Download PDF

1. Company Snapshot

1.a. Company Description

TPG RE Finance Trust, Inc., a commercial real estate finance company, originates, acquires, and manages commercial mortgage loans and other commercial real estate-related debt instruments in the United States.It invests in commercial mortgage loans; subordinate mortgage interests, mezzanine loans, secured real estate securities, note financing, preferred equity, and miscellaneous debt instruments; and commercial real estate collateralized loan obligations and commercial mortgage-backed securities secured by properties primarily in the office, multifamily, life science, mixed-use, hospitality, industrial, and retail real estate sectors.The company qualifies as a real estate investment trust for federal income tax purposes.


It generally would not be subject to federal corporate income taxes if it distributes at least 90% of its taxable income to its stockholders.TPG RE Finance Trust, Inc.was incorporated in 2014 and is based in New York, New York.

Show Full description

1.b. Last Insights on TRTX

TPG RE Finance Trust, Inc.'s recent performance was negatively impacted by missing Q4 earnings and revenue estimates, with quarterly earnings of $0.24 per share, falling short of the Zacks Consensus Estimate of $0.27 per share. Despite originating $1.9 billion of total loan commitments in 2025, the company's Q4 results were underwhelming. Additionally, the stock has received a consensus rating of "Hold" from brokerages, with one research analyst assigning a sell rating and three a hold rating. The company's high-yield common and preferred dividends, however, remain attractive.

1.c. Company Highlights

2. TRTX Posts Strong 2025 Results, Driven by Robust Investment Activity

TPG RE Finance Trust, Inc. (TRTX) reported distributable earnings of $0.97 per share for 2025, outearning its dividend. The company's actual EPS came in at $0.24, slightly below estimates of $0.27. TRTX closed $1,900,000,000 of new investments, drove 25% year-over-year growth in earning assets, and maintained a 100% performing loan portfolio. The company's net assets grew from $3,300,000,000 to $4,100,000,000, or 25%, driven by its robust investment activity.

Publication Date: Mar -08

📋 Highlights
  • Distributable Earnings Outperform Dividend:: TRTX reported $0.97/share distributable earnings in 2025, exceeding its dividend, supported by $1.9B in new investments and 25% growth in earning assets.
  • Strong Net Asset Growth:: Net assets rose from $3.3B to $4.1B (25%), driven by loan origination and repayments, with a 100% performing loan portfolio maintaining asset quality.
  • Cost of Funds Reduction:: Declined 18 bps (9%) to 1.82%, aided by non-mark-to-market liabilities (82% of structure) and $1.9B in CRE CLOs issued at favorable rates.
  • Strategic Leverage Target:: Aims to reach 3.5–3.75:1 leverage ratio, leveraging $987.9M in repayments and $1.9B in new commitments for reinvestment and liquidity.
  • Industrial Sector Expansion:: Industrial exposure increased to 20% (from <5%), with 72% of the book in multifamily/industrial, targeting 25–30% industrial for long-term growth.

Investment Activity and Portfolio Composition

In 2025, TRTX originated 20 loans with total commitments of $1,900,000,000 at a weighted average credit spread of 2.82% and received loan repayments of $987,900,000. The company's investment activity is expected to remain strong, driven by the combination of increased dry powder, a 10-year Treasury hovering around 4%, and favorable real estate fundamentals. Industrial exposure has increased significantly, from less than 5% a few years ago to nearly 20% currently, with 72% of the book now in multifamily or industrial.

Liability Structure and Cost of Funds

The company's liability structure is 82% non-mark-to-market, which provides stability in its funding costs. Year over year, the cost of funds declined 18 basis points, or 9%, from 2.00% to 1.82%. TRTX issued two CRE CLOs in 2025, which provided ample reinvestment capacity over the next two years at an attractive cost of funds. The company's cost of funds is expected to remain competitive, supporting its net interest margin.

Valuation and Outlook

The stock is trading at a 20% discount to book value, with a P/B Ratio of 0.61. TRTX's ROE is around SOFR plus 5%, and the company believes that its business model can achieve an ROE in excess of that over the long term. Analysts estimate next year's revenue growth at 7.3%. The company's focus on net asset growth through prudent investment and risk management is expected to drive its performance and close the value gap.

Growth Prospects

TRTX targets a leverage ratio of 3.5 to 3.75 to 1 and has a robust pipeline, with its investment activity expected to remain strong. The company is constantly evaluating opportunities to maximize shareholder value, with a background in platform acquisition and growth. The firm is always searching for ways to scale and grow, with a target level of 25-30% industrial exposure envisioned.

