-0.28%
4.47%
8.29%
22.69%
32.19%
75.73%
137.43%

Company Description

Hilton Worldwide Holdings Inc., a hospitality company, owns, leases, manages, develops, and franchises hotels and resorts.It operates through two segments, Management and Franchise, and Ownership.The company engages in the hotel management and licensing of its brands.


It operates hotels under the Waldorf Astoria Hotels & Resorts, LXR Hotels & Resorts, Conrad Hotels & Resorts, Canopy by Hilton, Tempo by Hilton, Motto by Hilton, Signia by Hilton, Hilton Hotels & Resorts, Curio Collection by Hilton, DoubleTree by Hilton, Tapestry Collection by Hilton, Embassy Suites by Hilton, Hilton Garden Inn, Hampton by Hilton, Tru by Hilton, Homewood Suites by Hilton, Home2 Suites by Hilton, and Hilton Grand Vacations.The company operates in North America, South America, and Central America, including various Caribbean nations; Europe, the Middle East, and Africa; and the Asia Pacific.As of February 16, 2022, the company had approximately 6,800 properties with 1 million rooms in 122 countries and territories.


Hilton Worldwide Holdings Inc.was founded in 1919 and is headquartered in McLean, Virginia.

Market Data

Last Price 256.07
Change Percentage -0.28%
Open 257.35
Previous Close 256.79
Market Cap ( Millions) 62425
Volume 1888311
Year High 259.01
Year Low 186.83
M A 50 249.85
M A 200 225.49

Financial Ratios

FCF Yield 2.73%
Dividend Yield 0.23%
ROE -39.97%
Debt / Equity -344.73%
Net Debt / EBIDTA 421.18%
Price To Book -18.15
Price Earnings Ratio 53.52
Price To FCF 36.57
Price To sales 5.67
EV / EBITDA 29.54

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Reconciling Items

Expected Growth : 4.58 %

What the company do ?

Reconciling Items from Hilton Worldwide Holdings Inc. refer to the differences between reported financial statement balances and actual subsidiary ledger balances, requiring investigation and resolution.

Why we expect these perspectives ?

Hilton Worldwide Holdings Inc.'s 4.58% growth is driven by increasing RevPAR (Revenue per Available Room) due to strong demand, effective pricing strategies, and expansion into new markets. Additionally, the company's focus on digital transformation, loyalty programs, and strategic partnerships contribute to its growth momentum.

Segment nΒ°2 -> Management and Franchise

Expected Growth : 4.65 %

What the company do ?

Hilton Worldwide Holdings Inc.'s Management and Franchise segment manages and franchises hotels under various brands, including Hilton Hotels & Resorts, Waldorf Astoria Hotels & Resorts, and others.

Why we expect these perspectives ?

Hilton Worldwide Holdings Inc.'s Management and Franchise segment growth of 4.65% is driven by increasing RevPAR (Revenue per Available Room) due to strong demand, effective cost management, and strategic franchise partnerships. Additionally, the company's focus on expanding its luxury and lifestyle brands, such as Waldorf Astoria and Canopy, contributes to the segment's growth.

Segment nΒ°3 -> Ownership

Expected Growth : 4.7 %

What the company do ?

Hilton Worldwide Holdings Inc. has a decentralized ownership structure, with no single individual or entity holding a majority stake, ensuring independence and diverse investor base.

Why we expect these perspectives ?

Hilton Worldwide Holdings Inc.'s 4.7% growth is driven by increasing demand for luxury travel, strategic expansion into new markets, and effective cost management. The company's strong brand portfolio, including Waldorf Astoria and Conrad, attracts high-end customers. Additionally, its loyalty program and digital platform enhancements improve customer retention and drive revenue growth.

Segment nΒ°4 -> Other

Expected Growth : 4.83 %

What the company do ?

Other from Hilton Worldwide Holdings Inc. refers to the company's miscellaneous revenue streams, including gains on sales of assets, foreign currency transaction gains, and other non-operating income.

Why we expect these perspectives ?

Hilton Worldwide Holdings Inc.'s 'Other' segment growth of 4.83% is driven by increasing demand for its timeshare and vacation ownership business, as well as growth in its technology and data analytics services. Additionally, the company's strategic partnerships and expansion into new markets have contributed to this growth.

