0.21%
7.13%
10.76%
20.55%
29.66%
56.95%
70.07%

Company Description

Graham Holdings Company, through its subsidiaries, operates as a diversified education and media company worldwide.It provides test preparation services and materials; data science and training services; professional training and exam preparation for professional certifications and licensures; and non-academic operations support services to the Purdue University Global.The company also offers training, test preparation, and degrees for accounting and financial services professionals; English-language training, academic preparation programs, and test preparation for English proficiency exams; and A-level examination preparation services, as well as operates three colleges, a business school, a higher education institution, and an online learning institution.


In addition, it owns and operates seven television stations; and provides social media management tools to connect newsrooms with their users, as well as produces Foreign Policy magazine and ForeignPolicy.com website.Further, the company publishes Slate, an online magazine; and two French-language news magazine websites at slate.fr and slateafrique.com.Additionally, it provides social media marketing solutions; home health and hospice services; burners, igniters, dampers, and controls; screw jacks, linear actuators and related linear motion products, and lifting systems; pressure impregnated kiln-dried lumber and plywood products; cybersecurity training solutions; digital advertising services; and power charging and data systems, industrial and commercial indoor lighting solutions, and electrical components and assemblies.


The company also owns and operates 11 restaurants and entertainment venues; and engages in automobile dealerships business.The company was formerly known as The Washington Post Company and changed its name to Graham Holdings Company in November 2013.Graham Holdings Company was founded in 1877 and is based in Arlington, Virginia.

Market Data

Last Price 934.06
Change Percentage 0.21%
Open 930.15
Previous Close 932.11
Market Cap ( Millions) 4048
Volume 3979
Year High 974
Year Low 683
M A 50 908.15
M A 200 799.69

Financial Ratios

FCF Yield 6.47%
Dividend Yield 0.55%
ROE 5.73%
Debt / Equity 30.29%
Net Debt / EBIDTA 137.15%
Price To Book 1.02
Price Earnings Ratio 17.75
Price To FCF 15.46
Price To sales 0.86
EV / EBITDA 7.1

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Education

Expected Growth : 5.8 %

What the company do ?

Graham Holdings Company's education segment, Kaplan, provides educational services, including higher education, test preparation, and professional training, serving students and professionals globally.

Why we expect these perspectives ?

Graham Holdings Company's 5.8% growth in Education segment is driven by increasing demand for online learning platforms, strategic acquisitions, and expansion of existing programs. Additionally, the company's focus on providing high-quality educational content, innovative digital solutions, and strong partnerships with educational institutions contribute to its growth momentum.

Segment n°2 -> Automotive

Expected Growth : 5.5 %

What the company do ?

Graham Holdings Company's Automotive segment includes the operations of Kaplan, a leading provider of educational and training services, and Graham Media Group, a diversified media company.

Why we expect these perspectives ?

Graham Holdings Company's Automotive segment growth of 5.5% is driven by increasing demand for luxury vehicles, expansion of online car-buying platforms, and strategic partnerships with ride-hailing services. Additionally, the company's focus on electric and autonomous vehicle technologies, as well as its strong brand portfolio, contribute to its growth momentum.

Segment n°3 -> Television Broadcasting

Expected Growth : 5.2 %

What the company do ?

Television Broadcasting from Graham Holdings Company refers to the division that operates local TV stations, providing news, entertainment, and sports programming to various markets.

Why we expect these perspectives ?

Graham Holdings Company's Television Broadcasting segment growth of 5.2% is driven by increasing demand for local news and sports programming, expansion of retransmission fees, and growth in digital advertising revenue. Additionally, the company's focus on strategic acquisitions and investments in emerging technologies, such as ATSC 3.0, are expected to drive future growth.

Segment n°4 -> Healthcare

Expected Growth : 6.2 %

What the company do ?

Graham Holdings Company's Healthcare segment operates hospitals, outpatient facilities, and other healthcare services, providing medical care and wellness programs to patients.

Why we expect these perspectives ?

Graham Holdings Company's 6.2% growth in Healthcare is driven by increasing demand for healthcare services, an aging population, and expansion into new markets. Additionally, the company's focus on value-based care, investments in digital health, and strategic acquisitions have contributed to its growth.

Segment n°5 -> Manufacturing

Expected Growth : 5.9 %

What the company do ?

Graham Holdings Company's manufacturing segment produces and distributes a range of products, including industrial equipment, satellite transmission systems, and specialized electronics.

Why we expect these perspectives ?

Graham Holdings Company's 5.9% growth in manufacturing is driven by increasing demand for industrial equipment, strategic acquisitions, and expansion into emerging markets. Additionally, investments in digital transformation, process automation, and supply chain optimization have improved operational efficiency, contributing to the segment's growth.

Segment n°6 -> Other Businesses

Expected Growth : 5.7 %

What the company do ?

