Download PDF

1. Company Snapshot

1.a. Company Description

Regency Centers is the preeminent national owner, operator, and developer of shopping centers located in affluent and densely populated trade areas.Our portfolio includes thriving properties merchandised with highly productive grocers, restaurants, service providers, and best-in-class retailers that connect to their neighborhoods, communities, and customers.Operating as a fully integrated real estate company, Regency Centers is a qualified real estate investment trust (REIT) that is self-administered, self-managed, and an S&P 500 Index member.

Show Full description

1.b. Last Insights on REG

Regency Centers Corporation's recent performance was driven by strong Q3 2024 earnings, with funds from operations (FFO) beating estimates at $1.07 per share. The company reported higher same-property net operating income and base rents, driven by healthy leasing activity. Additionally, Regency Centers' premium grocery-anchored shopping centers are benefiting from dependable necessity-driven traffic, and the company's strategic buyouts and strong development pipeline are expected to drive growth.

1.c. Company Highlights

2. Regency Centers' 2025 Earnings: A Strong Performance

Regency Centers reported a robust financial performance in 2025, with revenues growing in line with analyst estimates. The company's EPS came in at $1.17, matching expectations. The strong performance was driven by same-property NOI growth of 5.3%, supported by substantial base rent contribution, including meaningful occupancy commencement and redevelopment impact. As Lisa Palmer noted, "Our success in 2025 reflects the quality of our grocery-anchored shopping centers in strong suburban trade areas, the strength of our best-in-class operating and investments platforms, and the hard work of our exceptional team."

Publication Date: Feb -11

📋 Highlights
  • title: description with figure
  • Strong Same-Property NOI Growth: Achieved 5.3% growth in 2025, driven by robust rent contributions and redevelopment impacts.
  • Record Shop Occupancy: Reached 94.2% shop occupancy at year-end, a 40-basis-point increase, reflecting peak demand.
  • Accretive Investment Deployment: Deployed $825M in 2025, including $500M in acquisitions and $300M in development/redevelopment projects.
  • Development Returns Outperform: Ground-up developments yielded over 7%, exceeding market cap rates by at least 150 basis points.
  • 2026 Guidance Confirmed: Projects 3.25–3.75% same-property NOI growth, supported by a $1B shadow pipeline with 75% ground-up developments.

Operational Highlights

The company's operational performance was impressive, with shop occupancy reaching a record high of 94.2% leased at year-end, representing a 70 basis point year-over-year growth. The company is not putting a ceiling on shop occupancy, believing that demand is still strong despite peak occupancy. Additionally, the company is seeing strong demand for anchor leases, with grocery anchors driving accretive returns. Regency Centers is optimistic about the future of development, expecting a gradual growth, with a $1 billion shadow pipeline of new investment, approximately 75% being ground-up developments.

Development and Redevelopment

The company is seeing favorable demand for development, with a large portion of development activity around the country. Regency Centers has started 24 development and redevelopment projects across 16 markets, with the majority of invested capital into ground-up developments. These projects are creating real value for shareholders, with ground-up development returns expected to be north of 7% at meaningful spreads to market cap rates. The company is also seeing increased returns from redevelopment due to owning the land, with $1 billion of potential redevelopment opportunities over the next 3 years.

Valuation

Regency Centers is trading at a P/E Ratio of 23.17, EV/EBITDA of 18.54, and a Dividend Yield of 3.72%. The company's ROE is 9.3%, indicating a relatively stable return on equity. With analyst estimates expecting revenue growth of 3.4% next year, the stock appears to be reasonably valued. The company's guidance for 2026 is consistent with expectations, reflecting continued strong momentum across all facets of its business, with same-property NOI growth expected to be in the range of 3.25% to 3.75%.

Outlook

Regency Centers is well-positioned for future growth, with a strong development pipeline and a focus on leaner initial spreads and higher rent escalators to drive long-term growth. The company's capital allocation strategy prioritizes development, redevelopment, and has the capacity to fund it with free cash flow. With a stable construction cost assumption and good visibility and confidence in underwriting, Regency Centers is poised for continued success.

