-1.11%
2.59%
8.15%
17.26%
45.70%
26.01%
25.21%

Company Description

NiSource Inc., an energy holding company, operates as a regulated natural gas and electric utility company in the United States.It operates through two segments, Gas Distribution Operations and Electric Operations.The company distributes natural gas to approximately 853,000 customers in northern Indiana, as well as approximately 2.4 million residential, commercial, and industrial customers in Ohio, Pennsylvania, Virginia, Kentucky, and Maryland.


It operates approximately 54,600 miles of distribution main pipelines, as well as associated individual customer service lines; and 1,000 miles of transmission main pipelines.The company generates, transmits, and distributes electricity to approximately 483,000 customers in 20 counties in the northern part of Indiana, as well as engages in wholesale electric and transmission transactions.It owns and operates coal-fired electric generating stations with a capacity of 722 megawatts (MW) in Wheatfield and 455 MW in Michigan City; combined cycle gas turbine with a capacity of 563 MW in West Terre Haute; natural gas generating units with a capacity of 155 MW in Wheatfield; hydro generating plants with a capacity of 9 MW in Carroll County and 7 MW in White County; and wind generating units with a capacity of 102 MW and 302 MW in White County, Indiana.


The company was formerly known as NIPSCO Industries, Inc.and changed its name to NiSource Inc.in April 1999.


NiSource Inc.was founded in 1847 and is headquartered in Merrillville, Indiana.

Market Data

Last Price 37.3
Change Percentage -1.11%
Open 37.66
Previous Close 37.72
Market Cap ( Millions) 17411
Volume 4410005
Year High 38.83
Year Low 24.8
M A 50 36.95
M A 200 32.78

Financial Ratios

FCF Yield -5.60%
Dividend Yield 2.13%
ROE 9.56%
Debt / Equity 163.15%
Net Debt / EBIDTA 548.48%
Price To Book 2.02
Price Earnings Ratio 21.78
Price To FCF -17.84
Price To sales 3.29
EV / EBITDA 12.56

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Gas Distribution

Expected Growth : 6.5 %

What the company do ?

NiSource Inc.'s Gas Distribution segment provides natural gas to residential, commercial, and industrial customers through its local gas distribution companies.

Why we expect these perspectives ?

NiSource Inc.'s Gas Distribution segment growth of 6.5% is driven by increasing demand for natural gas, infrastructure investments, and rate base growth. Additionally, favorable weather conditions, customer additions, and cost savings initiatives contribute to the segment's growth.

Segment nΒ°2 -> Electric

Expected Growth : 7.2 %

What the company do ?

NiSource Inc.'s Electric segment provides electric transmission and distribution services to approximately 500,000 customers in northern Indiana.

Why we expect these perspectives ?

NiSource Inc.'s 7.2% growth in Electric segment is driven by increasing demand for clean energy, investments in grid modernization, and favorable regulatory policies. Additionally, the company's focus on renewable energy sources, such as wind and solar, contributes to the growth. Furthermore, NiSource's efforts to improve operational efficiency and reduce costs also support the segment's expansion.

Segment nΒ°3 -> Corporate and Other

Expected Growth : 6.8 %

What the company do ?

Corporate and Other from NiSource Inc. refers to the company's non-utility operations, including unallocated corporate expenses and other miscellaneous items.

Why we expect these perspectives ?

NiSource Inc.'s Corporate and Other segment growth of 6.8% is driven by increased investments in infrastructure, cost savings initiatives, and favorable regulatory outcomes. Additionally, the company's focus on operational efficiency and effective cost management have contributed to the segment's growth.

Nisource Inc. Products

Product Range What is it ?
Natural Gas Distribution NiSource Inc. provides natural gas distribution services to residential, commercial, and industrial customers through its subsidiaries.
Electricity Generation NiSource Inc. generates electricity through its power plants, providing wholesale electricity to the market.
Transmission and Storage NiSource Inc. owns and operates natural gas transmission and storage facilities, providing transportation and storage services to customers.
Midstream Services NiSource Inc. provides midstream services, including gathering, processing, and transporting natural gas and natural gas liquids.
Electricity Transmission NiSource Inc. owns and operates electricity transmission lines, providing transmission services to customers.

NiSource Inc.'s Porter Forces

NiSource Inc. operates in a highly regulated industry, which limits the threat of substitutes. However, the increasing adoption of renewable energy sources and energy-efficient technologies poses a moderate threat to the company's traditional business model.

NiSource Inc. serves a large customer base, which reduces the bargaining power of individual customers. Additionally, the company's diversified customer mix and long-term contracts further mitigate the bargaining power of customers.

NiSource Inc. relies on a few large suppliers for its natural gas and energy infrastructure needs. While the company has some bargaining power due to its scale, suppliers may still exert some pressure on prices and terms.

The energy industry is highly regulated, and significant barriers to entry exist, including high capital requirements and complex infrastructure needs. This limits the threat of new entrants to NiSource Inc.'s business.

NiSource Inc. operates in a highly competitive industry, with several large players vying for market share. The company faces intense competition in terms of pricing, customer service, and innovation, which may impact its market position and profitability.

Capital Structure

Value
Debt Weight 63.08%
Debt Cost 4.28%
Equity Weight 36.92%
Equity Cost 6.34%
WACC 5.04%
Leverage 170.84%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
SWX Southwest Gas Holdings, Inc., through its subsidiaries, distributes and transports natural gas in Arizona, Nevada, and California. The company operates through Natural Gas Distribution, Utility Infrastructure Services, and Pipeline and …
OGS ONE Gas, Inc., together with its subsidiaries, operates as a regulated natural gas distribution utility company in the United States. The company operates through three divisions: Oklahoma Natural Gas, Kansas …
NJR New Jersey Resources Corporation, an energy services holding company, provides regulated gas distribution, and retail and wholesale energy services. The company operates through four segments: Natural Gas Distribution, Clean Energy …
ATO Atmos Energy Corporation, together with its subsidiaries, engages in the regulated natural gas distribution, and pipeline and storage businesses in the United States. It operates through two segments, Distribution, and …
NFE New Fortress Energy Inc. operates as an integrated gas-to-power infrastructure company that provides energy and development services to end-users worldwide. The company operates in two segments, Terminals and Infrastructure, and …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
37.3$
Current Price
37.3$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

NiSource Logo
NiSource
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

ONE Gas Logo
ONE Gas
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

New Jersey Resources Logo
New Jersey Resources
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Southwest Gas Holdings Logo
Southwest Gas Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Atmos Energy Logo
Atmos Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

New Fortress Energy Logo
New Fortress Energy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->