2.00%
3.75%
-11.78%
-11.82%
8.73%
-33.51%
-33.09%

Company Description

International Flavors & Fragrances Inc., together with its subsidiaries, manufactures and sells cosmetic active and natural health ingredients for use in various consumer products in Europe, Africa, the Middle East, Greater Asia, North America, and Latin America.It operates through Nourish, Scent, Health & Biosciences, and Pharma Solutions segments.The Nourish segment offers natural and plant-based specialty food ingredients, such as flavor compounds, and savory solutions and inclusions.


It also provides natural food protection ingredients consist of natural antioxidants and anti-microbials as well as beverages, sweets , and dairy products.The Scent segment provides fragrance compounds, which include fine fragrances comprising perfumes and colognes, as well as consumer fragrances; fragrance ingredients comprising synthetic and natural ingredients that could be combined with other materials to create fragrance and consumer compounds; and cosmetic active ingredients consisting of active and functional ingredients, botanicals, and delivery systems to support its customers' cosmetic and personal care product lines.The Health & Biosciences segment develops and produces enzymes, food cultures, probiotics, and specialty ingredients.


The Pharma Solutions segment produces and sells cellulosics and seaweed-based pharma excipients.The company sells its products primarily to manufacturers of perfumes and cosmetics, hair and other personal care products, soaps and detergents, cleaning products, dairy, meat and other processed foods, beverages, snacks and savory foods, sweet and baked goods, dietary supplements, infant and elderly nutrition, functional food, and pharmaceutical excipients and oral care products.International Flavors & Fragrances Inc.


was founded in 1833 and is headquartered in New York, New York.

Market Data

Last Price 87.72
Change Percentage 2.00%
Open 86.2
Previous Close 86
Market Cap ( Millions) 22428
Volume 1634826
Year High 106.77
Year Low 72.94
M A 50 86.61
M A 200 94.6

Financial Ratios

FCF Yield 4.12%
Dividend Yield 1.82%
ROE -16.03%
Debt / Equity 66.27%
Net Debt / EBIDTA -1013.74%
Price To Book 1.52
Price Earnings Ratio -9.68
Price To FCF 24.25
Price To sales 1.96
EV / EBITDA -34.78

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Nourish

Expected Growth : 2.5 %

What the company do ?

Nourish from International Flavors & Fragrances Inc. is a natural ingredients platform offering sustainable, plant-based solutions for food, beverage, and wellness products.

Why we expect these perspectives ?

Nourish from International Flavors & Fragrances Inc. growth driven by increasing demand for natural and organic ingredients, rising consumer preference for healthy and sustainable products, and expansion into emerging markets. Additionally, strategic partnerships and investments in research and development are expected to fuel innovation and growth.

Segment nΒ°2 -> Scent

Expected Growth : 1.8 %

What the company do ?

IFF's Scent division crafts fragrances for fine fragrances, beauty care, and household products, offering a wide range of scents and aromas for various applications.

Why we expect these perspectives ?

IFF's Scent segment growth of 1.8% is driven by increasing demand for fragrances in the fine fragrance and beauty care markets, as well as the company's strategic investments in innovation and digital capabilities. Additionally, the segment benefits from a strong pipeline of new products and a growing presence in emerging markets.

Segment nΒ°3 -> Health & Biosciences

Expected Growth : 2.2 %

What the company do ?

Health & Biosciences from International Flavors & Fragrances Inc. develops and manufactures natural ingredients and solutions for the pharmaceutical, nutritional, and cosmetic industries.

Why we expect these perspectives ?

The 2.2% growth in Health & Biosciences from International Flavors & Fragrances Inc. is driven by increasing demand for natural ingredients, rising consumer preference for healthy and sustainable products, and advancements in biotechnology leading to innovative solutions for health and wellness.

Segment nΒ°4 -> Pharma Solutions

Expected Growth : 1.5 %

What the company do ?

Pharma Solutions from International Flavors & Fragrances Inc. provides innovative, high-quality excipients and pharmaceutical ingredients for the development of pharmaceutical and nutraceutical products.

Why we expect these perspectives ?

Pharma Solutions' 1.5% growth is driven by increasing demand for pharmaceutical excipients, expansion into emerging markets, and strategic partnerships. Additionally, IFF's expertise in flavor and fragrance technology enables the development of innovative, patient-centric solutions. Growing adoption of oral solid dose formulations and rising need for customized excipients also contribute to the segment's growth.

International Flavors & Fragrances Inc. Products

Product Range What is it ?
Flavor Compounds A wide range of natural and synthetic flavor compounds used in food, beverages, and pharmaceuticals
Fragrance Ingredients A variety of natural and synthetic fragrance ingredients used in perfumes, cosmetics, and personal care products
Taste Modulation A range of ingredients that modify or enhance the taste of food and beverages
Sensory Solutions A range of ingredients and technologies that enhance the sensory experience of food, beverages, and personal care products
Natural Ingredients A range of natural ingredients, including essential oils, extracts, and botanicals, used in food, beverages, and personal care products
Fragrance Creation Custom fragrance creation services for perfumes, cosmetics, and personal care products
Flavor Creation Custom flavor creation services for food and beverages

International Flavors & Fragrances Inc.'s Porter Forces

The threat of substitutes for International Flavors & Fragrances Inc. is medium due to the presence of natural flavor alternatives and the increasing demand for clean label products.

The bargaining power of customers for International Flavors & Fragrances Inc. is low due to the company's strong relationships with its customers and its ability to provide customized flavor solutions.

The bargaining power of suppliers for International Flavors & Fragrances Inc. is medium due to the presence of multiple suppliers and the company's ability to negotiate prices.

The threat of new entrants for International Flavors & Fragrances Inc. is low due to the high barriers to entry in the flavor and fragrance industry, including the need for significant capital investment and expertise.

The intensity of rivalry for International Flavors & Fragrances Inc. is high due to the presence of several major players in the flavor and fragrance industry, leading to intense competition for market share.

Capital Structure

Value
Debt Weight 41.02%
Debt Cost 3.95%
Equity Weight 58.98%
Equity Cost 10.05%
WACC 7.55%
Leverage 69.56%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
PPG PPG Industries, Inc. manufactures and distributes paints, coatings, and specialty materials worldwide. The company's Performance Coatings segment offers coatings, solvents, adhesives, sealants, sundries, and software for automotive and commercial transport/fleet …
DD DuPont de Nemours, Inc. provides technology-based materials and solutions in the United States, Canada, the Asia Pacific, Latin America, Europe, the Middle East, and Africa. It operates through three segments: …
SHW The Sherwin-Williams Company develops, manufactures, distributes, and sells paints, coatings, and related products to professional, industrial, commercial, and retail customers. It operates through three segments: The Americas Group, Consumer Brands …
ECL Ecolab Inc. provides water, hygiene, and infection prevention solutions and services in the United States and internationally. The company operates through Global Industrial, Global Institutional & Specialty, and Global Healthcare …
APD Air Products and Chemicals, Inc. provides atmospheric gases, process and specialty gases, equipment, and services worldwide. The company produces atmospheric gases, including oxygen, nitrogen, and argon; process gases, such as …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
87.72$
Current Price
87.72$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Air Products Logo
Air Products
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Sherwin-Williams Logo
Sherwin-Williams
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

IFF Logo
IFF
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Ecolab Logo
Ecolab
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

PPG Logo
PPG
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

DuPont Logo
DuPont
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->