China Gold International Resources Corp. Ltd. (CGG.TO) | Investment Case

1. Company Snapshot

1.a. Company Description

China Gold International Resources Corp.Ltd., a gold and base metal mining company, acquires, explores for, develops, and mines mineral properties in the People's Republic of China.It primarily holds 96.5% interest in the Chang Shan Hao gold mine covering an area of 36 square kilometers in the western part of Inner Mongolia, northern China; and 100% interest in the Jiama copper-gold polymetallic mine that hosts copper, gold, molybdenum, silver, lead, and zinc metals located in Metrokongka County, Tibet.

The company was formerly known as Jinshan Gold Mines Inc.China Gold International Resources Corp.Ltd.

was incorporated in 2000 and is headquartered in Vancouver, Canada.

Show Full description

1.b. Last Insights on CGG

China Gold International Resources Corp. Ltd.'s recent performance was driven by a surge in individual investor ownership, with key insights indicating a considerable stake in the company. The projected fair value of CA$79.40, based on 2 Stage Free Cash Flow modeling, suggests a potential 88% upside from the current share price. Additionally, the company's inclusion in a list of TSX stocks estimated to be trading below their intrinsic value highlights its undervalued status.

1.c. Company Highlights

Last Price	34.5
Change Percentage	1.86%
Open	33.78
Previous Close	33.87
Market Cap ( Millions)	13676
Volume	77996
Year High	43.93
Year Low	7.1
M A 50	32.25
M A 200	21.48

FCF Yield	5.31%
Dividend Yield	0.31%
ROE	21.01%
Debt / Equity	26.86%
Net Debt / EBIDTA	7.15%
Price To Book	4.7
Price Earnings Ratio	25.18
Price To FCF	18.83
Price To sales	8.41
EV / EBITDA	3.21

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

3 TSX Stocks That Might Be Trading Below Their Estimated Value

Jan -29

Source:

TSX Value Picks: Avino Silver & Gold Mines Among 3 Companies Estimated Below Intrinsic Value

Jan -27

Source:

China Gold International Resources Corp. Ltd.'s (TSE:CGG) Intrinsic Value Is Potentially 88% Above Its Share Price

Jan -27

Source:

China Gold International Resources Corp. Ltd.'s (TSE:CGG) biggest owners are individual investors who got richer after stock soared 4.9% last week

Dec -24

Source:

China Gold International Resources Corp. Ltd.'s (TSE:CGG) Stock Is Going Strong: Have Financials A Role To Play?

Sep -17

Source:

Why China Gold International Resources (TSX:CGG) Is Up 12.7% After Q2 Output Surge and Return to Profit

Aug -21

Source:

China Gold International Resources Second Quarter 2025 Earnings: EPS: US$0.29 (vs US$0.014 loss in 2Q 2024)

Aug -16

Source:

China Gold International Resources First Quarter 2025 Earnings: EPS: US$0.21 (vs US$0.066 loss in 1Q 2024)

May -17

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.75%)

6. Segments

Mine-produced Gold

Expected Growth: 4.83%

China Gold International Resources Corp. Ltd.'s 4.83% mine-produced gold growth is driven by increasing gold prices, improved mining efficiency, and strategic acquisitions. Strong demand from jewelry and central banks, coupled with declining gold mine reserves, supports higher prices. The company's focus on low-cost production and exploration in China and abroad also contributes to its growth.

Mine-produced Copper Concentrate

Expected Growth: 4.65%

The 4.65% growth in mine-produced copper concentrate from China Gold International Resources Corp. Ltd. is driven by increasing copper demand from China's infrastructure development, rising electric vehicle adoption, and growing renewable energy investments. Additionally, the company's expansion of its mining capacity and improved operational efficiency also contribute to the growth.

7. Detailed Products

Gold Mining

China Gold International Resources Corp. Ltd. is a gold mining company that operates several mines in China, producing gold and other precious metals.

Copper Mining

The company also engages in copper mining, producing copper concentrate and copper cathodes for use in electrical wiring, electronics, and construction materials.

Exploration Services

China Gold International Resources Corp. Ltd. offers exploration services, including geological surveys, drilling, and sampling to identify new mineral deposits.

Mining Consulting

The company provides mining consulting services, including mine planning, design, and operation optimization.

