-0.38%
6.15%
-3.41%
-13.98%
-12.46%
-23.21%
-15.08%

Company Description

Emmi AG, together with its subsidiaries, develops, produces, and markets a range of dairy and fresh products primarily in Switzerland, North and South America, Africa, Asia/Pacific, and the rest of Europe.The company operates through Dairy Products, Cheese, Fresh Products, Fresh Cheese, Powder/Concentrates, and Other Products/Services segments.It offers goat milk, cream, butter, cheese, desserts, ice cream, yogurt.


The company also exports its products to approximately 60 countries.The company was founded in 1993 and is headquartered in Lucerne, Switzerland.Emmi AG is a subsidiary of ZMP Invest AG.

Market Data

Last Price 794
Change Percentage -0.38%
Open 800
Previous Close 797
Market Cap ( Millions) 4248
Volume 946
Year High 950
Year Low 709
M A 50 753.36
M A 200 850.85

Financial Ratios

FCF Yield 5.81%
Dividend Yield 1.95%
ROE 14.73%
Debt / Equity 51.32%
Net Debt / EBIDTA 82.00%
Price To Book 3.21
Price Earnings Ratio 22.03
Price To FCF 17.22
Price To sales 1.02
EV / EBITDA 12.15

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Fresh Products

Expected Growth : 1.2 %

What the company do ?

Emmi AG's Fresh Products segment offers a range of fresh dairy products, including yogurt, cheese, and milk, emphasizing quality, taste, and freshness.

Why we expect these perspectives ?

Emmi AG's Fresh Products segment growth of 1.2% is driven by increasing demand for healthy and convenient food options, expansion into new markets, and strategic partnerships. Additionally, the company's focus on innovation, quality, and sustainability resonates with consumers, contributing to the segment's growth.

Segment n°2 -> Cheese - Natural Cheese

Expected Growth : 1.1 %

What the company do ?

Emmi AG's Natural Cheese is a premium, artisanal cheese made from high-quality milk, offering a rich, creamy flavor and smooth texture.

Why we expect these perspectives ?

Emmi AG's Natural Cheese growth is driven by increasing demand for premium and artisanal products, health-conscious consumers seeking high-protein and low-lactose options, and expanding distribution channels in emerging markets. Additionally, the company's focus on sustainable and environmentally friendly production processes resonates with eco-aware consumers, contributing to the 1.1% growth.

Segment n°3 -> Dairy Products - Milk

Expected Growth : 0.9 %

What the company do ?

Emmi AG's Dairy Products - Milk segment offers a range of milk products, including whole, low-fat, and non-fat milk, as well as organic and lactose-free options.

Why we expect these perspectives ?

Emmi AG's milk segment growth of 0.9% is driven by increasing demand for premium and organic products, expansion in emerging markets, and strategic acquisitions. Additionally, the company's focus on sustainability and digitalization efforts have improved operational efficiency, contributing to the growth.

Segment n°4 -> Dairy Products - Butter and Margarine

Expected Growth : 0.8 %

What the company do ?

Emmi AG's Dairy Products - Butter and Margarine segment offers a range of premium butter and margarine products, catering to consumers seeking high-quality dairy alternatives.

Why we expect these perspectives ?

Emmi AG's Dairy Products - Butter and Margarine segment growth of 0.8% is driven by increasing demand for premium and organic products, expansion in emerging markets, and strategic acquisitions. Additionally, the company's focus on innovation, quality, and sustainability contributes to its growth. However, intense competition and fluctuating raw material prices pose challenges.

Segment n°5 -> Fresh Cheese

Expected Growth : 1.3 %

What the company do ?

Fresh Cheese from Emmi AG is a premium, high-quality cheese with a creamy texture and mild flavor, perfect for snacking and cooking.

Why we expect these perspectives ?

Emmi AG's Fresh Cheese segment growth of 1.3% is driven by increasing demand for healthy and natural products, expansion into new markets, and strategic partnerships. Additionally, the company's focus on innovation, quality, and sustainability resonates with consumers, contributing to the segment's growth.

Segment n°6 -> Dairy Products - Cream

Expected Growth : 1.0 %

What the company do ?

Emmi AG's Dairy Products - Cream segment offers a range of high-quality cream products, including whipping cream, cooking cream, and sour cream, catering to various culinary needs.

Why we expect these perspectives ?

Emmi AG's Cream dairy product growth is driven by increasing demand for premium and organic products, expansion in emerging markets, and strategic acquisitions. Additionally, the company's focus on sustainability and innovative products, such as lactose-free and high-protein cream, contribute to its 1.0% growth.

Segment n°7 -> Other Products

Expected Growth : 0.7 %

What the company do ?

Emmi AG's Other Products segment includes a range of dairy and non-dairy products, such as cheese, yogurt, and ice cream, as well as plant-based alternatives.

Why we expect these perspectives ?

