Download PDF

1. Company Snapshot

1.a. Company Description

The Shyft Group, Inc.manufactures and assembles specialty vehicles for the commercial vehicle and recreational vehicle industries in the United States and internationally.It operates in two segments, Fleet Vehicles and Services, and Specialty Vehicles.


The Fleet Vehicles and Services segment manufactures and sells commercial vehicles used in the e-commerce/last mile/parcel delivery, beverage and grocery delivery, laundry and linen, mobile retail, and trades and construction industries.This segment markets its commercial vehicles, including walk-in vans, cutaway vans, and truck bodies under the Aeromaster, Velocity, Trademaster, and Utilivan brands; and vocation-specific equipment upfit services under the Utilimaster Upfit Services and Strobes-R-Us brands.It also installs specialty interior and exterior up-fit equipment for walk-in vans, truck bodies, cargo vans, and light duty pick-up trucks; and provides aftermarket support, including parts sales and field services, as well as parts and accessories.


The Specialty Vehicles segment engineers and manufactures luxury class A diesel motor home chassis; and manufactures and assembles truck bodies under the Royal Truck Body and DuraMag brands.It also provides final assembly services for Isuzu N-gas and F-series chassis under the Builtmore Contract Manufacturing brand; and designs and installs custom lighting and upfit solutions for a range of specialty industries.In addition, this segment provides truck accessories under the Magnum brand; and a range of parts and accessories, and maintenance and repair services for its motorhome and specialty chassis.


The Shyft Group, Inc.sells its products to commercial users, original equipment manufacturers, dealers, individuals, municipalities, and other government entities.The company was formerly known as Spartan Motors, Inc.


and changed its name to The Shyft Group, Inc.in June 2020.The Shyft Group, Inc.


was incorporated in 1975 and is headquartered in Novi, Michigan.

Show Full description

1.b. Last Insights on SHYF

The Shyft Group's recent performance was driven by a series of positive developments. The company's Q1 2025 earnings and revenue beat expectations, with sales increasing 3.4% year-over-year. This growth was largely driven by the Blue Arc electric vehicle line. Additionally, the company's strong balance sheet, with a net leverage ratio less than 2.0x, positions it well for future growth. The Shyft Group also maintained its full-year 2025 outlook, indicating confidence in its business prospects. Furthermore, the company's merger with Aebi Schmidt Group is progressing, with the shareholders approving the merger agreement. This deal is expected to bring significant synergies and growth, with combined revenue projected at $2.2 billion and EBITDA at $214 million for 2025.

1.c. Company Highlights

2. The Shyft Group Delivers Mixed Q1 2025 Results Amid Strategic Progress

The Shyft Group kicked off 2025 with a mixed bag of results, showing improvement in profitability but uneven revenue growth across segments. Q1 2025 sales reached $204.6 million, a 3% year-over-year increase, while adjusted EBITDA rose to $12.3 million, representing a 6% margin, up from $6.1 million (3.1% margin) in Q1 2024. The company narrowed its GAAP net loss to $1.4 million compared to a $4.7 million loss in the prior year. On a per-share basis, EPS came in at $0.07, surpassing analyst estimates of -$0.01. This beat highlights improving operational execution and cost control.

Publication Date: Apr -25

📋 Highlights
  • Financial Results: Q1 2025 sales rose 3% to $204.6M, with adjusted EBITDA of $12.3M (6% margin), up from $6.1M (3.1% margin) YoY.
  • Blue Arc Growth: Generated $26.3M in Q1, executing a 150-vehicle FedEx order with positive feedback and emerging market opportunities.
  • Fleet Vehicles & Services (FVS): Sales fell 11% to $96.1M, but margins improved to 3.8%, with upfit and aftermarket growth.
  • Specialty Vehicles (SV) Performance: Delivered $82.2M in sales (down 9% YoY) with strong 17.3% EBITDA margin and 8% backlog increase.
  • Merger Progress: Aebi Schmidt merger on track, with $600M credit facility secured and expected shareholder meeting in mid-2025.

