Download PDF

1. Company Snapshot

1.a. Company Description

Thomson Reuters Corporation provides business information services in the Americas, Europe, the Middle East, Africa, and the Asia Pacific.It operates in five segments: Legal Professionals, Corporates, Tax & Accounting Professionals, Reuters News, and Global Print.The Legal Professionals segment offers research and workflow products focusing on legal research and integrated legal workflow solutions that combine content, tools, and analytics to law firms and governments.


The Corporates segment provides a suite of content-enabled technology solutions for legal, tax, regulatory, compliance, and IT professionals.The Tax & Accounting Professionals segment offers research and workflow products focusing on tax offerings and automating tax workflows to tax, accounting, and audit professionals in accounting firms.The Reuters News segment provides business, financial, and international news to media organizations, professional, and news consumers through news agency and industry events.


The Global Print segment offers legal and tax information primarily in print format to legal and tax professionals, governments, law schools, and corporations.The company was formerly known as The Thomson Corporation and changed its name to Thomson Reuters Corporation in April 2008.The company was founded in 1851 and is headquartered in Toronto, Canada.


Thomson Reuters Corporation is a subsidiary of The Woodbridge Company Limited.

Show Full description

1.b. Last Insights on TRI

Thomson Reuters' recent performance was negatively impacted by declining profit margins, which dropped to 23.8% from 31.2% last year. The company's earnings growth projections of 8.6% per year trail the Canadian market's expected 12.1% pace. Despite a $1.0 billion share repurchase program aimed at returning value to shareholders, Thomson Reuters faces challenges in its print and government sectors. However, the company's advancements in AI, including new agentic AI solutions, may help drive future growth. TD Securities upgraded the stock to Buy, citing a margin expansion cycle.

1.c. Company Highlights

2. Thomson Reuters Delivers Strong Q3 2025 with 7% Organic Revenue Growth

Thomson Reuters reported a solid financial performance in the third quarter of 2025, with total company organic revenues rising 7%, in line with expectations. The Big 3 segments, which include Legal Professionals, Corporates, and Tax & Accounting, grew by 9%, continuing the strong trend from recent periods. Adjusted EBITDA increased 10% to $672 million, reflecting a 240 basis point margin increase to 37.7%. Earnings per share (EPS) came in at $1.21, beating analyst estimates of $1.17.

Publication Date: Nov -05

📋 Highlights
  • 2026 Revenue Guidance Reaffirmed: Thomson Reuters updated 2026 financial framework to 7.5–8% organic revenue growth, with Big 3 segments targeting ~9.5%.
  • Q3 Adjusted EBITDA Surpasses Expectations: Adjusted EBITDA rose 10% to $672 million, reflecting a 240 bps margin expansion to 37.7%.
  • $1 Billion Share Repurchase Completed: Executed the $1 billion share buyback program in Q3, enhancing shareholder value amid strong liquidity.
  • Agentic AI Launch Success: Initial sales trends for Agentic AI products are encouraging, with $200M+ allocated for 2026 AI/GenAI investments.
  • Big 3 Segment Momentum: Q3 organic revenue growth in Big 3 segments reached 9%, driving full-year 2025 expectations of ~9% growth for this division.

Segment Performance

The Legal Professionals segment saw organic revenue growth of 9%, driven primarily by Westlaw, CoCounsel, and CoCounsel Drafting. The Corporates segment also delivered strong growth, with the company noting that the Big 4 and the next three largest firms are included in this segment. The Tax & Accounting segment is expected to have the largest absolute increase in organic growth rate for 2026 versus 2025.

