Download PDF

1. Company Snapshot

1.a. Company Description

Carrefour SA operates stores in various formats and channels in France, Spain, Italy, Belgium, Poland, Romania, Brazil, Argentina, and Taiwan.The company operates hypermarkets, supermarkets, convenience stores, cash and carry stores, and hypercash stores; e-commerce sites; and service stations.Its stores offer fresh produce; local products; consumer goods; and non-food products, including electronic and household appliances, textiles, and childcare products.


The company is also involved in banking, insurance, property development, and franchise activities; the provision of travel agency services; and the rental of shopping malls.As of December 31.2021, it operated 253 hypermarkets, 1,043 supermarkets, 4,330 convenience stores, 147 cash and carry outlets, and 26 soft discount stores in France; 457 hypermarkets, 1,926 supermarkets, 3,430 convenience stores, 12 cash and carry outlets, and 81 soft discount stores in rest of Europe; 184 hypermarkets, 151 supermarkets, 558 convenience stores, 259 cash and carry outlets, and one soft discount store in Argentina and Brazil; and 70 hypermarkets, four supermarkets, and 274 convenience stores in Taiwan, as well as 688 stores through local franchisee partners in Middle East, Africa, etc.


Carrefour SA was founded in 1959 and is based in Massy, France.

Show Full description

1.b. Last Insights on CA

Negative drivers behind Carrefour SA's recent performance include the sale of its loss-making Italian business, which will result in a 240 million-euro hit. Additionally, the company's Italian stores were acquired by NewPrinces for €1 billion, potentially disrupting its operations in the region. Furthermore, the European AI Act's complex regulations threaten the continent's competitiveness in the global AI industry, which may impact Carrefour's digital transformation efforts.

1.c. Company Highlights

2. Carrefour 2024 Earnings Report Analysis

Carrefour delivered a resilient performance in 2024, with key financial metrics reflecting its ability to navigate a challenging retail environment. The company reported a 1.4% increase in recurring operating income to EUR 2.213 billion, driven by strong performances in France, Brazil, and Spain. France, a cornerstone market, saw a 5.5% rise in recurring operating income, supported by a 5-point improvement in NPS and market share gains. Brazil continued to be a bright spot, with recurring operating income surging 25%, while Spain demonstrated improved like-for-like sales. E-commerce GMV reached EUR 6 billion, up 18%, with significant contributions from Click & Collect and home delivery. Despite these positives, challenges in certain European markets and currency fluctuations, particularly in Argentina, weighed on overall results. Net free cash flow came in at EUR 1.457 billion, in line with long-term targets, and the company returned value to shareholders through a EUR 0.92 ordinary dividend and a special dividend of EUR 0.23 per share.

Publication Date: Apr -09

📋 Highlights
  • Steady Financial Performance: - Carrefour achieved a 1.4% growth in recurring operating income, reaching EUR 2.213 billion, driven by strong performances in France, Brazil, and Spain.
  • Key Market Performances: - France saw a 5.5% increase in recurring operating income with a 5-point rise in NPS and market share gains. Brazil achieved a 25% growth, while Spain showed improved like-for-like sales.
  • E-commerce Growth: - E-commerce GMV reached EUR 6 billion, up 18%, with gains in Click & Collect and home delivery, reflecting digital transformation success.
  • Cost Efficiency: - The company achieved EUR 1.24 billion in cost savings, aligning with targets, while facing challenges in certain European markets and currency fluctuations, particularly in Argentina.
  • Dividend and Capital Allocation: - Dividends were increased, with an ordinary dividend of EUR 0.92 per share and a special dividend of EUR 0.23 per share, reflecting a disciplined capital allocation strategy.

Financial Performance and Margin Management

Carrefour's financial performance in 2024 underscores its ability to maintain profitability despite macroeconomic headwinds. The company achieved EUR 1.240 billion in cost savings, aligning with its targets, and demonstrated disciplined margin management across key markets. France's operating margin expanded, reflecting the success of price investments and operational efficiency initiatives. Brazil's strong performance was a standout, with margin improvements driven by cost control and revenue growth. However, challenges in certain European regions, coupled with currency fluctuations, slightly offset these gains. Management emphasized a focus on sustainable cost savings and margin optimization to drive future growth, particularly in core markets like France and Spain.

Regional Market Dynamics and Strategic Focus

Carrefour's regional strategy remained a key driver of its performance. France, a critical market, saw market share gains, fueled by a 5-point rise in NPS and aggressive price investments. Spain demonstrated stabilization in like-for-like sales, with management highlighting the success of its price competitiveness strategy. Brazil's strong growth continued, with recurring operating income surging 25%, reflecting the company's ability to capitalize on local market dynamics. Despite challenges in certain European markets, Carrefour maintained its focus on transformation initiatives, including e-commerce expansion and real estate optimization, to drive long-term value creation.

