1.18%
9.19%
20.38%
43.72%
79.10%
111.70%
158.52%

Company Description

Walmart Inc.engages in the operation of retail, wholesale, and other units worldwide.The company operates through three segments: Walmart U.S., Walmart International, and Sam's Club.


It operates supercenters, supermarkets, hypermarkets, warehouse clubs, cash and carry stores, and discount stores; membership-only warehouse clubs; ecommerce websites, such as walmart.com, walmart.com.mx, walmart.ca, flipkart.com, and samsclub.com; and mobile commerce applications.The company offers grocery and consumables, which includes dairy, meat, bakery, deli, produce, dry, chilled or frozen packaged foods, alcoholic and nonalcoholic beverages, floral, snack foods, candy, other grocery items, health and beauty aids, paper goods, laundry and home care, baby care, pet supplies, and other consumable items; and health and wellness products covering pharmacy, over-the-counter drugs and other medical products, and optical and hearing services.It also provides gasoline stations and tobacco; home improvement, outdoor living, gardening, furniture, apparel, jewelry, tools and power equipment, housewares, toys, seasonal items, mattresses, and tire and battery centers; and consumer electronics and accessories, software, video games, office supplies, appliances, and third-party gift cards.


In addition, the company offers fuel and financial services and related products, including money orders, prepaid cards, money transfers, and check cashing and bill payment, as well as various types of installment lending.It operates approximately 10,500 stores and various e-commerce websites under 46 banners in 24 countries.The company was formerly known as Wal-Mart Stores, Inc.


and changed its name to Walmart Inc.in February 2018.The company was founded in 1945 and is based in Bentonville, Arkansas.

Market Data

Last Price 98.65
Change Percentage 1.18%
Open 97.69
Previous Close 97.5
Market Cap ( Millions) 792494
Volume 8740169
Year High 98.93
Year Low 55.06
M A 50 92.07
M A 200 76.77

Financial Ratios

FCF Yield 2.15%
Dividend Yield 0.84%
ROE 23.31%
Debt / Equity 70.08%
Net Debt / EBIDTA 135.34%
Price To Book 9.0
Price Earnings Ratio 40.3
Price To FCF 46.61
Price To sales 1.18
EV / EBITDA 22.1

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Walmart United States

Expected Growth : 4.2 %

What the company do ?

Walmart United States is the retail corporation's domestic segment, operating a chain of hypermarkets, discount department stores, and grocery stores across the US.

Why we expect these perspectives ?

Walmart US's 4.2% growth is driven by its strong e-commerce platform, with online sales increasing by 37% YoY, and its grocery pickup service, which now reaches 3,000 stores. Additionally, the company's focus on improving in-store experience, investing in employee wages and benefits, and expanding its private label offerings have contributed to increased customer loyalty and retention.

Segment nΒ°2 -> Walmart International

Expected Growth : 3.8 %

What the company do ?

Walmart International is a division of Walmart Inc. that operates retail stores in 27 countries outside the United States.

Why we expect these perspectives ?

Walmart International's 3.8% growth is driven by increasing e-commerce adoption, particularly in Canada and Mexico, as well as strategic investments in digital capabilities. Additionally, the segment benefits from a strong store footprint in key markets, such as the UK and China, and a focus on improving operational efficiencies.

Segment nΒ°3 -> Sam's Club

Expected Growth : 3.5 %

What the company do ?

Sam's Club is a membership-only warehouse club owned by Walmart Inc., offering bulk discounts on various products and services to its members.

Why we expect these perspectives ?

Sam's Club's 3.5% growth is driven by its strong membership model, effective supply chain management, and increasing e-commerce presence. Additionally, its focus on private label brands, such as Member's Mark, and investments in digital transformation, including online ordering and curbside pickup, contribute to its growth.

Segment nΒ°4 -> Membership and Other

Expected Growth : 4.5 %

What the company do ?

Walmart Inc.'s Membership and Other segment includes fees from its membership programs, such as Walmart+ and Sam's Club, as well as other revenue streams.

Why we expect these perspectives ?

Walmart's 4.5% growth in Membership and Other segment is driven by increased adoption of Walmart+, its subscription-based service, and expansion of its e-commerce capabilities. Additionally, growth in its advertising business, Walmart Media Group, and its financial services offerings, such as Walmart Credit Card and Walmart MoneyCard, contribute to this growth.

Walmart Inc. Products

Product Range What is it ?
Grocery Fresh produce, meat, dairy products, and other food items
Electronics TVs, laptops, smartphones, tablets, and gaming consoles
Clothing and Accessories Apparel, shoes, handbags, jewelry, and watches
Home and Furniture Furniture, home decor, kitchenware, and bedding
Health and Wellness Pharmacy services, health supplements, and personal care products
Sports and Outdoors Fitness equipment, bicycles, camping gear, and outdoor furniture
Baby and Kids Toys, strollers, car seats, and nursery furniture
Pet Products Pet food, toys, and accessories
Walmart Services Pharmacy services, photo printing, and money services
Sam's Club Membership Warehouse club membership for bulk shopping

Walmart Inc.'s Porter Forces

Walmart's business model is focused on providing low-cost goods, making it difficult for substitutes to emerge. Additionally, the company's extensive logistics and supply chain network make it challenging for new entrants to replicate.

Walmart's customers have some bargaining power due to the availability of alternative retailers. However, the company's everyday low prices and convenient locations reduce the bargaining power of customers.

Walmart's massive scale and purchasing power give it significant bargaining power over its suppliers. The company can negotiate low prices and dictate terms to its suppliers.

The retail industry has high barriers to entry, including significant capital requirements and the need for an extensive logistics network. These barriers make it difficult for new entrants to compete with Walmart.

The retail industry is highly competitive, with many established players competing for market share. Walmart faces intense competition from other retailers, including Costco, Target, and online retailers like Amazon.

Capital Structure

Value
Debt Weight 33.72%
Debt Cost 5.88%
Equity Weight 66.28%
Equity Cost 6.40%
WACC 6.22%
Leverage 50.88%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
MO Altria Group, Inc., through its subsidiaries, manufactures and sells smokeable and oral tobacco products in the United States. The company provides cigarettes primarily under the Marlboro brand; cigars and pipe …
COST Costco Wholesale Corporation, together with its subsidiaries, engages in the operation of membership warehouses in the United States, Puerto Rico, Canada, the United Kingdom, Mexico, Japan, Korea, Australia, Spain, France, …
DG Dollar General Corporation, a discount retailer, provides various merchandise products in the southern, southwestern, Midwestern, and eastern United States. It offers consumable products, including paper and cleaning products, such as …
KHC The Kraft Heinz Company, together with its subsidiaries, manufactures and markets food and beverage products in the United States, Canada, the United Kingdom, and internationally. Its products include condiments and …
TGT Target Corporation operates as a general merchandise retailer in the United States. The company offers food assortments, including perishables, dry grocery, dairy, and frozen items; apparel, accessories, home dΓ©cor products, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
98.65$
Current Price
98.65$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Altria Logo
Altria
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Walmart Logo
Walmart
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Costco Wholesale Logo
Costco Wholesale
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Kraft Heinz Logo
Kraft Heinz
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Target Logo
Target
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Dollar General Logo
Dollar General
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->