Blue Arc and Specialty Vehicles Shine, While FVS Faces Headwinds

Blue Arc emerged as a standout performer, generating $26.3 million in Q1, driven by a high-profile order for 150 electric vehicles from FedEx. Management noted positive feedback and expanding opportunities across markets, signaling potential for further growth. Specialty Vehicles (SV) also delivered strong results, with sales of $82.2 million and an impressive 17.3% adjusted EBITDA margin. The service truck body business stood out, with backlog increasing 8% year-over-year. However, Fleet Vehicles and Services (FVS) lagged, with sales declining 11% to $96.1 million, though adjusted EBITDA margins improved to 3.8% from 0.9%. Management pointed to growth in upfit and aftermarket businesses, with increased quoting activity suggesting a potential recovery in the second half.

New Product Launches and 2025 Outlook

The company reinforced its innovation focus with the launch of the Utilimaster Trademaster Service Body and Marketplace Dry Freight Truck at the NTEA Work Truck Show. These launches underscore The Shyft Group's commitment to customer-centric solutions. Looking ahead, the company affirmed its 2025 guidance, expecting sales of $870-$970 million and adjusted EBITDA of $62-$72 million. However, management remains cautious about the timing of recovery in the parcel and motorhome markets, with 70% of adjusted EBITDA expected in the second half.

Merger Update and Tariff Management

The proposed merger with Aebi Schmidt remains on track, with the combined entity set to be named Aebi Schmidt Group (Nasdaq: AEBI). A $600 million credit facility is in place, and a shareholder meeting is anticipated in mid-2025. On the tariff front, The Shyft Group is actively managing risks through pricing adjustments, supply chain diversification, and supplier partnerships. CEO Randy Wilson emphasized the company's proactive approach, stating, "We are confident in our ability to navigate tariff-related challenges without significant impact on our customer orders."

Valuation Overview

At current levels, The Shyft Group trades at a P/E ratio of 685.9, reflecting elevated expectations for future growth. The P/B ratio of 1.21 and P/S ratio of 0.38 suggest the market is pricing in continued improvement in profitability and operational efficiency. With a free cash flow yield of 5.51% and a dividend yield of 2.33%, the stock offers a mix of growth and income potential, though investors should remain mindful of the elevated EV/EBITDA of 14.24, which indicates a premium valuation relative to earnings.

Q&A Highlights and Future Outlook

The Q&A session revealed additional insights, with management highlighting ongoing trials with key customers for electric vehicles, which have generated positive feedback. The completion of the FedEx order and a pipeline of potential new orders suggest further momentum for Blue Arc. CEO John Dunn expressed confidence in the company's battery supply partnership with Our Next Energy, confirming that deliveries are meeting expectations without field issues. While the stock's valuation reflects optimism, the company's improving margins, strategic initiatives, and merger progress position it well for long-term growth, though near-term execution remains critical.

3. NewsRoom

Card image cap

Aebi Schmidt Group achieves significant step-up in profitability following the integration of the Shyft Group; strong order momentum and continued backlog growth

Nov -13

Card image cap

Chuck Royce's Strategic Moves: Significant Reduction in Air Lease Corp

Nov -12

Card image cap

The Shyft Group Delisted and Aebi Schmidt Group Commences Regular-Way Trading

Jul -02

Card image cap

The Shyft Group and Aebi Schmidt Group Announce Successful Completion of Merger, Creating Global Specialty Vehicle Leader

Jul -01

Card image cap

The Shyft Group Shareholders Approve Merger with Aebi Schmidt Group

Jun -17

Card image cap

The Shyft Group Announces Effectiveness of Registration Statement on Form S-4 Filed by Aebi Schmidt Group and Filing of Definitive Proxy Statement for Proposed Merger

May -14

Card image cap

The Shyft Group to Hold Special Meeting of the Shareholders of Shyft on Proposed Merger with Aebi Schmidt

May -12

Card image cap

Spartan® RV Chassis Strengthens North American Service Network Through Rush Truck Centers Partnership

May -07

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.61%)

6. Segments

Fleet Vehicles and Services

Expected Growth: 4.5%

The Shyft Group's Fleet Vehicles and Services segment growth of 4.5% is driven by increasing demand for last-mile delivery solutions, government investments in infrastructure, and a shift towards alternative fuel vehicles. Additionally, the company's focus on electrification, technology integration, and strategic acquisitions have contributed to its growth momentum.