Segment nΒ°5 -> Intersegment Fees Elimination

Expected Growth : 5.45 %

What the company do ?

Intersegment Fees Elimination from Hilton Worldwide Holdings Inc. refers to the elimination of fees between different business segments within the company, allowing for a more accurate representation of financial performance.

Why we expect these perspectives ?

Hilton Worldwide Holdings Inc.'s 5.45% Intersegment Fees Elimination growth is driven by increasing RevPAR (Revenue per Available Room) due to strong demand and effective pricing strategies, coupled with expansion into new markets and successful integration of acquired brands, resulting in higher fee revenue from managed and franchised properties.

Hilton Worldwide Holdings Inc. Products

Product Range What is it ?
Hilton Hotels & Resorts Luxury hotels and resorts offering upscale accommodations and amenities
Waldorf Astoria Hotels & Resorts Luxury hotels and resorts offering luxurious accommodations and personalized services
Conrad Hotels & Resorts Upscale hotels and resorts offering modern amenities and stylish accommodations
Canopy by Hilton Boutique hotels offering local experiences and modern amenities
Curio Collection by Hilton Unique, independent hotels offering authentic experiences
DoubleTree by Hilton Upscale hotels offering warm hospitality and modern amenities
Tapestry Collection by Hilton Independent hotels offering unique experiences and modern amenities
Embassy Suites by Hilton All-suite hotels offering spacious accommodations and amenities
Hilton Garden Inn Upscale hotels offering modern amenities and comfortable accommodations
Hampton by Hilton Upper-midscale hotels offering clean, comfortable accommodations and amenities
Tru by Hilton Midscale hotels offering modern amenities and affordable rates
Homewood Suites by Hilton Extended-stay hotels offering spacious suites and amenities
Home2 Suites by Hilton Extended-stay hotels offering modern amenities and spacious suites

Hilton Worldwide Holdings Inc.'s Porter Forces

Hilton Worldwide Holdings Inc. faces moderate threat from substitutes, as customers have various options for accommodations, including Airbnb, hostels, and vacation rentals. However, the company's strong brand reputation and loyalty program help to mitigate this threat.

Hilton Worldwide Holdings Inc. has a large customer base, but individual customers have limited bargaining power due to the company's scale and diversified customer segments.

Hilton Worldwide Holdings Inc. has a diverse supplier base, and no single supplier has significant bargaining power. The company's scale and global presence also give it negotiating power with suppliers.

The hotel industry has high barriers to entry, including significant capital requirements and regulatory hurdles. While new entrants may emerge, they are unlikely to pose a significant threat to Hilton Worldwide Holdings Inc.'s market position.

The hotel industry is highly competitive, with many established players competing for market share. Hilton Worldwide Holdings Inc. faces intense rivalry from competitors such as Marriott International, InterContinental Hotels Group, and AccorHotels.

Capital Structure

Value
Debt Weight 130.41%
Debt Cost 6.74%
Equity Weight -30.41%
Equity Cost 10.29%
WACC 5.66%
Leverage -428.81%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
LEN Lennar Corporation, together with its subsidiaries, operates as a homebuilder primarily under the Lennar brand in the United States. It operates through Homebuilding East, Homebuilding Central, Homebuilding Texas, Homebuilding West, …
MAR Marriott International, Inc. operates, franchises, and licenses hotel, residential, and timeshare properties worldwide. The company operates through U.S. and Canada, and International segments. It operates its properties under the JW …
PHM PulteGroup, Inc., through its subsidiaries, primarily engages in the homebuilding business in the United States. It acquires and develops land primarily for residential purposes; and constructs housing on such land. …
BKNG Booking Holdings Inc. provides travel and restaurant online reservation and related services worldwide. The company operates Booking.com, which offers online accommodation reservations; Rentalcars.com that provides online rental car reservation services; …
DHI D.R. Horton, Inc. operates as a homebuilding company in East, North, Southeast, South Central, Southwest, and Northwest regions in the United States. It engages in the acquisition and development of …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
256.07$
Current Price
256.07$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Lennar Logo
Lennar
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

PulteGroup Logo
PulteGroup
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Booking Logo
Booking
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

D.R. Horton Logo
D.R. Horton
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Marriott Logo
Marriott
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Hilton Logo
Hilton
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->