3. NewsRoom

Card image cap

TPG RE Finance Trust (NYSE:TRTX) vs. Hang Lung Properties (OTCMKTS:HLPPY) Head-To-Head Comparison

Apr -12

Source: defenseworld.net

Card image cap

Financial Contrast: Santa Fe Financ (OTCMKTS:SFEF) and TPG RE Finance Trust (NYSE:TRTX)

Apr -06

Source: defenseworld.net

Card image cap

TPG RE Finance Trust, Inc. (NYSE:TRTX) Receives Consensus Rating of “Hold” from Brokerages

Mar -11

Source: defenseworld.net

Card image cap

TPG RE Finance Trust, Inc. (TRTX) Q4 2025 Earnings Call Transcript

Feb -18

Source: seekingalpha.com

Card image cap

Compared to Estimates, TPG RE Finance Trust (TRTX) Q4 Earnings: A Look at Key Metrics

Feb -18

Source: zacks.com

Card image cap

TPG RE Finance Trust (TRTX) Misses Q4 Earnings and Revenue Estimates

Feb -18

Source: zacks.com

Card image cap

TPG RE Finance Trust, Inc. Reports Operating Results for the Quarter and Full Year Ended December 31, 2025

Feb -17

Source: businesswire.com

Card image cap

TPG RE Finance Trust, Inc. (NYSE:TRTX) Receives Average Recommendation of “Hold” from Brokerages

Feb -14

Source: defenseworld.net

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (7.30%)

6. Segments

Real Estate Investment Trust

Expected Growth: 7.3%

TPG RE Finance Trust, Inc.'s 7.3% growth is driven by increasing demand for commercial real estate, diversification of loan portfolio, and strategic expansion into new markets. Additionally, the company's strong relationships with borrowers, efficient capital management, and disciplined underwriting practices contribute to its growth momentum.

7. Detailed Products

Commercial Mortgage Loans

TPG RE Finance Trust, Inc. originates and acquires commercial mortgage loans secured by income-producing properties, such as office buildings, apartments, and retail centers.

Mezzanine Loans

TPG RE Finance Trust, Inc. provides mezzanine loans, which are a type of subordinate financing that bridges the gap between the senior mortgage and the borrower's equity.

Preferred Equity

TPG RE Finance Trust, Inc. invests in preferred equity, which is a type of hybrid security that combines features of debt and equity.

Bridge Loans

TPG RE Finance Trust, Inc. originates bridge loans, which are short-term, interim financing solutions for properties that are in transition or undergoing renovation.

8. TPG RE Finance Trust, Inc.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for TPG RE Finance Trust, Inc. is medium due to the availability of alternative investment options for investors.

Bargaining Power Of Customers

The bargaining power of customers for TPG RE Finance Trust, Inc. is low due to the company's diversified investor base and lack of concentration of ownership.

Bargaining Power Of Suppliers

The bargaining power of suppliers for TPG RE Finance Trust, Inc. is medium due to the company's dependence on a few large borrowers and the availability of alternative lenders.

Threat Of New Entrants

The threat of new entrants for TPG RE Finance Trust, Inc. is high due to the relatively low barriers to entry in the commercial real estate lending industry.

Intensity Of Rivalry

The intensity of rivalry for TPG RE Finance Trust, Inc. is high due to the competitive nature of the commercial real estate lending industry and the presence of several established players.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 79.06%
Debt Cost 8.99%
Equity Weight 20.94%
Equity Cost 14.41%
WACC 10.12%
Leverage 377.62%

11. Quality Control: TPG RE Finance Trust, Inc. passed 2 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
TPG RE Finance Trust

A-Score: 6.9/10

Value: 6.2

Growth: 5.1

Quality: 5.8

Yield: 10.0

Momentum: 6.0

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
Invesco Mortgage Capital

A-Score: 6.5/10

Value: 6.6

Growth: 3.2

Quality: 6.0

Yield: 10.0

Momentum: 5.0

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
KKR Real Estate Finance Trust

A-Score: 6.4/10

Value: 8.5

Growth: 3.9

Quality: 5.9

Yield: 10.0

Momentum: 2.0

Volatility: 8.0

1-Year Total Return ->

View Full Report
Stock-Card
NexPoint Real Estate Finance

A-Score: 5.9/10

Value: 6.5

Growth: 2.2

Quality: 6.5

Yield: 10.0

Momentum: 3.0

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
Granite Point Mortgage Trust

A-Score: 5.8/10

Value: 9.2

Growth: 1.9

Quality: 5.4

Yield: 10.0

Momentum: 3.5

Volatility: 4.7

1-Year Total Return ->

View Full Report
Stock-Card
Ares Commercial Real Estate

A-Score: 4.9/10

Value: 5.4

Growth: 1.8

Quality: 4.4

Yield: 10.0

Momentum: 2.5

Volatility: 5.3

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

8.29$

Current Price

8.29$

Potential

-0.00%

Expected Cash-Flows