3. NewsRoom

Card image cap

Regency Centers Q4 Update: High Credit Quality, Strong Metrics, And Attractive Preferreds

Feb -10

Source: seekingalpha.com

Card image cap

Regency Centers Q4 Earnings Call Highlights

Feb -08

Source: defenseworld.net

Card image cap

Regency Centers: Staying On The Sidelines On The Common Stock, But Don't Ignore Its Preferreds

Feb -07

Source: seekingalpha.com

Card image cap

Regency Centers Corp (REG) Q4 2025 Earnings Call Highlights: Record Rent Spreads and Robust Development Pipeline

Feb -06

Source: gurufocus.com

Card image cap

Regency Centers Corporation (REG) Q4 2025 Earnings Call Transcript

Feb -06

Source: seekingalpha.com

Card image cap

Regency Centers Q4 FFO Meet Estimates, Same-Property NOI Rises

Feb -06

Source: zacks.com

Card image cap

Regency Centers (REG) Q4 FFO Match Estimates

Feb -05

Source: zacks.com

Card image cap

Regency Centers Reports Fourth Quarter and Full Year 2025 Results

Feb -05

Source: globenewswire.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.52%)

6. Segments

Lease

Expected Growth: 5.5%

Strong demand for grocery-anchored retail spaces, increasing same-property net operating income, and strategic acquisitions drive Regency Centers' 5.5% growth. Additionally, the company's focus on high-quality, grocery-anchored centers with a strong tenant mix, and its ability to maintain a low debt-to-EBITDA ratio, contribute to its growth momentum.

Management, Transaction, and Other Fees

Expected Growth: 6.5%

Regency Centers Corporation's 6.5% growth in Management, Transaction, and Other Fees is driven by strong same-property net operating income (NOI) growth, increased transactional activity, and strategic acquisitions. Effective cost management and a favorable lease renewal environment also contribute to this growth, as well as the company's focus on high-quality, grocery-anchored shopping centers.

Other Property

Expected Growth: 5.0%

Regency Centers' Other Property segment growth is driven by strategic acquisitions, redevelopment of existing assets, and increasing demand for mixed-use properties. Strong demographics, e-commerce resistant tenants, and a focus on experiential retail also contribute to the 5.0% growth. Additionally, the company's active management of its portfolio, including lease renewals and rent increases, supports the segment's growth momentum.

7. Detailed Products

Grocery-Anchored Shopping Centers

Regency Centers Corporation develops, owns, and operates grocery-anchored shopping centers that provide a convenient and essential shopping experience for local communities.

Mixed-Use Developments

Regency Centers Corporation creates mixed-use developments that combine retail, office, and residential spaces, fostering vibrant and dynamic communities.

Retail Redevelopment

Regency Centers Corporation redevelops and repositions underutilized or outdated retail properties, enhancing their value and appeal.

Land Development

Regency Centers Corporation develops vacant or underutilized land into vibrant retail and mixed-use projects, often in partnership with local stakeholders.

Property Management

Regency Centers Corporation provides comprehensive property management services to optimize the performance of its shopping centers and mixed-use developments.

8. Regency Centers Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

Regency Centers Corporation operates in the retail real estate industry, where substitutes are limited. However, the rise of e-commerce and changing consumer preferences may pose a moderate threat to the company's business.

Bargaining Power Of Customers

Regency Centers Corporation's customers are primarily retailers, who have limited bargaining power due to the company's strong market position and diversified tenant base.

Bargaining Power Of Suppliers

Regency Centers Corporation has a diversified supplier base, and the company's scale and market position give it significant bargaining power over its suppliers.

Threat Of New Entrants

The retail real estate industry has high barriers to entry, including significant capital requirements and regulatory hurdles, making it difficult for new entrants to compete with established players like Regency Centers Corporation.

Intensity Of Rivalry

The retail real estate industry is highly competitive, with many established players competing for market share. Regency Centers Corporation faces intense rivalry from other real estate investment trusts (REITs) and private developers.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 38.49%
Debt Cost 9.76%
Equity Weight 61.51%
Equity Cost 9.76%
WACC 9.76%
Leverage 62.57%

11. Quality Control: Regency Centers Corporation passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Four Corners Property Trust

A-Score: 6.7/10

Value: 4.9

Growth: 5.8

Quality: 6.2

Yield: 10.0

Momentum: 3.5

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
National Retail Properties

A-Score: 6.6/10

Value: 4.3

Growth: 4.1

Quality: 6.9

Yield: 9.0

Momentum: 5.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Brixmor Property Group

A-Score: 6.4/10

Value: 4.1

Growth: 5.1

Quality: 7.7

Yield: 8.0

Momentum: 4.0

Volatility: 9.7

1-Year Total Return ->

View Full Report
Stock-Card
Regency Centers

A-Score: 6.2/10

Value: 3.0

Growth: 4.3

Quality: 6.8

Yield: 8.0

Momentum: 5.0

Volatility: 10.0

1-Year Total Return ->

View Full Report
Stock-Card
Tanger Factory Outlet

A-Score: 5.8/10

Value: 2.6

Growth: 4.7

Quality: 6.7

Yield: 7.0

Momentum: 5.0

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
SITE Centers

A-Score: 5.1/10

Value: 7.2

Growth: 3.6

Quality: 5.2

Yield: 10.0

Momentum: 0.5

Volatility: 4.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

76.18$

Current Price

76.18$

Potential

-0.00%

Expected Cash-Flows