Download PDF

1. Company Snapshot

1.a. Company Description

Safehold Inc.(NYSE: SAFE) is revolutionizing real estate ownership by providing a new and better way for owners to unlock the value of the land beneath their buildings.Through its modern ground lease capital solution, Safehold helps owners of high quality multifamily, office, industrial, hospitality and mixed-use properties in major markets throughout the United States generate higher returns with less risk.


The Company, which is taxed as a real estate investment trust (REIT) and is managed by its largest shareholder, iStar Inc., seeks to deliver safe, growing income and long-term capital appreciation to its shareholders.

Show Full description

1.b. Last Insights on SAFE

Safehold Inc.'s recent performance was negatively impacted by its Q3 2025 earnings release, which revealed a mixed bag of results. Although the company reported strong growth in its ground lease portfolio, its earnings per share (EPS) and revenue metrics were closely watched by investors. A reduction in holdings by Allspring Global Investments Holdings LLC, which trimmed its position by 29.8%, may have also contributed to downward pressure. Additionally, the company's "Hold" rating from brokerages, as reported by Marketbeat.com, may have tempered investor enthusiasm.

1.c. Company Highlights

2. Safehold's Q3 2025 Earnings: Steady Activity in Ground Lease Business

Safehold reported GAAP revenue of $96.2 million, net income of $29.3 million, and earnings per share (EPS) of $0.41, beating estimates of $0.4. The company's ground lease portfolio generated a 5.9% economic yield, which increased to 6.0% on an inflation-adjusted basis and 7.5% with estimated unrealized capital appreciation. The total portfolio stood at $7 billion, with an estimated unrealized capital appreciation of $9.1 billion. The company's strong balance sheet and liquidity position were evident, with approximately $1.1 billion of liquidity and a weighted average debt maturity of 19 years.

Publication Date: Nov -17

📋 Highlights
  • Financial Performance:: Q3 GAAP revenue $96.2M, net income $29.3M, EPS $0.41, reflecting steady operational results.
  • Portfolio Growth:: Total ground lease portfolio of $7B, 21x increase since IPO, with $9.1B estimated UCA (unrealized capital appreciation).
  • Deal Activity:: Originated $42M in Q3 and $34M in Q4 to date for 8 multifamily ground leases, all in affordable housing, with a $300M+ pipeline.
  • Yields & Liquidity:: 5.9% economic yield (7.5% with UCA), $1.1B liquidity, and 19-year average debt maturity, ensuring strong balance sheet resilience.
  • Legal & Strategic Focus:: Park Hotel litigation ongoing due to lease breaches; emphasis on affordable housing expansion and diversifying into office/industrial sectors.

Operational Highlights

The company originated 4 multifamily ground leases for $42 million in Q3 and an additional 4 for $34 million in Q4 to date, all within the affordable housing subsegment. The ground lease portfolio had 155 assets, including 92 multifamily properties, and has grown 21x since its IPO. Safehold sees momentum in affordable housing deals and expects to close more transactions in Q4 and 2026, with a diversifying deal pipeline that includes opportunities in office, industrial, and other property types.

Litigation Update

Regarding the Park Hotel master lease, Safehold sent a lease termination notice due to breaches of contractual obligations, and the matter is now in litigation. The company will pursue all contractual rights to protect shareholder value, and the tenant is still paying rent. Safehold doesn't see the recent litigation outcome as an indicator of anything or a precedent for anything and doesn't think it impacts their view on the ground lease ecosystem.

Valuation and Outlook

With a P/E Ratio of 9.37 and a Dividend Yield of 5.28%, Safehold's valuation appears reasonable. The company's pipeline is sensitive to interest rate moves, with more transactions when rates dip down. Analysts estimate next year's revenue growth at 4.9%. The company's focus on affordable housing and its potential to create value through ground leases in areas like New York City could drive future growth. As of now, around 41% of the company's multifamily portfolio is affordable housing, and they are working on penetrating larger states, particularly in the Sun Belt and coastal areas.

