3.32%
13.04%
16.97%
-7.96%
-0.30%
-67.87%
-46.53%

Company Description

Wayfair Inc.engages in the e-commerce business in the United States and internationally.The company provides approximately thirty-three million products for the home sector under various brands.


It offers online selections of furniture, décor, housewares, and home improvement products through its sites, including Wayfair, Joss & Main, AllModern, Birch Lane, and Perigold brands.The company was founded in 2002 and is headquartered in Boston, Massachusetts.

Market Data

Last Price 50.1
Change Percentage 3.32%
Open 49.03
Previous Close 48.49
Market Cap ( Millions) 6278
Volume 2833184
Year High 76.17
Year Low 37.35
M A 50 46.55
M A 200 50.5

Financial Ratios

FCF Yield 0.68%
Dividend Yield 0.00%
ROE 19.52%
Debt / Equity -144.35%
Net Debt / EBIDTA -2452.78%
Price To Book -2.25
Price Earnings Ratio -11.45
Price To FCF 146.01
Price To sales 0.53
EV / EBITDA -82.66

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Online Home Furnishing Store

Expected Growth : 6.0 %

What the company do ?

Wayfair Inc.'s Online Home Furnishing Store offers a vast selection of furniture, decor, and home goods, providing customers with a convenient and personalized shopping experience.

Why we expect these perspectives ?

Wayfair's online home furnishing store growth is driven by increasing online shopping adoption, rising demand for home decor and furniture, and the company's strong logistics and supply chain management. Additionally, its wide product offerings, competitive pricing, and user-friendly website experience contribute to its 6.0% growth.

Wayfair Inc. Products

Product Range What is it ?
Home Goods Wayfair offers a wide range of home goods products, including bedding, bath towels, kitchen utensils, and more.
Furniture Wayfair offers a vast selection of furniture for every room in the house, including sofas, beds, dining tables, and more.
Home Decor Wayfair offers a wide range of home decor products, including wall art, rugs, lighting, and more.
Kitchen and Dining Wayfair offers a wide range of kitchen and dining products, including cookware, cutlery, dinnerware, and more.
Bed and Bath Wayfair offers a wide range of bed and bath products, including mattresses, bedding, towels, and more.
Outdoor and Patio Wayfair offers a wide range of outdoor and patio products, including furniture, decor, and more.
Lighting Wayfair offers a wide range of lighting products, including table lamps, floor lamps, ceiling fixtures, and more.
Rugs Wayfair offers a wide range of rugs, including area rugs, indoor/outdoor rugs, and more.
Wayfair Professional Wayfair Professional is a business-to-business platform that offers a wide range of products and services for commercial customers.

Wayfair Inc.'s Porter Forces

Wayfair's products are largely undifferentiated, making substitutes readily available. However, the company's strong brand recognition and customer loyalty mitigate this threat to some extent.

Wayfair's customers have some bargaining power due to the availability of substitutes, but the company's large product offerings and competitive pricing limit this power.

Wayfair's suppliers have limited bargaining power due to the company's large scale and diversified supplier base.

The threat of new entrants is high due to the relatively low barriers to entry in the e-commerce industry, and the potential for new companies to disrupt the market with innovative business models.

The online furniture and home goods market is highly competitive, with many established players and new entrants vying for market share.

Capital Structure

Value
Debt Weight 526.30%
Debt Cost 3.95%
Equity Weight -426.30%
Equity Cost 20.45%
WACC -66.41%
Leverage -123.46%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RH RH, together with its subsidiaries, operates as a retailer in the home furnishings. It offers products in various categories, including furniture, lighting, textiles, bathware, décor, outdoor and garden, and child …
AAP Advance Auto Parts, Inc. provides automotive replacement parts, accessories, batteries, and maintenance items for domestic and imported cars, vans, sport utility vehicles, and light and heavy duty trucks. The company …
ETSY Etsy, Inc. operates two-sided online marketplaces that connect buyers and sellers primarily in the United States, the United Kingdom, Germany, Canada, Australia, France, and India. Its primary marketplace is Etsy.com …
ULTA Ulta Beauty, Inc. operates as a retailer of beauty products in the United States. The company's stores offer cosmetics, fragrances, skincare and haircare products, bath and body products, and salon …
CVNA Carvana Co., together with its subsidiaries, operates an e-commerce platform for buying and selling used cars in the United States. The company's platform allows customers to research and identify a …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
-1154143.07$
Current Price
50.1$
Potential
-2303778.78%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

RH Logo
RH
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Ulta Beauty Logo
Ulta Beauty
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Etsy Logo
Etsy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Advance Auto Parts Logo
Advance Auto Parts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Wayfair Logo
Wayfair
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Carvana Logo
Carvana
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->