Download PDF

1. Company Snapshot

1.a. Company Description

Red Violet, Inc., a software and services company, specializes in proprietary technologies and applying analytical capabilities to deliver identity intelligence in the United States.It offers idiCORE, an investigative solution used to address various organizational challenges, which include due diligence, risk mitigation, identity authentication, and regulatory compliance; and FOREWARN, an app-based solution that provides instant knowledge before face-to-face engagement with a consumer, as well as helps professionals to identify and mitigate risk.The company serves financial services, insurance, healthcare, retail, and telecommunication companies; law enforcement and government agencies; and collections, corporate security, and investigative firms, as well as solutions used for purposes, such as risk mitigation, due diligence, fraud detection and prevention, regulatory compliance, and customer acquisition.


It markets its products and services through value-added distributors, resellers, and strategic partners; and trade shows and seminars, advertising, public relations, distribution of sales literature, and product specifications and ongoing communication with prospective customers, distributors, resellers, strategic partners, and installed base of current customers, as well as through direct sales.Red Violet, Inc.was incorporated in 2017 and is headquartered in Boca Raton, Florida.

Show Full description

1.b. Last Insights on RDVT

Red Violet, Inc.'s recent performance faced challenges due to Hillsdale Investment Management Inc. reducing its holdings by 27.5% during the quarter, according to its SEC filing. The firm sold 24,600 shares, owning about 0.47% of the company's stock. Despite achieving 20% year-over-year revenue growth to $90.3 million in FY 2025, with no reliance on acquisitions or margin sacrifice, the company's growth outlook may be impacted by decreased investor confidence. Management credibility remains intact, with a clear growth outlook.

1.c. Company Highlights

2. Red Violet's Q4 2025 Earnings: A Strong Finish to a Record Year

Red Violet reported a record fourth quarter and full year 2025 financial results, driven by disciplined execution and broad-based demand across its markets. Revenue for the quarter was up 20% to a record $23.4 million, producing record adjusted gross profit of $19.5 million, translating to adjusted gross margin of 83%. Adjusted EBITDA for the quarter was up 33% to $5.9 million, resulting in an adjusted EBITDA margin of 25%. Adjusted net income increased 53% to $3.1 million, resulting in adjusted earnings of $0.21 per diluted share, beating analyst estimates of $0.15.

Publication Date: Mar -08

📋 Highlights
  • Revenue Growth:: Q4 revenue hit $23.4M, up 20% YoY, with full-year 2025 revenue reaching a record $87.1M (assuming $23.4M x4 adjusted for seasonality).
  • Profitability Expansion:: Adjusted EBITDA rose 33% to $5.9M (25% margin), while adjusted gross margin hit 83%, up 100 bps YoY.
  • Customer Base Growth:: IDI billable customers surged 169 to 10,022 sequentially, with 127 enterprise clients generating >$100K annually (up 30% in cohort).
  • User Adoption:: FOREWARN added 17,809 users in Q4, totaling 390,018 active users, reflecting strong product engagement.

Revenue Growth and Customer Expansion

The company's IDI billable customer base grew by 169 customers sequentially from the third quarter, ending the fourth quarter at 10,022 customers. FOREWARN added 17,809 users during the fourth quarter, ending the quarter at 390,018 users. As Dan MacLachlan mentioned, the company is seeing strong traction across multiple verticals, including financial and corporate risk, background screening, and investigative, with a notable increase in customers with over $100,000 in revenue per year, now standing at 127.

Valuation Metrics and Future Prospects

With a P/E Ratio of 48.0 and an EV/EBITDA of 24.68, the market seems to be pricing in significant growth expectations. Analysts estimate next year's revenue growth at 13.8%. The company's focus on product development, go-to-market expansion, and AI-enabled capabilities positions it for future growth, with a return on equity (ROE) of 13.47% and a return on invested capital (ROIC) of 11.36%. The free cash flow yield stands at 4.15%, indicating a reasonable valuation.