AI and Innovation</th6> <p>The company is making significant investments in AI and innovation, with a focus on leveraging its content and editorial expertise to deliver agentic solutions. The launch of Agentic in mid-August has received a strong reaction from customers, and the company is already seeing benefits. As Stephen Hasker noted, "We see the evolution of AI from information retrieval and summarization to more complex Agentic workflows as an opportunity for Thomson Reuters."</p> <h6>Outlook and Valuation

The company is reaffirming its 2025 outlook and updating its 2026 financial framework to incorporate a more positive margin expansion and free cash flow outlook. Analysts estimate next year's revenue growth at 7.3%, which is slightly lower than the company's guidance of 7.5% to 8%. With a P/E Ratio of 40.41, P/B Ratio of 5.23, and EV/EBITDA of 22.2, the market is pricing in a relatively high growth expectation. The company's focus on AI and innovation is likely to drive future growth, but investors should be cautious about the valuation multiples.

Capital Allocation

The company is committed to returning capital to shareholders, with a recent $1 billion share repurchase program. The company is also open to pursuing tuck-in acquisitions and larger deals in areas like risk, fraud, and compliance. The company's capital allocation strategy is likely to continue to be a key driver of shareholder value.

3. NewsRoom

Card image cap

Thomson Reuters Corporation's (TSE:TRI) Stock Has Shown Weakness Lately But Financial Prospects Look Decent: Is The Market Wrong?

Dec -03

Card image cap

JPMorgan Stays Cautious on Thomson Reuters (TRI) Following Q3 2025 Earnings Report

Nov -25

Card image cap

Scotiabank Lowers Thomson Reuters (TRI) Price Target to $189 but Maintains Outperform Rating

Nov -21

Card image cap

Thomson Reuters to Present at JP Morgan Ultimate Services Investor Conference

Nov -12

Card image cap

Results: Thomson Reuters Corporation Beat Earnings Expectations And Analysts Now Have New Forecasts

Nov -07

Card image cap

Thomson Reuters (TSX:TRI) Revenue Growth Outpaces Market as Margins Decline Heading Into Earnings

Nov -05

Card image cap

Thomson Reuters Advances AI Market Leadership with New Agentic AI Solutions

Nov -05

Card image cap

Thomson Reuters Corp (TRI) Q3 2025 Earnings Call Highlights: Strong Growth in Key Segments and ...

Nov -04

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.27%)

6. Segments

Legal Professionals

Expected Growth: 5.5%

The 5.5% growth of Legal Professionals from Thomson Reuters Corporation is driven by increasing demand for digital transformation, expanding use of analytics and AI, and rising need for regulatory compliance solutions. The segment's growth is also fueled by the company's strategic acquisitions and investments in innovative technologies, enhancing its product offerings and customer engagement.

Corporates

Expected Growth: 6.5%

The 6.5% growth in corporates from Thomson Reuters Corporation is driven by increasing demand for financial data and analytics, expansion of its global presence, and strategic acquisitions. The company's diversified product offerings, including financial databases and media services, contribute to its steady growth trajectory.

Tax & Accounting Professionals

Expected Growth: 5.0%

The 5.0% growth of Tax & Accounting Professionals from Thomson Reuters Corporation is driven by increasing demand for digital tax solutions, regulatory changes, and a growing need for expertise in accounting and tax compliance. The segment's growth is also fueled by the company's expanding offerings in data analytics and artificial intelligence, enhancing its market position and customer value proposition.

Reuters News

Expected Growth: 4.0%

The 4.0% growth in Reuters News from Thomson Reuters Corporation is driven by increasing demand for trusted and reliable news sources, digital transformation, and diversified revenue streams. The segment's performance is also supported by cost-saving initiatives and strategic investments in data and analytics, enabling the company to maintain its competitive edge in the evolving media landscape.

Global Print

Expected Growth: 2.0%

The 2.0% growth in Global Print from Thomson Reuters Corporation is driven by steady demand for subscription-based content, resilient advertising revenue, and effective cost management. The segment's stability is also attributed to its diversified portfolio of publications and digital platforms, which help mitigate market fluctuations and support long-term growth.

Eliminations/Rounding

Expected Growth: 0.0%

The 0.0% growth in Eliminations/Rounding from Thomson Reuters Corporation suggests that there were no significant adjustments or rounding errors impacting financials. This stability implies that segment performance was not materially affected by eliminations or rounding, indicating a neutral impact on overall financial results.