3. NewsRoom

Card image cap

Safehold Reports Inducement Awards Under NYSE Listing Rule 303A.08

Dec -03

Card image cap

Safehold Appoints Michael Trachtenberg as President

Dec -01

Card image cap

Safestore Shares Rise 2% After Robust FY Trading Update

Nov -27

Card image cap

B&I Capital AG Cuts Stock Position in Safehold Inc. $SAFE

Nov -27

Card image cap

Safehold Announces $400 Million Unsecured Term Loan

Nov -25

Card image cap

Safehold Receives Credit Ratings Upgrade to A- from S&P Global Ratings

Nov -24

Card image cap

Michael Dell's Strategic Shift: Significant Reduction in Hayward Holdings Inc.

Nov -14

Card image cap

REIT Replay: REIT Indexes Outperform Broader Markets During 1st Week Of November

Nov -11

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.00%)

6. Segments

Ground Leases

Expected Growth: 4.0%

Safehold Inc.'s Ground Leases growth is driven by increasing demand for modernized and redeveloped properties, expansion into new markets, and a strong pipeline of acquisitions. Additionally, the company's unique business model, which focuses on providing long-term, triple-net leases, provides a stable source of revenue and attracts high-quality tenants, contributing to its 4.0% growth.

7. Detailed Products

iStar 2.0

A comprehensive platform that provides a single, integrated solution for managing and optimizing commercial real estate investments.

Ground Lease Capital Solutions

A platform that provides access to capital for ground lease transactions, allowing property owners to monetize their land.

Safehold Portfolio

A diversified portfolio of ground leases and other commercial real estate investments.

iStar Property Management

A comprehensive property management platform that provides services including leasing, property operations, and construction management.

8. Safehold Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for Safehold Inc. is moderate due to the presence of alternative real estate investment trusts (REITs) and other investment options.

Bargaining Power Of Customers

The bargaining power of customers is low for Safehold Inc. as the company's diversified portfolio and strong brand reputation reduce the negotiating power of individual customers.

Bargaining Power Of Suppliers

The bargaining power of suppliers is moderate for Safehold Inc. as the company relies on a diverse range of suppliers for its operations, but has some negotiating power due to its scale and reputation.

Threat Of New Entrants

The threat of new entrants is high for Safehold Inc. due to the relatively low barriers to entry in the REIT industry and the potential for new competitors to emerge.

Intensity Of Rivalry

The intensity of rivalry is high for Safehold Inc. due to the competitive nature of the REIT industry, with many established players competing for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 64.02%
Debt Cost 4.42%
Equity Weight 35.98%
Equity Cost 8.14%
WACC 5.75%
Leverage 177.93%

11. Quality Control: Safehold Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Global Net Lease

A-Score: 6.1/10

Value: 6.9

Growth: 3.3

Quality: 3.6

Yield: 10.0

Momentum: 5.0

Volatility: 8.0

1-Year Total Return ->

Stock-Card
Peakstone Realty Trust

A-Score: 5.5/10

Value: 7.0

Growth: 5.1

Quality: 3.6

Yield: 9.0

Momentum: 4.0

Volatility: 4.0

1-Year Total Return ->

Stock-Card
Safehold

A-Score: 5.1/10

Value: 5.4

Growth: 5.3

Quality: 5.8

Yield: 7.0

Momentum: 1.5

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Medalist Diversified REIT

A-Score: 4.8/10

Value: 5.0

Growth: 4.7

Quality: 2.8

Yield: 5.0

Momentum: 8.0

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Generation Income Properties

A-Score: 4.3/10

Value: 7.0

Growth: 5.4

Quality: 3.9

Yield: 3.0

Momentum: 5.0

Volatility: 1.3

1-Year Total Return ->

Stock-Card
Empire State Realty Trust

A-Score: 4.2/10

Value: 5.7

Growth: 4.4

Quality: 4.4

Yield: 3.0

Momentum: 1.5

Volatility: 6.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

13.45$

Current Price

13.45$

Potential

-0.00%

Expected Cash-Flows