Mineral Processing

China Gold International Resources Corp. Ltd. offers mineral processing services, including crushing, grinding, and flotation to extract minerals from ore.

8. China Gold International Resources Corp. Ltd.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for China Gold International Resources Corp. Ltd. is medium due to the availability of alternative metals and mining companies.

Bargaining Power Of Customers

The bargaining power of customers for China Gold International Resources Corp. Ltd. is low due to the company's strong market position and limited customer concentration.

Bargaining Power Of Suppliers

The bargaining power of suppliers for China Gold International Resources Corp. Ltd. is medium due to the company's dependence on a few key suppliers for equipment and services.

Threat Of New Entrants

The threat of new entrants for China Gold International Resources Corp. Ltd. is low due to the high barriers to entry in the gold mining industry, including significant capital requirements and regulatory hurdles.

Intensity Of Rivalry

The intensity of rivalry for China Gold International Resources Corp. Ltd. is high due to the competitive nature of the gold mining industry, with many established players competing for market share.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

	Value
Debt Weight	31.03%
Debt Cost	3.95%
Equity Weight	68.97%
Equity Cost	14.03%
WACC	10.90%
Leverage	44.99%

11. Quality Control: China Gold International Resources Corp. Ltd. passed 3 out of 9 key points

Strong Liquidity

Low Debt

Strong Interest Coverage

Healthy Cash Flow

Operating Efficiency

Strong Return On Equity

Consistent Revenue Growth

Consistent Operating Cash Flow Growth

Margin Improvement

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

NewMarket

A-Score: 6.9/10

Value: 4.5

Growth: 7.2

Quality: 7.2

Yield: 4.0

Momentum: 9.5

Volatility: 8.7

1-Year Total Return ->

Lundin Gold

A-Score: 6.5/10

Value: 1.9

Growth: 9.1

Quality: 8.2

Yield: 6.0

Momentum: 10.0

Volatility: 4.0

1-Year Total Return ->

China Gold International Resources

A-Score: 5.9/10

Value: 5.4

Growth: 5.1

Quality: 7.7

Yield: 4.0

Momentum: 10.0

Volatility: 3.3

1-Year Total Return ->

Steel Dynamics

A-Score: 5.2/10

Value: 3.5

Growth: 7.1

Quality: 5.1

Yield: 2.0

Momentum: 7.0

Volatility: 6.3

1-Year Total Return ->

Boise Cascade

A-Score: 5.1/10

Value: 6.9

Growth: 5.8

Quality: 5.4

Yield: 6.0

Momentum: 0.5

Volatility: 6.0

1-Year Total Return ->

Triple Flag Precious Metals

A-Score: 4.8/10

Value: 1.5

Growth: 6.6

Quality: 7.9

Yield: 2.0

Momentum: 5.0

Volatility: 6.0

1-Year Total Return ->

Peers Metrics

12.e Scoring ^Insights

12.f DCF ^BETA

Parameters

Short Term Growth

16.63%

Short term Time

10.0

Long-Term Growth

2.00%

WACC

10.90%

China Gold International Resources Corp. Ltd. - CA16890P1036

1. Company Snapshot

1.a. Company Description

1.b. Last Insights on CGG

1.c. Company Highlights

Lower Growth

Higher Yield

Stable Momentum

Revenues Miss

Fairly Valued

Strong Momentum

Average Quality

Higher Growth

Cheaper

Lower Quality

Medium Volatility

Expensive

Average Yield

Better Quality

2. Transcript Summary

3. NewsRoom

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.75%)

6. Segments

Mine-produced Gold

Expected Growth: 4.83%

Mine-produced Copper Concentrate

Expected Growth: 4.65%

7. Detailed Products

Gold Mining

Copper Mining

Exploration Services

Mining Consulting

Mineral Processing

8. China Gold International Resources Corp. Ltd.'s Porter Forces

Forces Ranking

Threat Of Substitutes

Bargaining Power Of Customers

Bargaining Power Of Suppliers

Threat Of New Entrants

Intensity Of Rivalry

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

11. Quality Control: China Gold International Resources Corp. Ltd. passed 3 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

34.5$

Current Price

34.5$

Potential

-0.00%

Expected Cash-Flows

12.e Scoring ^Insights

12.f DCF ^BETA