Specialty Vehicles

Expected Growth: 4.8%

The Shyft Group's Specialty Vehicles segment growth of 4.8% is driven by increasing demand for last-mile delivery solutions, e-commerce growth, and government investments in infrastructure development. Additionally, the company's focus on electric and alternative fuel vehicles, as well as its strategic acquisitions, have contributed to the segment's growth.

Eliminations and Other

Expected Growth: 3.2%

The 3.2% growth in Eliminations and Other segment of The Shyft Group, Inc. is driven by increased intercompany eliminations, favorable foreign exchange rates, and a rise in miscellaneous income, partially offset by higher corporate expenses and investments in growth initiatives.

7. Detailed Products

Walk-in Vans

The Shyft Group, Inc. offers a range of walk-in vans designed for various industries, including parcel delivery, telecommunications, and utility services.

Step Vans

The company provides step vans for various applications, including parcel delivery, utility services, and telecommunications.

Service Bodies

The Shyft Group, Inc. offers customized service bodies for various industries, including utility, telecommunications, and construction.

Truck Bodies

The company provides a range of truck bodies designed for various applications, including construction, utility, and municipal services.

Bus and Shuttle Conversions

The Shyft Group, Inc. offers customized bus and shuttle conversions for various industries, including healthcare, education, and transportation.

Work-Ready Vehicles

The company provides work-ready vehicles designed for various industries, including construction, utility, and telecommunications.

8. The Shyft Group, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for The Shyft Group, Inc. is medium due to the presence of alternative products and services in the market, but the company's unique offerings and brand loyalty mitigate this threat.

Bargaining Power Of Customers

The bargaining power of customers for The Shyft Group, Inc. is low due to the company's strong brand reputation and customer loyalty, making it difficult for customers to negotiate prices or demand better services.

Bargaining Power Of Suppliers

The bargaining power of suppliers for The Shyft Group, Inc. is medium due to the presence of multiple suppliers in the market, but the company's large scale of operations and long-term contracts mitigate this threat.

Threat Of New Entrants

The threat of new entrants for The Shyft Group, Inc. is high due to the relatively low barriers to entry in the industry, and the company needs to continuously innovate and improve its offerings to stay ahead of potential competitors.

Intensity Of Rivalry

The intensity of rivalry for The Shyft Group, Inc. is high due to the presence of several established competitors in the market, and the company needs to focus on differentiating its products and services to maintain its market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 34.42%
Debt Cost 3.95%
Equity Weight 65.58%
Equity Cost 12.34%
WACC 9.45%
Leverage 52.49%

11. Quality Control: The Shyft Group, Inc. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Astec Industries

A-Score: 5.1/10

Value: 5.6

Growth: 3.4

Quality: 5.7

Yield: 2.0

Momentum: 8.5

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Manitowoc

A-Score: 4.4/10

Value: 8.5

Growth: 4.3

Quality: 4.3

Yield: 0.0

Momentum: 5.5

Volatility: 3.7

1-Year Total Return ->

Stock-Card
Shyft Group

A-Score: 3.8/10

Value: 3.9

Growth: 2.7

Quality: 2.7

Yield: 3.0

Momentum: 5.5

Volatility: 5.3

1-Year Total Return ->

Stock-Card
Xos

A-Score: 3.2/10

Value: 9.0

Growth: 4.9

Quality: 2.8

Yield: 0.0

Momentum: 1.5

Volatility: 1.0

1-Year Total Return ->

Stock-Card
Hydrofarm Holdings

A-Score: 2.8/10

Value: 10.0

Growth: 2.3

Quality: 2.7

Yield: 0.0

Momentum: 1.0

Volatility: 1.0

1-Year Total Return ->

Stock-Card
UrbanGro

A-Score: 2.5/10

Value: 9.0

Growth: 3.1

Quality: 2.9

Yield: 0.0

Momentum: 0.0

Volatility: 0.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

12.54$

Current Price

12.54$

Potential

-0.00%

Expected Cash-Flows