-1.31%
3.20%
6.65%
30.07%
61.14%
86.54%
169.94%

Company Description

The Williams Companies, Inc., together with its subsidiaries, operates as an energy infrastructure company primarily in the United States.It operates through Transmission & Gulf of Mexico, Northeast G&P, West, and Gas & NGL Marketing Services segments.The Transmission & Gulf of Mexico segment comprises Transco and Northwest natural gas pipelines; and natural gas gathering and processing, and crude oil production handling and transportation assets in the Gulf Coast region, as well as various petrochemical and feedstock pipelines.


The Northeast G&P segment engages in the midstream gathering, processing, and fractionation activities in the Marcellus Shale region primarily in Pennsylvania and New York, and the Utica Shale region of eastern Ohio.The West segment comprises gas gathering, processing, and treating operations in the Rocky Mountain region of Colorado and Wyoming, the Barnett Shale region of north-central Texas, the Eagle Ford Shale region of South Texas, the Haynesville Shale region of northwest Louisiana, and the Mid-Continent region, which includes the Anadarko, Arkoma, and Permian basins; and operates natural gas liquid (NGL) fractionation and storage facilities in central Kansas near Conway.The Gas & NGL Marketing Services segment provides wholesale marketing, trading, storage, and transportation of natural gas for natural gas utilities, municipalities, power generators, and producers; risk and asset management; and NGL marketing services.


The company owns and operates 30,000 miles of pipelines, 29 processing facilities, 7 fractionation facilities, and approximately 23 million barrels of NGL storage capacity.The Williams Companies, Inc.was founded in 1908 and is headquartered in Tulsa, Oklahoma.

Market Data

Last Price 55.85
Change Percentage -1.31%
Open 56.59
Previous Close 56.59
Market Cap ( Millions) 68082
Volume 2003793
Year High 61.46
Year Low 32.65
M A 50 56.36
M A 200 47.34

Financial Ratios

FCF Yield 4.51%
Dividend Yield 3.40%
ROE 23.21%
Debt / Equity 218.13%
Net Debt / EBIDTA 351.76%
Price To Book 5.49
Price Earnings Ratio 23.7
Price To FCF 22.16
Price To sales 6.38
EV / EBITDA 12.62

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Transmission & Gulf of Mexico

Expected Growth : 9.5 %

What the company do ?

Transmission & Gulf of Mexico is a segment of The Williams Companies, Inc. that focuses on natural gas transmission and processing in the Gulf of Mexico region.

Why we expect these perspectives ?

Transmission & Gulf of Mexico segment's 9.5% growth is driven by increased natural gas demand, expansion of Transco pipeline, and growth in offshore production. Additionally, Williams' strategic investments in infrastructure and contractual agreements with customers provide a stable revenue stream, supporting the segment's growth.

Segment nΒ°2 -> Gas & Natural Gas Liquids Marketing Services

Expected Growth : 9.0 %

What the company do ?

Williams Companies' Gas & Natural Gas Liquids Marketing Services segment provides logistics and marketing services for natural gas and natural gas liquids, connecting producers to markets.

Why we expect these perspectives ?

The 9.0% growth in Gas & Natural Gas Liquids Marketing Services from The Williams Companies, Inc. is driven by increasing demand for clean energy, expansion of natural gas infrastructure, and strategic partnerships to optimize supply chain efficiency. Additionally, favorable regulatory environments and growing LNG exports contribute to the segment's growth.

Segment nΒ°3 -> Northeast Gathering and Processing

Expected Growth : 8.5 %

What the company do ?

The Northeast Gathering and Processing segment of The Williams Companies, Inc. provides natural gas gathering, processing, and fractionation services in the Marcellus and Utica shale regions.

Why we expect these perspectives ?

Northeast Gathering and Processing from The Williams Companies, Inc. achieved 8.5% growth driven by increasing natural gas production in the Marcellus and Utica basins, strong demand for midstream services, and strategic acquisitions and expansions of gathering and processing assets, resulting in higher volumes and revenue growth.

