2.54%
23.00%
1.14%
87.75%
480.91%
54.35%
215.63%

Company Description

Carvana Co., together with its subsidiaries, operates an e-commerce platform for buying and selling used cars in the United States.The company's platform allows customers to research and identify a vehicle; inspect it using company's 360-degree vehicle imaging technology; obtain financing and warranty coverage; purchase the vehicle; and schedule delivery or pick-up from their desktop or mobile devices.Carvana Co. was founded in 2012 and is headquartered in Tempe, Arizona.

Market Data

Last Price 250.14
Change Percentage 2.54%
Open 250.03
Previous Close 243.94
Market Cap ( Millions) 51937
Volume 418382
Year High 268.34
Year Low 40.44
M A 50 233.15
M A 200 165.32

Financial Ratios

FCF Yield 1.03%
Dividend Yield 0.00%
ROE 4.07%
Debt / Equity 1005.73%
Net Debt / EBIDTA 515.54%
Price To Book 50.72
Price Earnings Ratio 1822.83
Price To FCF 97.26
Price To sales 4.14
EV / EBITDA 55.92

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Retail Vehicle

Expected Growth : 10 %

What the company do ?

Retail Vehicle from Carvana Co. refers to a used car sold directly to consumers through Carvana's online platform, with features like 7-day returns and free delivery.

Why we expect these perspectives ?

Carvana Co.'s 10% retail vehicle growth is driven by increasing online car buying adoption, expanding geographic presence, and a user-friendly e-commerce platform. Additionally, the company's 7-day return policy, free delivery, and competitive pricing contribute to its growth. Furthermore, Carvana's data analytics capabilities and strategic partnerships with lenders and dealerships also support its expansion.

Segment nΒ°2 -> Wholesale Vehicle

Expected Growth : 12 %

What the company do ?

Wholesale Vehicles from Carvana Co. refers to used cars acquired through auctions or trade-ins, refurbished, and sold to dealerships or exporters at a lower price.

Why we expect these perspectives ?

Carvana's 12% wholesale vehicle growth is driven by increasing demand for used cars, expansion of its vending machine network, and strategic partnerships with dealerships and fleets. Additionally, the company's proprietary technology and data analytics capabilities enable it to efficiently source and price vehicles, further fueling growth.

Segment nΒ°3 -> Other

Expected Growth : 9 %

What the company do ?

Other from Carvana Co. refers to revenue generated from sales of vehicle accessories, protection products, and other services, excluding used vehicle sales.

Why we expect these perspectives ?

Carvana's 9% growth in 'Other' segment is driven by increasing adoption of its vehicle subscription service, Carvana Flex, and expansion of its commercial solutions, including partnerships with fleet operators and rental car companies, which leverage its proprietary technology and logistics network.

Carvana Co. Products

Product Range What is it ?
Used Cars Carvana offers a wide selection of used cars from various manufacturers, with a focus on providing a transparent and hassle-free buying experience.
Certified Pre-Owned (CPO) Vehicles Carvana's certified pre-owned vehicles have undergone a rigorous inspection process and come with warranties, providing customers with added peace of mind.
Car Vending Machines Carvana's car vending machines are multi-story glass towers that store vehicles, allowing customers to pick up their purchased cars in a unique and memorable way.
Financing and Insurance Carvana offers financing options and insurance products to help customers complete their car-buying journey, making it a one-stop-shop.
Trade-In and Sell Carvana allows customers to trade-in their existing vehicles or sell them directly to the company, providing a convenient way to upgrade or get cash for their car.

Carvana Co.'s Porter Forces

Carvana's business model is highly dependent on its online platform, which makes it vulnerable to substitutes. However, the company's focus on customer experience and convenience helps to mitigate this threat.

Carvana's customers have limited bargaining power due to the company's unique business model and lack of direct competition. This gives Carvana an upper hand in negotiating prices and terms.

Carvana relies on a network of suppliers for its inventory, which gives them some bargaining power. However, the company's scale and growth prospects help to mitigate this threat.

The used car market is highly competitive, and new entrants could potentially disrupt Carvana's business model. However, the company's strong brand and established logistics network provide a barrier to entry.

The used car market is highly competitive, with many established players. Carvana's unique business model and focus on customer experience help to differentiate it from competitors, but the company still faces intense rivalry.

Capital Structure

Value
Debt Weight 96.50%
Debt Cost 11.00%
Equity Weight 3.50%
Equity Cost 20.37%
WACC 11.32%
Leverage 2759.67%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
RH RH, together with its subsidiaries, operates as a retailer in the home furnishings. It offers products in various categories, including furniture, lighting, textiles, bathware, dΓ©cor, outdoor and garden, and child …
AAP Advance Auto Parts, Inc. provides automotive replacement parts, accessories, batteries, and maintenance items for domestic and imported cars, vans, sport utility vehicles, and light and heavy duty trucks. The company …
ETSY Etsy, Inc. operates two-sided online marketplaces that connect buyers and sellers primarily in the United States, the United Kingdom, Germany, Canada, Australia, France, and India. Its primary marketplace is Etsy.com …
W Wayfair Inc. engages in the e-commerce business in the United States and internationally. The company provides approximately thirty-three million products for the home sector under various brands. It offers online …
ULTA Ulta Beauty, Inc. operates as a retailer of beauty products in the United States. The company's stores offer cosmetics, fragrances, skincare and haircare products, bath and body products, and salon …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
250.14$
Current Price
250.14$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

RH Logo
RH
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Ulta Beauty Logo
Ulta Beauty
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Etsy Logo
Etsy
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Advance Auto Parts Logo
Advance Auto Parts
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Wayfair Logo
Wayfair
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Carvana Logo
Carvana
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->