-1.70%
-6.73%
3.41%
-18.02%
-39.85%
4.77%
65.45%

Company Description

VirTra, Inc.provides force training simulators and firearms training simulators for law enforcement, military, educational, and commercial markets worldwide.It offers V-300 simulator, a 300 degree wrap-around screen for simulation training; V-180 simulator, a 180 degree screen for smaller spaces or budgets; V-100, a single-screen firearms training simulator system; V-100 MIL, a single-screen small arms training simulator; and V-ST PRO, a realistic single screen firearms shooting and skills training simulator.


The company also provides Virtual Interactive Coursework Training Academy, which enables law enforcement agencies to teach, train, test, and sustain departmental training requirements; and Subscription Training Equipment Partnership, a program that allows agencies to utilize VirTra's simulator products, accessories, and V-VICTA interactive coursework on a subscription basis.In addition, it offers V-Author software that allows users to create, edit, and train with content specific to agency's objectives; a range of simulated recoil kits/weapons; Threat-Fire, a return fire device that applies real-world stress on the trainees during simulation training; and TASER, an OC spray and low-light training devices.It sells its simulators and related products through a direct sales force and distribution partners.


The company was formerly known as VirTra Systems, Inc.and changed its name to VirTra, Inc.in October 2016.


VirTra, Inc.was founded in 1993 and is headquartered in Chandler, Arizona.

Market Data

Last Price 6.37
Change Percentage -1.70%
Open 6.6
Previous Close 6.48
Market Cap ( Millions) 72
Volume 44484
Year High 17.68
Year Low 5.63
M A 50 6.93
M A 200 8.05

Financial Ratios

FCF Yield 3.74%
Dividend Yield 0.00%
ROE 13.01%
Debt / Equity 18.12%
Net Debt / EBIDTA -158.34%
Price To Book 1.54
Price Earnings Ratio 12.28
Price To FCF 26.76
Price To sales 2.26
EV / EBITDA 8.45

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Simulators and Accessories

Expected Growth : 12.0 %

What the company do ?

VirTra, Inc.'s Simulators and Accessories provide realistic, immersive, and interactive training experiences for law enforcement, military, and civilian markets, enhancing situational awareness and decision-making skills.

Why we expect these perspectives ?

VirTra's simulators and accessories growth is driven by increasing demand for realistic law enforcement training, rising adoption of virtual and augmented reality technologies, and growing need for de-escalation and crisis intervention training. Additionally, government funding for police training and the company's expanding product portfolio contribute to the 12.0% growth.

Segment nΒ°2 -> Design & Prototyping

Expected Growth : 11.5 %

What the company do ?

Design & Prototyping from VirTra, Inc. is a simulation-based training solution for law enforcement and military, offering realistic and immersive training experiences.

Why we expect these perspectives ?

VirTra's Design & Prototyping segment growth of 11.5% is driven by increasing demand for simulation-based training solutions, expansion into new markets, and strategic partnerships. The company's innovative products and services, such as its Virtual Reality-based training platform, are gaining traction among law enforcement agencies and military organizations, contributing to the segment's growth.

Segment nΒ°3 -> Extended Service-type Warranties

Expected Growth : 10.5 %

What the company do ?

Extended Service-type Warranties from VirTra, Inc. provide additional protection and support for simulator systems, offering extended warranty periods and priority technical support.

Why we expect these perspectives ?

VirTra's Extended Service-type Warranties growth is driven by increasing demand for simulation-based training, expansion into new markets, and strategic partnerships. The company's focus on providing high-quality, realistic training experiences has led to strong customer retention and upselling opportunities, contributing to the 10.5% growth rate.

Segment nΒ°4 -> Customized Software and Content

Expected Growth : 13.5 %

What the company do ?

Customized software and content from VirTra, Inc. provides realistic and immersive training simulations for law enforcement, military, and civilian markets.

Why we expect these perspectives ?

VirTra's customized software and content growth is driven by increasing demand for immersive training solutions, expansion into new markets such as law enforcement and military, and strategic partnerships. Additionally, the company's focus on research and development, innovative products, and strong sales and marketing efforts contribute to its 13.5% growth.

Segment nΒ°5 -> Installation and Training

Expected Growth : 12.5 %

What the company do ?

VirTra's Installation and Training provides comprehensive setup and instruction for their judgmental use of force simulators, ensuring seamless integration and effective use.

Why we expect these perspectives ?

VirTra's Installation and Training segment growth of 12.5% is driven by increasing demand for simulation-based training solutions, expansion into new markets, and growing adoption of virtual reality technology in the law enforcement and military industries. Additionally, the company's strategic partnerships and investments in product development have enhanced its offerings, contributing to the segment's growth.

Virtra, Inc. Products

Product Range What is it ?
VirTra 300 A 300-degree, immersive, and interactive simulator designed for law enforcement and military training
VirTra 180 A 180-degree, interactive simulator for law enforcement and military training
VirTra V-100 A single-screen, interactive simulator for law enforcement and military training
Subscription-Based Training Content A library of scenario-based training content for law enforcement and military training
Custom Content Creation Customized training content creation services for law enforcement and military agencies
Training and Support Services On-site and remote training, technical support, and maintenance services

VirTra, Inc.'s Porter Forces

VirTra, Inc. faces moderate threat from substitutes due to the availability of alternative simulation-based training solutions.

VirTra, Inc. has a diverse customer base, which reduces the bargaining power of individual customers, giving the company an upper hand in negotiations.

VirTra, Inc. relies on a few key suppliers for its simulation technology, giving them some bargaining power, but the company's strong relationships and contracts mitigate this risk.

The simulation-based training industry is attractive, and new entrants may be drawn to the market, posing a significant threat to VirTra, Inc.'s market share.

The simulation-based training industry is highly competitive, with several established players, leading to intense rivalry and competition for market share.

Capital Structure

Value
Debt Weight 16.39%
Debt Cost 3.95%
Equity Weight 83.61%
Equity Cost 7.52%
WACC 6.94%
Leverage 19.61%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
ISSC Innovative Solutions and Support, Inc., a systems integrator, designs, develops, manufactures, sells, and services flight guidance, autothrottle, and cockpit display systems in the United States and internationally. It offers flat …
SWBI Smith & Wesson Brands, Inc. designs, manufactures, and sells firearms worldwide. The company offers handguns, including revolvers and pistols; long guns, such as modern sporting rifles, bolt action rifles; handcuffs; …
CDRE Cadre Holdings, Inc. manufactures and distributes safety and survivability equipment that provides protection to users in hazardous or life-threatening situations in the United States and internationally. The company operates in …
PKE Park Aerospace Corp. develops and manufactures solution and hot-melt advanced composite materials used to produce composite structures for the aerospace market in North America, Asia, and Europe. It offers advanced …
RGR Sturm, Ruger & Company, Inc., together with its subsidiaries, designs, manufactures, and sells firearms under the Ruger name and trademark in the United States. It operates through two segments, Firearms …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
6.37$
Current Price
6.37$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Sturm Ruger Logo
Sturm Ruger
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Park Aerospace Logo
Park Aerospace
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Innovative Solutions and Support Logo
Innovative Solutions and Support
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Smith & Wesson Brands Logo
Smith & Wesson Brands
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Cadre Holdings Logo
Cadre Holdings
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

VirTra Logo
VirTra
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->