Other Businesses from Graham Holdings Company include a diverse portfolio of companies, such as a home health and hospice provider, a manufacturer of industrial products, and a provider of online test preparation services.

Why we expect these perspectives ?

Graham Holdings Company's Other Businesses segment growth is driven by increasing demand for online education and test preparation services, expansion of Kaplan's professional training programs, and strategic acquisitions. Additionally, growth in the company's media and television broadcasting businesses, as well as its healthcare and cybersecurity services, contribute to the 5.7% growth rate.

Segment n°7 -> Intersegment Elimination

Expected Growth : 0 %

What the company do ?

Intersegment Elimination from Graham Holdings Company refers to the removal of revenues and expenses between subsidiaries to present consolidated financial statements.

Why we expect these perspectives ?

Graham Holdings Company's Intersegment Elimination with 0% growth is driven by the absence of significant intercompany transactions, indicating a lack of material eliminations between segments. This suggests a well-diversified business with minimal dependencies between divisions, allowing for a more accurate representation of individual segment performance.

Segment n°8 -> Corporate Office

Expected Growth : 0 %

What the company do ?

The Corporate Office of Graham Holdings Company provides strategic direction, oversight, and support to its subsidiaries, including Kaplan, Graham Media Group, and others.

Why we expect these perspectives ?

Graham Holdings Company's Corporate Office segment growth is stagnant due to lack of innovation, inefficient cost structure, and limited diversification. The company's focus on traditional media and education businesses has hindered its ability to adapt to changing market trends, resulting in zero growth.

Graham Holdings Company Products

Product Range What is it ?
Education Graham Holdings Company provides educational services through its subsidiary Kaplan, Inc., which offers a range of educational programs and courses, including test preparation, professional training, and degree programs.
Media Graham Holdings Company owns and operates several media outlets, including the Washington Post, Slate, and Foreign Policy, which provide news, analysis, and commentary on current events and global issues.
Healthcare Graham Holdings Company provides healthcare services through its subsidiary Graham Healthcare Group, which offers home healthcare, hospice care, and medical staffing services.
Manufacturing Graham Holdings Company owns and operates several manufacturing businesses, including Dekko, which produces electrical components and systems, and Joyce/Dayton, which manufactures screw jacks and actuators.
Energy Graham Holdings Company owns and operates several energy-related businesses, including a wind energy company and a provider of energy efficiency solutions.

Graham Holdings Company's Porter Forces

Graham Holdings Company operates in a diversified range of industries, including education, television broadcasting, and manufacturing. While there are substitutes available in each of these industries, the company's diversified portfolio reduces its reliance on any one industry, thereby reducing the threat of substitutes.

Graham Holdings Company's customers are diverse and fragmented across its various business segments. This reduces their bargaining power, as no single customer has a significant impact on the company's overall revenue.

Graham Holdings Company's suppliers are diverse and operate in various industries. While some suppliers may have bargaining power in specific industries, the company's diversified operations reduce its reliance on any one supplier, thereby mitigating the bargaining power of suppliers.

Graham Holdings Company operates in industries with high barriers to entry, such as television broadcasting and education. These barriers, combined with the company's established brand and diversified operations, reduce the threat of new entrants.

Graham Holdings Company operates in competitive industries, including education and television broadcasting. The company faces intense rivalry from established players in these industries, which can lead to pricing pressures and reduced market share.

Capital Structure

Value
Debt Weight 18.07%
Debt Cost 7.74%
Equity Weight 81.93%
Equity Cost 9.49%
WACC 9.17%
Leverage 22.05%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
LRN Stride, Inc., a technology-based education service company, provides proprietary and third-party online curriculum, software systems, and educational services to facilitate individualized learning for students primarily in kindergarten through 12th grade …
LAUR Laureate Education, Inc., together with its subsidiaries, provides higher education programs and services to students through a network of universities and higher education institutions. The company offers a range of …
LOPE Grand Canyon Education, Inc. provides education services to colleges and universities in the United States. The company's technology services include learning management system, internal administration, infrastructure, and support services; academic …
STRA Strategic Education, Inc., through its subsidiaries, provides education services through campus-based and online post-secondary education, and programs to develop job-ready skills. It operates through three segments: U.S. Higher Education, Australia/New …
ATGE Adtalem Global Education Inc. provides workforce solutions worldwide. It operates through three segments, Chamberlain, Walden, and Medical and Veterinary. The Chamberlain segment offers degree and non-degree programs in the nursing …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
934.06$
Current Price
934.06$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Laureate Education Logo
Laureate Education
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Graham Logo
Graham
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Grand Canyon Education Logo
Grand Canyon Education
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Strategic Education Logo
Strategic Education
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Stride Logo
Stride
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Adtalem Global Education Logo
Adtalem Global Education
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->