0.61%
1.28%
-15.00%
-18.41%
-13.73%
0.50%
-19.92%

Company Description

Etn.Fr. Colruyt NV, together with its subsidiaries, engages in the retail, wholesale, food service, and other activities in Belgium, France, and internationally.It operates through three segments: Retail, Wholesale and Foodservice, and Other Activities.


The company operates CNG and hydrogen filling stations; provides printing and document management solutions; and develops, constructs, operates, and finances wind energy projects.In addition, the company provides fresh products, dry food, and frozen and non-food products.It provides its products and services to wholesalers, commercial customers, and affiliated independent merchants, as well as, schools, care homes, the hospitality sector, etc.


The company was founded in 1928 and is headquartered in Halle, Belgium.

Market Data

Last Price 36.26
Change Percentage 0.61%
Open 36.04
Previous Close 36.04
Market Cap ( Millions) 4390
Volume 81371
Year High 48.16
Year Low 34.5
M A 50 38.08
M A 200 42.64

Financial Ratios

FCF Yield 24.59%
Dividend Yield 3.81%
ROE 32.93%
Debt / Equity 32.08%
Net Debt / EBIDTA 31.36%
Price To Book 1.43
Price Earnings Ratio 4.32
Price To FCF 4.07
Price To sales 0.4
EV / EBITDA 5.97

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Retail

Expected Growth : 3.5 %

What the company do ?

Colruyt NV is a Belgian retailer operating in the food and non-food sectors, offering a range of products and services to customers.

Why we expect these perspectives ?

Colruyt NV's 3.5% retail growth is driven by its strong private label offerings, efficient supply chain management, and strategic store renovations. Additionally, the company's focus on omnichannel retailing, investments in digital transformation, and expansion into new markets have contributed to its growth.

Segment nΒ°2 -> Wholesale and Food Service

Expected Growth : 2.8 %

What the company do ?

Wholesale and Food Service from Etn. Fr. Colruyt NV refers to the segment of Colruyt Group that provides food and non-food products to wholesale and foodservice customers.

Why we expect these perspectives ?

The 2.8% growth in Wholesale and Food Service segment of Etn. Fr. Colruyt NV is driven by increasing demand for private label products, expansion of retail stores, and strategic partnerships with food service providers. Additionally, the company's focus on sustainability and digitalization of its wholesale operations has contributed to the growth.

Segment nΒ°3 -> Other Activities

Expected Growth : 2.2 %

What the company do ?

Other Activities from Etn. Fr. Colruyt NV refers to the company's non-core business operations, including real estate, investment, and other miscellaneous activities.

Why we expect these perspectives ?

Colruyt's 2.2% growth in Other Activities is driven by increased demand for its retail services, expansion of its fuel station network, and growth in its food service business. Additionally, the company's focus on sustainability and digitalization initiatives has contributed to the segment's growth.

Segment nΒ°4 -> Eliminations Between Operating Segments

Expected Growth : 0.5 %

What the company do ?

Eliminations Between Operating Segments from Etn. Fr. Colruyt NV refers to the removal of inter-segment transactions to present a consolidated view of the company's financial performance.

Why we expect these perspectives ?

Etn. Fr. Colruyt NV's 0.5% growth in Eliminations Between Operating Segments is driven by moderate inter-segment sales, efficient supply chain management, and effective cost allocation. Additionally, the company's diversified business model and strategic investments in digitalization contribute to this growth.

Etn. Fr. Colruyt Nv Products

Product Range What is it ?
Fresh Produce Etn. Fr. Colruyt NV offers a wide range of fresh fruits and vegetables, sourced from local farmers and international suppliers.
Meat and Poultry The company provides a variety of meat and poultry products, including beef, pork, chicken, and turkey, sourced from local farms and international suppliers.
Dairy and Eggs Etn. Fr. Colruyt NV offers a range of dairy products, including milk, cheese, yogurt, and eggs, sourced from local dairy farms and international suppliers.
Bakery and Pastry The company provides a variety of baked goods, including bread, pastries, cakes, and cookies, baked fresh in-store or sourced from local bakeries.
Pantry and Dry Goods Etn. Fr. Colruyt NV offers a range of pantry staples, including rice, pasta, canned goods, and snacks, sourced from local and international suppliers.
Beverages The company provides a variety of beverages, including soft drinks, juices, coffee, and tea, sourced from local and international suppliers.
Health and Beauty Etn. Fr. Colruyt NV offers a range of health and beauty products, including skincare, haircare, and personal care items, sourced from local and international suppliers.
Household Essentials The company provides a variety of household essentials, including cleaning supplies, paper products, and trash bags, sourced from local and international suppliers.

Etn. Fr. Colruyt NV's Porter Forces

The threat of substitutes for Etn. Fr. Colruyt NV is moderate due to the presence of alternative retailers and online shopping platforms.

The bargaining power of customers is high due to the availability of substitutes and the ease of switching to competitors.

The bargaining power of suppliers is low due to the company's large scale of operations and its ability to negotiate better prices.

The threat of new entrants is low due to the high barriers to entry in the retail industry, including the need for significant capital investment and established supply chains.

The intensity of rivalry is high due to the presence of several established competitors in the market, leading to a highly competitive environment.

Capital Structure

Value
Debt Weight 30.22%
Debt Cost 3.95%
Equity Weight 69.78%
Equity Cost 4.58%
WACC 4.39%
Leverage 43.31%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
GRG.L Greggs plc operates as a bakery food-on-the-go retailer in the United Kingdom. It offers a range of fresh and frozen bakery products, sandwiches, and drinks. The company sells products to …
KESKOB.HE Kesko Oyj engages in the grocery trading business in Finland. It operates through Grocery Trade, Building and Technical Trade, and Car Trade segments. The company's Grocery Trade segment is involved …
SBRY.L J Sainsbury plc, together with its subsidiaries, engages in the food, general merchandise and clothing retailing, and financial services activities in the United Kingdom and the Republic of Ireland. It …
CA.PA Carrefour SA operates stores in various formats and channels in France, Spain, Italy, Belgium, Poland, Romania, Brazil, Argentina, and Taiwan. The company operates hypermarkets, supermarkets, convenience stores, cash and carry …
AXFO.ST Axfood AB (publ) engages in the food retail and wholesale businesses in Sweden. It operates through Willys, HemkΓΆp, Dagab, and Axfood Snabbgross segments. The company operates its retail business through …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
36.26$
Current Price
36.26$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Colruyt Logo
Colruyt
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Greggs Logo
Greggs
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Kesko Logo
Kesko
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Carrefour Logo
Carrefour
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Axfood Logo
Axfood
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Sainsbury Logo
Sainsbury
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->