Segment nΒ°4 -> West

Expected Growth : 8.0 %

What the company do ?

The West segment from The Williams Companies, Inc. refers to the western United States, where the company operates natural gas pipelines and processing facilities.

Why we expect these perspectives ?

West segment's 8.0% growth is driven by increasing natural gas demand, expansion of LNG exports, and growing Permian Basin production. Additionally, Williams' strategic pipeline infrastructure and fee-based business model provide a stable foundation for growth, while the company's focus on operational efficiency and cost savings initiatives further support its growth momentum.

Segment nΒ°5 -> Other

Expected Growth : 7.5 %

What the company do ?

The 'Other' segment from The Williams Companies, Inc. includes results from certain corporate and administrative costs, as well as certain other income and expenses.

Why we expect these perspectives ?

The 7.5% growth in Other segment of The Williams Companies, Inc. is driven by increased demand for natural gas transportation and storage services, expansion of existing infrastructure, and strategic acquisitions. Additionally, favorable regulatory environment and growing LNG exports contribute to the segment's growth.

The Williams Companies, Inc. Products

Product Range What is it ?
Natural Gas Pipelines Williams owns and operates over 30,000 miles of pipelines, providing transportation services for natural gas and natural gas liquids.
Natural Gas Gathering and Processing Williams gathers and processes natural gas and natural gas liquids from wells, treating and separating the products for transportation and sale.
Natural Gas Liquids (NGLs) Fractionation Williams fractionates NGLs into their component parts, such as ethane, propane, and butane, for use in various industries.
Olefin Production Williams produces olefins, such as ethylene and propylene, which are used to manufacture plastics, fibers, and other products.

The Williams Companies, Inc.'s Porter Forces

The threat of substitutes for The Williams Companies, Inc. is medium due to the availability of alternative energy sources and transportation methods.

The bargaining power of customers for The Williams Companies, Inc. is low due to the company's strong market position and limited customer concentration.

The bargaining power of suppliers for The Williams Companies, Inc. is medium due to the company's dependence on a few key suppliers and the availability of alternative suppliers.

The threat of new entrants for The Williams Companies, Inc. is low due to the high barriers to entry in the energy industry and the company's established market position.

The intensity of rivalry for The Williams Companies, Inc. is high due to the competitive nature of the energy industry and the company's position as a midstream energy company.

Capital Structure

Value
Debt Weight 68.07%
Debt Cost 6.06%
Equity Weight 31.93%
Equity Cost 9.26%
WACC 7.08%
Leverage 213.18%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
CQP Cheniere Energy Partners, L.P., through its subsidiaries, owns and operates natural gas liquefaction and export facility at the Sabine Pass liquefied natural gas (LNG) terminal located in Cameron Parish, Louisiana. …
ET Energy Transfer LP provides energy-related services. The company owns and operates approximately 11,600 miles of natural gas transportation pipeline, and three natural gas storage facilities in Texas and two natural …
EPD Enterprise Products Partners L.P. provides midstream energy services to producers and consumers of natural gas, natural gas liquids (NGLs), crude oil, petrochemicals, and refined products. The company operates through four …
OKE ONEOK, Inc., together with its subsidiaries, engages in gathering, processing, storage, and transportation of natural gas in the United States. It operates through Natural Gas Gathering and Processing, Natural Gas …
MPLX MPLX LP owns and operates midstream energy infrastructure and logistics assets primarily in the United States. It operates in two segments, Logistics and Storage, and Gathering and Processing. The company …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
55.85$
Current Price
55.85$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Cheniere Energy Partners Logo
Cheniere Energy Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

MPLX Logo
MPLX
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Energy Transfer Logo
Energy Transfer
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Enterprise Products Partners Logo
Enterprise Products Partners
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Williams Logo
Williams
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

ONEOK Logo
ONEOK
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->