-1.65%
11.25%
28.97%
75.51%
-10.42%
18.62%
68.12%

Company Description

lululemon athletica inc., together with its subsidiaries, designs, distributes, and retails athletic apparel and accessories for women and men.It operates in two segments, Company-Operated Stores and Direct to Consumer.The company offers pants, shorts, tops, and jackets for healthy lifestyle and athletic activities, such as yoga, running, and training, as well as other sweaty pursuits.


It also provides fitness-related accessories and footwear.The company sells its products through a chain of company-operated stores; outlets and warehouse sales; interactive workout platform; a network of wholesale accounts, such as yoga studios, health clubs, and fitness centers; temporary locations; and license and supply arrangements, as well as directly to consumer through mobile apps and lululemon.com e-commerce website.As of January 30, 2022, it operated 574 company-operated stores under the lululemon brand in the United States, Canada, the People's Republic of China, Australia, the United Kingdom, Japan, New Zealand, Germany, South Korea, Singapore, France, Malaysia, Sweden, Ireland, the Netherlands, Norway, and Switzerland.


lululemon athletica inc.was founded in 1998 and is based in Vancouver, Canada.

Market Data

Last Price 414.2
Change Percentage -1.65%
Open 419.11
Previous Close 421.16
Market Cap ( Millions) 48324
Volume 1286632
Year High 480.94
Year Low 226.01
M A 50 372.69
M A 200 314.19

Financial Ratios

FCF Yield 3.30%
Dividend Yield 0.00%
ROE 41.25%
Debt / Equity 34.82%
Net Debt / EBIDTA 12.03%
Price To Book 11.69
Price Earnings Ratio 29.28
Price To FCF 30.3
Price To sales 4.75
EV / EBITDA 17.97

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Company-operated Stores

Expected Growth : 10 %

What the company do ?

Company-operated stores from Lululemon Athletica Inc. refer to retail stores directly owned and operated by the company, offering a wide range of yoga-inspired athletic apparel.

Why we expect these perspectives ?

Lululemon's 10% growth in company-operated stores is driven by increasing brand awareness, successful product innovation, and strategic store openings in high-demand markets. Additionally, the company's focus on digital transformation, including e-commerce and mobile app enhancements, has improved customer engagement and driven sales growth.

Segment nΒ°2 -> E-commerce

Expected Growth : 15 %

What the company do ?

Lululemon Athletica Inc.'s e-commerce segment offers yoga-inspired athletic apparel and accessories for men and women through its website and mobile app.

Why we expect these perspectives ?

Lululemon Athletica Inc.'s 15% e-commerce growth is driven by strong brand recognition, increased online marketing efforts, and an expanded product line. The company's focus on digital innovation, including AI-powered chatbots and personalized customer experiences, has also contributed to the growth. Additionally, the rise of athleisure wear and the shift towards online shopping have created a favorable market environment for the company's e-commerce segment.

Segment nΒ°3 -> Other

Expected Growth : 8 %

What the company do ?

Other from Lululemon Athletica Inc. refers to revenue generated from the sale of accessories, such as bags, hats, and socks, that complement their athletic apparel.

Why we expect these perspectives ?

Lululemon's 'Other' segment, with 8% growth, is driven by increasing sales of accessories, such as bags, hats, and socks, as well as a rise in licensing revenue from partnerships with other companies. Additionally, the growth is fueled by the company's expansion into new markets, particularly in Asia, and a strong e-commerce platform.

Lululemon Athletica Inc. Products

Product Range What is it ?
Yoga Pants Moisture-wicking, four-way stretch pants designed for yoga and running
Running Shorts Lightweight, breathable shorts designed for running and training
Outerwear Water-resistant and breathable jackets and hoodies designed for outdoor activities
Tops Moisture-wicking, breathable tops designed for yoga, running, and training
Accessories Yoga mats, bags, and accessories designed to complement Lululemon's apparel
Menswear Technical athletic apparel designed for men, including pants, shorts, and tops

Lululemon Athletica Inc.'s Porter Forces

Lululemon Athletica Inc. has a strong brand image and a loyal customer base, making it difficult for substitutes to gain traction.

While customers have some bargaining power due to the availability of alternatives, Lululemon's strong brand loyalty and premium pricing strategy mitigate this force.

Lululemon has a diversified supplier base and a strong negotiating position, reducing the bargaining power of its suppliers.

While there are barriers to entry in the athletic apparel market, new entrants can still pose a threat to Lululemon's market share, particularly if they offer innovative products or business models.

The athletic apparel market is highly competitive, with established players like Nike and Under Armour, as well as newer entrants, competing for market share.

Capital Structure

Value
Debt Weight 24.90%
Debt Cost 3.95%
Equity Weight 75.10%
Equity Cost 10.47%
WACC 8.85%
Leverage 33.16%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
LEN Lennar Corporation, together with its subsidiaries, operates as a homebuilder primarily under the Lennar brand in the United States. It operates through Homebuilding East, Homebuilding Central, Homebuilding Texas, Homebuilding West, …
PHM PulteGroup, Inc., through its subsidiaries, primarily engages in the homebuilding business in the United States. It acquires and develops land primarily for residential purposes; and constructs housing on such land. …
BKNG Booking Holdings Inc. provides travel and restaurant online reservation and related services worldwide. The company operates Booking.com, which offers online accommodation reservations; Rentalcars.com that provides online rental car reservation services; …
TJX The TJX Companies, Inc., together with its subsidiaries, operates as an off-price apparel and home fashions retailer. It operates through four segments: Marmaxx, HomeGoods, TJX Canada, and TJX International. The …
ROST Ross Stores, Inc., together with its subsidiaries, operates off-price retail apparel and home fashion stores under the Ross Dress for Less and dd's DISCOUNTS brand names. Its stores primarily offer …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
414.2$
Current Price
414.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Lennar Logo
Lennar
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

PulteGroup Logo
PulteGroup
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Booking Logo
Booking
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

TJX Logo
TJX
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Ross Stores Logo
Ross Stores
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Lululemon Logo
Lululemon
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->