Operational Efficiency and Investments

The company generated $6.7 million in cash from operating activities in the fourth quarter and free cash flow of $3.7 million. Red Violet is investing in the business for the long term, with a focus on product development and go-to-market expansion, expecting to add around 30 new team members in 2026. The company is also utilizing AI to automate more processes, expecting efficiency and productivity gains in the out years.

3. NewsRoom

Card image cap

Red Violet (RDVT) Upgraded to Strong Buy: What Does It Mean for the Stock?

Mar -17

Card image cap

Red Violet: Strong Progress Continues

Mar -12

Card image cap

Red Violet (NASDAQ:RDVT) Shares Up 9% on Strong Earnings

Mar -06

Card image cap

Red Violet, Inc. (RDVT) Q4 2025 Earnings Call Transcript

Mar -05

Card image cap

red violet Announces Fourth Quarter and Full Year 2025 Financial Results

Mar -04

Card image cap

Hillsdale Investment Management Inc. Lowers Holdings in Red Violet, Inc. $RDVT

Feb -23

Card image cap

FOREWARN to Provide Identity Verification Services to West Penn Multi-List, Inc. to Promote Agent Safety

Feb -13

Card image cap

Red Violet: Still A Compelling Story Going Into 2026

Dec -24

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (15.10%)

6. Segments

Artificial Intelligence/Machine Learning-Driven Identity Intelligence Platform

Expected Growth: 15.1%

The growth of Red Violet's AI-driven Identity Intelligence Platform is driven by increasing demand for identity verification and fraud prevention, coupled with the adoption of machine learning and artificial intelligence in various industries.

7. Detailed Products

Forewarn

A platform that provides real-time access to public records, allowing users to make informed decisions

ForewarnIQ

An AI-powered platform that provides advanced analytics and visualization tools to help users identify patterns and connections

idiCORE

A data analytics platform that provides access to a vast repository of public records and data

idiVERIFIED

A verification platform that provides real-time identity verification and authentication

8. Red Violet, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Red Violet, Inc. operates in a niche market, providing data analytics and information solutions. While there are some substitutes available, they are not as comprehensive as Red Violet's offerings, reducing the threat of substitutes.

Bargaining Power Of Customers

Red Violet, Inc. has a diverse customer base, and no single customer accounts for a significant portion of its revenue, reducing the bargaining power of customers.

Bargaining Power Of Suppliers

Red Violet, Inc. has a diversified supply chain, and its suppliers do not have significant bargaining power, reducing the threat of supplier negotiations.

Threat Of New Entrants

The data analytics and information solutions market is highly competitive, and new entrants can easily enter the market, posing a significant threat to Red Violet, Inc.'s market share.

Intensity Of Rivalry

The data analytics and information solutions market is highly competitive, with many established players, leading to a high intensity of rivalry among competitors, including Red Violet, Inc.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 2.90%
Debt Cost 3.95%
Equity Weight 97.10%
Equity Cost 9.69%
WACC 9.53%
Leverage 2.98%

11. Quality Control: Red Violet, Inc. passed 7 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Red Violet

A-Score: 5.3/10

Value: 1.0

Growth: 8.7

Quality: 7.6

Yield: 1.0

Momentum: 8.5

Volatility: 5.0

1-Year Total Return ->

Stock-Card
Dave

A-Score: 5.1/10

Value: 2.5

Growth: 8.0

Quality: 9.5

Yield: 0.0

Momentum: 9.5

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Wag

A-Score: 3.9/10

Value: 10.0

Growth: 6.3

Quality: 6.5

Yield: 0.0

Momentum: 0.0

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Grindr

A-Score: 3.8/10

Value: 5.1

Growth: 5.4

Quality: 5.8

Yield: 0.0

Momentum: 3.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Viant Technology

A-Score: 3.7/10

Value: 5.8

Growth: 8.0

Quality: 5.3

Yield: 0.0

Momentum: 1.0

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Blend Labs

A-Score: 3.6/10

Value: 8.4

Growth: 6.2

Quality: 3.3

Yield: 0.0

Momentum: 1.5

Volatility: 2.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

38.39$

Current Price

38.39$

Potential

-0.00%

Expected Cash-Flows