7. Detailed Products

Reuters News

Global news coverage, in-depth analysis, and video content

Refinitiv (formerly Thomson Financial & Risk)

Financial data, analytics, and market insights

Westlaw

Legal research and analysis tools

ProView

Electronic legal content and research platform

Tax & Accounting

Tax preparation, accounting, and audit software

MarketLight

Data and analytics for agriculture and commodity markets

Reuters Events

Conferences, events, and webinars on business and industry topics

Thomson Reuters Eikon

Financial data and analytics platform

8. Thomson Reuters Corporation's Porter Forces

Forces Ranking

Threat Of Substitutes

Thomson Reuters Corporation operates in the information services industry, providing news, financial data, and analytics. While there are alternative sources of information, such as online news outlets and financial databases, the company's comprehensive and integrated offerings make it a leading player. However, the rise of digital media and alternative data providers poses a moderate threat, making the threat of substitutes medium.

Bargaining Power Of Customers

Thomson Reuters Corporation serves a diverse customer base, including financial institutions, media outlets, and professionals. While customers have some flexibility in choosing information providers, the company's reputation, comprehensive offerings, and high-quality services reduce customer bargaining power. Customers are willing to pay for reliable and accurate information, giving Thomson Reuters Corporation some pricing power.

Bargaining Power Of Suppliers

Thomson Reuters Corporation relies on a network of suppliers, including content providers, technology vendors, and service providers. While some suppliers may have significant bargaining power, the company's scale, reputation, and diversified supplier base reduce the bargaining power of individual suppliers. Thomson Reuters Corporation can negotiate favorable terms with suppliers, maintaining its profitability.

Threat Of New Entrants

The information services industry has high barriers to entry, including significant investments in content creation, technology, and brand establishment. New entrants face challenges in competing with established players like Thomson Reuters Corporation, which has a long history, strong brand recognition, and extensive resources. The threat of new entrants is low, as it is difficult for newcomers to gain traction.

Intensity Of Rivalry

The information services industry is highly competitive, with established players like Bloomberg, S&P Global, and Refinitiv (formerly Thomson Financial & Risk). Thomson Reuters Corporation competes with these players across various segments, including financial data, news, and analytics. The high level of competition drives innovation, pricing pressure, and marketing expenses, making the intensity of rivalry high.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 20.40%
Debt Cost 6.16%
Equity Weight 79.60%
Equity Cost 6.47%
WACC 6.41%
Leverage 25.62%

11. Quality Control: Thomson Reuters Corporation passed 5 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
TransDigm Group

A-Score: 6.4/10

Value: 3.0

Growth: 7.9

Quality: 6.7

Yield: 9.0

Momentum: 4.0

Volatility: 8.0

1-Year Total Return ->

Stock-Card
PACCAR

A-Score: 6.0/10

Value: 3.7

Growth: 6.7

Quality: 6.1

Yield: 8.0

Momentum: 3.0

Volatility: 8.3

1-Year Total Return ->

Stock-Card
Paychex

A-Score: 5.8/10

Value: 1.8

Growth: 5.8

Quality: 9.0

Yield: 6.0

Momentum: 3.0

Volatility: 9.3

1-Year Total Return ->

Stock-Card
Cintas

A-Score: 5.2/10

Value: 1.0

Growth: 7.1

Quality: 7.6

Yield: 2.0

Momentum: 4.0

Volatility: 9.7

1-Year Total Return ->

Stock-Card
Global Payments

A-Score: 5.0/10

Value: 6.8

Growth: 7.1

Quality: 5.9

Yield: 2.0

Momentum: 2.0

Volatility: 6.0

1-Year Total Return ->

Stock-Card
Thomson Reuters

A-Score: 4.7/10

Value: 1.2

Growth: 4.7

Quality: 8.2

Yield: 2.0

Momentum: 3.0

Volatility: 9.0

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

184.66$

Current Price

184.66$

Potential

-0.00%

Expected Cash-Flows