbochargers; and provides automotive software solutions.It offers its products in the aftermarket through distributors.


Garrett Motion Inc.was incorporated in 2018 and is headquartered in Rolle, Switzerland.

Market Data

Last Price 9.58
Change Percentage -2.24%
Open 9.73
Previous Close 9.8
Market Cap ( Millions) 2046
Volume 695059
Year High 10.16
Year Low 7.13
M A 50 8.95
M A 200 8.65

Financial Ratios

FCF Yield 15.49%
Dividend Yield 0.63%
ROE -31.48%
Debt / Equity -195.12%
Net Debt / EBIDTA 251.24%
Price To Book -2.68
Price Earnings Ratio 8.9
Price To FCF 6.45
Price To sales 0.57
EV / EBITDA 6.13

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Gas

Expected Growth : 2.5 %

What the company do ?

Gas from Garrett Motion Inc. refers to the automotive turbocharger technology that enhances engine performance, increasing power and efficiency while reducing emissions.

Why we expect these perspectives ?

Garrett Motion Inc.'s 2.5% growth in Gas segment is driven by increasing adoption of turbochargers in commercial vehicles, rising demand for fuel-efficient engines, and growing penetration in emerging markets. Additionally, the company's focus on electrification and hybridization of powertrains is expected to contribute to growth.

Segment nΒ°2 -> Diesel

Expected Growth : 2.8 %

What the company do ?

Garrett Motion's Diesel is a high-performance turbocharger technology for diesel engines, enhancing power, efficiency, and reducing emissions.

Why we expect these perspectives ?

Garrett Motion Inc.'s diesel segment growth of 2.8% is driven by increasing demand for fuel-efficient technologies, stringent emission regulations, and rising adoption of diesel engines in emerging markets. Additionally, the company's focus on innovation, cost reduction, and strategic partnerships contribute to its growth momentum.

Segment nΒ°3 -> Commercial Vehicle

Expected Growth : 3.2 %

What the company do ?

Garrett Motion Inc.'s Commercial Vehicle segment provides turbocharging and electrification solutions for commercial vehicles, enhancing fuel efficiency and reducing emissions.

Why we expect these perspectives ?

Garrett Motion Inc.'s Commercial Vehicle segment growth of 3.2% is driven by increasing demand for heavy-duty trucks, rising adoption of emission-reducing technologies, and growing aftermarket sales. Additionally, the company's focus on electrification and hybridization of commercial vehicles, as well as its expansion into emerging markets, contribute to its growth momentum.

Segment nΒ°4 -> Aftermarket

Expected Growth : 3.5 %

What the company do ?

The Aftermarket segment from Garrett Motion Inc. provides replacement and performance enhancement products for automotive and commercial vehicle applications.

Why we expect these perspectives ?

Garrett Motion Inc.'s aftermarket growth of 3.5% is driven by increasing vehicle parc, rising average vehicle age, and growing demand for replacement parts. Additionally, the company's focus on electrification, connectivity, and autonomous technologies is expected to drive growth in the aftermarket segment.

Segment nΒ°5 -> Other

Expected Growth : 2.2 %

What the company do ?

The 'Other' segment from Garrett Motion Inc. includes aftermarket products and industrial solutions, offering turbochargers, electric-boosting technologies, and connected vehicle software.

Why we expect these perspectives ?

Garrett Motion Inc.'s 'Other' segment growth of 2.2% is driven by increasing demand for electrification solutions, expansion in emerging markets, and strategic partnerships. Additionally, the company's focus on innovation and R&D investments in areas like advanced materials and software solutions also contribute to this growth.

Garrett Motion Inc. Products

Product Range What is it ?
Turbochargers Garrett Motion Inc. offers a wide range of turbochargers for passenger vehicles, commercial vehicles, and industrial applications, providing improved fuel efficiency, increased power density, and reduced emissions.
Electric Turbochargers Garrett Motion Inc.'s electric turbochargers use an electric motor to drive the turbocharger, providing faster transient response, improved low-end torque, and reduced emissions.
Hybrid Turbochargers Garrett Motion Inc.'s hybrid turbochargers combine a traditional turbocharger with an electric motor, providing improved performance, reduced emissions, and increased fuel efficiency.
Variable Nozzle Turbine (VNT) Turbochargers Garrett Motion Inc.'s VNT turbochargers use a variable nozzle to optimize turbine performance, providing improved low-end torque, faster transient response, and reduced emissions.
Wastegate Turbochargers Garrett Motion Inc.'s wastegate turbochargers use a wastegate valve to bypass excess exhaust gas, providing improved performance, reduced emissions, and increased fuel efficiency.
Turbocharger Accessories Garrett Motion Inc. offers a range of turbocharger accessories, including actuators, sensors, and controllers, to optimize turbocharger performance and reliability.
Connected Vehicle Solutions Garrett Motion Inc.'s connected vehicle solutions provide real-time data and analytics to optimize vehicle performance, reduce emissions, and improve fuel efficiency.
Autonomous Vehicle Solutions Garrett Motion Inc.'s autonomous vehicle solutions provide advanced sensing and computing technologies to enable autonomous driving capabilities.

Garrett Motion Inc.'s Porter Forces

Garrett Motion Inc. faces moderate threat from substitutes, as customers have limited alternatives for its turbocharger and electric-boosting technologies.

Garrett Motion Inc. has a diverse customer base, which reduces the bargaining power of individual customers, and the company's products are often customized, making it difficult for customers to switch suppliers.

Garrett Motion Inc. relies on a few key suppliers for critical components, which gives them some bargaining power, but the company's large scale and diversified supply chain mitigate this risk.

The turbocharger and electric-boosting technologies markets have high barriers to entry, including significant capital requirements, technological expertise, and established customer relationships, making it difficult for new entrants to compete with Garrett Motion Inc.

The turbocharger and electric-boosting technologies markets are highly competitive, with several established players, including BorgWarner and Continental AG, which creates a high level of rivalry and competition for market share.

Capital Structure

Value
Debt Weight 176.80%
Debt Cost 10.30%
Equity Weight -76.80%
Equity Cost 10.30%
WACC 10.30%
Leverage -230.20%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
POM.PA Compagnie Plastic Omnium SE designs, develops, manufactures, and sells intelligent exterior systems, clean energy systems, and modules for the automotive industry in France, rest of Europe, North America, China, rest …
KENDR.AS Kendrion N.V. develops, manufactures, and markets electromagnetic systems and components for industrial and automotive applications in Germany, rest of Europe, the Americas, Asia, and internationally. The company operates in two …
TYRES.HE Nokian Renkaat Oyj develops and manufactures tires in Finland, Nordics, Russia, the rest of Europe, Asia, the Americas, and internationally. It operates through Passenger Car Tyres, Heavy Tyres, and Vianor …
ZIL2.DE ElringKlinger AG develops, manufactures, and sells systems and components for the automotive industry in Germany, the Asia-Pacific, North America, rest of Europe, and internationally. It operates through four segments: Original …
AKW.PA AKWEL engages in the designing, developing, producing, and selling of tooling equipment and parts to automotive and truck manufacturers in France and internationally. The company was formerly known as MGI …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
9.58$
Current Price
9.58$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Kendrion Logo
Kendrion
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Nokian Renkaat Logo
Nokian Renkaat
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Plastic Omnium Logo
Plastic Omnium
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Akwel Logo
Akwel
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Garrett Motion Logo
Garrett Motion
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

ElringKlinger Logo
ElringKlinger
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->