Valuation and Dividend Policy

Carrefour's valuation metrics suggest the market is pricing in its ability to sustain growth and profitability. With a trailing P/E ratio of 10.76 and a price-to-sales ratio of 0.1, the stock appears attractively valued relative to peers. The company's free cash flow yield of 36.29% highlights its strong cash generation capabilities, while its ROIC of 4.08% underscores efficient capital allocation. Management's emphasis on disciplined capital allocation, including a shift to special dividends to minimize French buyback taxes, aligns with shareholder value creation. The dividend yield of 6.79% further reinforces the company's commitment to returning value to shareholders while maintaining financial flexibility to invest in growth initiatives.

Outlook and Risks

Looking ahead, Carrefour remains focused on its strategic plan, with a strong emphasis on price competitiveness, cost discipline, and transformation initiatives. The company's long-term free cash flow target of over EUR 1.7 billion by 2026 remains a key focus, with management outlining plans to balance investments in growth with financial discipline. Risks remain, particularly in Europe, where the competitive landscape is intensifying. However, Carrefour's ability to adapt its strategy to regional dynamics, coupled with its strong balance sheet and disciplined capital allocation, positions it well to navigate these challenges. Analysts estimate revenue growth of 2.3% for 2025, reflecting confidence in the company's ability to sustain its momentum in key markets.

3. NewsRoom

Card image cap

Mercialys: Opening of Leclerc at the Brest SHOP•PARK

Dec -04

Card image cap

New unicorn Brevo raises $583M to challenge CRM giants

Dec -04

Card image cap

New unicorn Brevo raises $583M to challenge CRM giants

Dec -04

Card image cap

Carrefour (ENXTPA:CA): Revisiting Valuation as Investor Sentiment Shows Signs of Recovery

Nov -29

Card image cap

Is Carrefour’s Share Price a Hidden Gem After Recent Expansion News?

Nov -29

Card image cap

Former Carrefour executive to lead Reliance Retail grocery business

Nov -21

Card image cap

Omdia: Middle East Smartphone Market up 23% in 3Q25; Supply Issues to Rein in 2026 Growth to 1%

Nov -20

Card image cap

GoWit Secures Strategic Investment Led by Nuwa Capital to Drive the Next Era of AI Retail Media in EMEA

Nov -17

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (1.00%)

6. Segments

Integrated Store Network

Expected Growth: 1.0%

Carrefour SA's Integrated Store Network growth is driven by its omnichannel strategy, enhancing customer experience through seamless online and offline shopping. Effective supply chain management, strategic partnerships, and investments in digital capabilities also contribute to this growth. Additionally, the company's focus on private labels, loyalty programs, and data analytics further support its 1.0 growth rate.

7. Detailed Products

Hypermarkets

Large retail stores offering a wide range of products including food, non-food, and services

Supermarkets

Medium-sized retail stores offering a variety of food and non-food products

Cash & Carry

Wholesale stores offering bulk purchases of food and non-food products

Convenience Stores

Small retail stores offering a limited range of essential products

E-commerce

Online shopping platform offering a wide range of products with home delivery

Fuel Stations

Petrol stations offering fuel, convenience items, and services

Banking and Insurance Services

Financial services including banking, insurance, and credit products

8. Carrefour SA's Porter Forces

Forces Ranking

Threat Of Substitutes

Carrefour SA faces moderate threat from substitutes, as customers have alternative options for grocery shopping, such as online retailers and local markets.

Bargaining Power Of Customers

Carrefour SA has a large customer base, but individual customers have significant bargaining power due to the availability of alternative retailers and online shopping options.

Bargaining Power Of Suppliers

Carrefour SA has a strong bargaining position with its suppliers, given its large scale of operations and ability to negotiate better prices.

Threat Of New Entrants

The threat of new entrants is low for Carrefour SA, as entering the retail market requires significant capital investment and established relationships with suppliers.

Intensity Of Rivalry

The retail industry is highly competitive, with Carrefour SA facing intense rivalry from other major retailers, such as Walmart and Tesco.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 58.40%
Debt Cost 4.79%
Equity Weight 41.60%
Equity Cost 6.35%
WACC 5.44%
Leverage 140.37%

11. Quality Control: Carrefour SA passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Sainsbury

A-Score: 6.8/10

Value: 7.4

Growth: 7.6

Quality: 2.5

Yield: 7.5

Momentum: 7.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Kesko

A-Score: 5.7/10

Value: 5.6

Growth: 4.2

Quality: 3.6

Yield: 7.5

Momentum: 4.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Axfood

A-Score: 5.6/10

Value: 4.2

Growth: 5.8

Quality: 4.1

Yield: 5.6

Momentum: 5.0

Volatility: 9.0

1-Year Total Return ->

Stock-Card
Colruyt

A-Score: 5.2/10

Value: 7.7

Growth: 4.6

Quality: 4.3

Yield: 6.9

Momentum: 1.0

Volatility: 7.0

1-Year Total Return ->

Stock-Card
Carrefour

A-Score: 5.2/10

Value: 7.4

Growth: 4.6

Quality: 1.6

Yield: 7.5

Momentum: 2.5

Volatility: 7.7

1-Year Total Return ->

Stock-Card
Greggs

A-Score: 5.0/10

Value: 7.1

Growth: 6.6

Quality: 5.7

Yield: 6.2

Momentum: 0.5

Volatility: 4.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

13.5$

Current Price

13.5$

Potential

-0.00%

Expected Cash-Flows