-0.88%
7.05%
-14.13%
-10.94%
-19.48%
-3.52%
-3.52%

Company Description

Griffin Capital Essential Asset REIT, Inc.– America's Blue-Chip Landlord– is a self-managed, publicly registered, non-traded REIT with a portfolio consisting primarily of single-tenant, business essential office and industrial properties throughout the United States, diversified by corporate credit, physical geography, product type, and lease duration.GCEAR's portfolio as of September 30, 2020, consisted of 99 office and industrial properties (122 buildings), totaling 27.1 million rentable square feet, located in 25 states, representing a total enterprise value of approximately $4.5 billion.

Market Data

Last Price 11.24
Change Percentage -0.88%
Open 11.35
Previous Close 11.34
Market Cap ( Millions) 413
Volume 152382
Year High 16.86
Year Low 9.89
M A 50 10.99
M A 200 12.49

Financial Ratios

FCF Yield 22.91%
Dividend Yield 8.01%
ROE -0.96%
Debt / Equity 132.55%
Net Debt / EBIDTA 977.71%
Price To Book 0.38
Price Earnings Ratio -39.29
Price To FCF 4.36
Price To sales 1.81
EV / EBITDA 12.9

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Office

Expected Growth : 3.8 %

What the company do ?

The Office segment from Peakstone Realty Trust focuses on acquiring and managing high-quality office properties, providing tenants with premium spaces and services.

Why we expect these perspectives ?

The 3.8% growth of Office segment from Peakstone Realty Trust is driven by increasing demand for Class-A office spaces, particularly in urban areas, fueled by the growing need for modern and amenity-rich workspaces. Additionally, the rise of coworking and flexible office spaces, as well as the expansion of industries such as tech and healthcare, contribute to this growth.

Segment n°2 -> Industrial

Expected Growth : 4.2 %

What the company do ?

Industrial from Peakstone Realty Trust refers to industrial properties, such as warehouses, distribution centers, and manufacturing facilities, owned and operated by Peakstone Realty Trust.

Why we expect these perspectives ?

Peakstone Realty Trust's 4.2% growth in Industrial segment is driven by increasing e-commerce demand, rising need for logistics and distribution centers, and growing popularity of last-mile delivery. Additionally, the shift towards omnichannel retailing and the need for modern, high-ceiling warehouses with proximity to urban areas are also contributing to this growth.

Segment n°3 -> Other

Expected Growth : 3.5 %

What the company do ?

Other from Peakstone Realty Trust refers to miscellaneous revenue streams, including interest income, fees, and other non-rental income.

Why we expect these perspectives ?

Peakstone Realty Trust's 3.5% growth is driven by increasing demand for industrial and logistics spaces, fueled by e-commerce growth and supply chain shifts. Additionally, strategic acquisitions and development of high-quality properties, coupled with a strong balance sheet and disciplined capital allocation, support the trust's growth momentum.

Peakstone Realty Trust Products

Product Range What is it ?
Office Properties Peakstone Realty Trust offers a diverse portfolio of office properties, including Class A and Class B office buildings, providing tenants with high-quality spaces to conduct business.
Industrial Properties Peakstone Realty Trust's industrial properties include warehouses, distribution centers, and manufacturing facilities, catering to businesses requiring functional spaces for logistics and production.
Retail Properties Peakstone Realty Trust's retail properties comprise shopping centers, strip malls, and freestanding stores, offering prime locations for retailers to connect with customers.
Multifamily Properties Peakstone Realty Trust's multifamily properties include apartments, condominiums, and townhomes, providing residents with comfortable living spaces and amenities.
Hotel Properties Peakstone Realty Trust's hotel properties offer a range of accommodations, from budget-friendly options to luxury resorts, catering to travelers and tourists.

Peakstone Realty Trust's Porter Forces

The threat of substitutes for Peakstone Realty Trust is moderate, as there are alternative options for customers to invest in real estate, such as direct property investment or other real estate investment trusts.

The bargaining power of customers for Peakstone Realty Trust is low, as individual customers have limited negotiating power in the real estate market.

The bargaining power of suppliers for Peakstone Realty Trust is moderate, as the company relies on a network of suppliers for property management and maintenance services.

The threat of new entrants for Peakstone Realty Trust is high, as the real estate investment trust industry is highly competitive and new entrants can easily enter the market.

The intensity of rivalry for Peakstone Realty Trust is high, as the company operates in a highly competitive industry with many established players.

Capital Structure

Value
Debt Weight 56.36%
Debt Cost 3.95%
Equity Weight 43.64%
Equity Cost 20.38%
WACC 11.12%
Leverage 129.17%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ESRT Empire State Realty Trust, Inc. (NYSE: ESRT), a leading real estate investment trust (REIT), owns, manages, operates, acquires and repositions office and retail properties in Manhattan and the greater New …
GIPR Generation Income Properties (GIP) is a Real Estate Investment Trust based in Tampa, Florida that specializes in acquiring a diversified portfolio of high quality single tenant properties. Our portfolio consists …
MDRR Medalist Diversified REIT Inc. is a Maryland corporation formed on September 28, 2015. Beginning with our taxable year ended December 31, 2017, we believe that we have operated in a …
ALEX Alexander & Baldwin, Inc. ("A&B") is Hawai'i's premier commercial real estate company and the largest owner of grocery-anchored, neighborhood shopping centers in the state. A&B owns, operates and manages approximately …
GNL Global Net Lease, Inc. (NYSE: GNL) is a publicly traded real estate investment trust listed on the NYSE focused on acquiring a diversified global portfolio of commercial properties, with an …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
11.24$
Current Price
11.24$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Alexander & Baldwin Logo
Alexander & Baldwin
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Global Net Lease Logo
Global Net Lease
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Generation Income Properties Logo
Generation Income Properties
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Empire State Realty Trust Logo
Empire State Realty Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Peakstone Realty Trust Logo
Peakstone Realty Trust
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Medalist Diversified REIT Logo
Medalist Diversified REIT
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->