Emmi AG's 0.7 growth in Other Products is driven by increasing demand for premium and specialty cheeses, expansion into new markets, and strategic partnerships. Additionally, the company's focus on innovation, quality, and sustainability resonates with consumers, leading to higher sales and revenue growth.

Segment n°8 -> Powder/Concentrates

Expected Growth : 1.4 %

What the company do ?

Powder/Concentrates from Emmi AG refers to a range of dairy-based powder and concentrated products, such as milk powder, whey powder, and lactose powder, used in various applications like infant nutrition, food manufacturing, and pharmaceuticals.

Why we expect these perspectives ?

Emmi AG's Powder/Concentrates segment growth of 1.4% is driven by increasing demand for convenient and healthy beverages, particularly among health-conscious consumers. Additionally, the company's strategic expansion into emerging markets, product innovation, and efficient supply chain management contribute to the segment's growth.

Segment n°9 -> Cheese - Processed Cheese

Expected Growth : 1.2 %

What the company do ?

Emmi AG's Processed Cheese is a blend of natural cheese and other ingredients, offering a creamy, mild flavor and smooth texture, perfect for snacking and cooking.

Why we expect these perspectives ?

Emmi AG's Processed Cheese segment growth of 1.2% is driven by increasing demand for convenient and affordable dairy products, particularly in emerging markets. Additionally, the company's focus on innovation, such as introducing new flavors and packaging, has helped to attract a younger demographic and expand market share.

Segment n°10 -> Services

Expected Growth : 0.6 %

What the company do ?

Emmi AG offers various services including dairy products, cheese, milk, and yogurt, as well as logistics and distribution services for the food industry.

Why we expect these perspectives ?

Emmi AG's 0.6% growth in services is driven by increasing demand for premium dairy products, expansion into emerging markets, and strategic partnerships. Additionally, the company's focus on sustainability and digitalization efforts have contributed to its growth. Furthermore, Emmi's diversified product portfolio and strong brand recognition have enabled it to maintain a competitive edge in the market.

Emmi Ag Products

Product Range What is it ?
Emmi Milk Fresh milk and dairy products for retail and foodservice customers
Emmi Cheese Wide range of cheese products, including Emmental, Gruyère, and Sbrinz
Emmi Yogurt Variety of yogurt products, including natural, flavored, and probiotic yogurts
Emmi Cream Heavy cream, whipping cream, and other cream products for retail and foodservice customers
Emmi Butter Salted and unsalted butter products for retail and foodservice customers
Emmi Ice Cream Variety of ice cream products, including premium, natural, and low-fat options
Emmi Fresh Desserts Range of fresh desserts, including tiramisu, panna cotta, and crème brûlée
Emmi Caffè Latte Ready-to-drink coffee beverages, including caffè latte and cappuccino

Emmi AG's Porter Forces

Emmi AG's dairy products have some substitutes available in the market, but they are not very close. The company's strong brand image and high-quality products reduce the threat of substitutes.

Emmi AG's customers have limited bargaining power due to the company's strong brand image and wide distribution network. The company's products are widely available, making it difficult for customers to negotiate prices.

Emmi AG's suppliers have some bargaining power due to the company's dependence on high-quality milk and other raw materials. However, the company's strong relationships with suppliers and its ability to negotiate prices reduce the bargaining power of suppliers.

The threat of new entrants is low in the dairy industry due to the high barriers to entry, including high capital requirements and strict regulations. Emmi AG's strong brand image and established distribution network also make it difficult for new entrants to compete.

The dairy industry is highly competitive, with many established players competing for market share. Emmi AG faces intense competition from other dairy companies, which can lead to price wars and advertising battles.

Capital Structure

Value
Debt Weight 34.53%
Debt Cost 3.95%
Equity Weight 65.47%
Equity Cost 5.25%
WACC 4.80%
Leverage 52.75%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TATE.L Tate & Lyle PLC, together with its subsidiaries, provides ingredients and solutions to the food, beverage, and other industries in the United States, the United Kingdom, other European countries, and …
LSG.OL Lerøy Seafood Group ASA produces, processes, markets, sells, and distributes seafood products worldwide. It operates in three segments: Wildcatch; Farming; and Value-Added Processing, Sales and Distribution. The company offers smoked …
LOTB.BR Lotus Bakeries NV provides various snack products in Belgium and internationally. The company offers biscuits and cakes, including caramelized cookies, gingerbreads, cake specialties, waffles, and pepparkakor biscuits. It also provides …
GLB.L Glanbia plc operates as a nutrition company worldwide. The company manufactures and sells sports nutrition and lifestyle nutrition products in various formats, including powders, ready-to-eat bars and snacking foods, and …
NOMD Nomad Foods Limited manufactures, markets, and distributes frozen food products in the United Kingdom, Italy, Germany, France, Sweden, Austria, Norway, Spain, and rest of Europe. The company offers fish products, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
794.0$
Current Price
794$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

Tate Lyle Logo
Tate Lyle
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Lerøy Seafood Logo
Lerøy Seafood
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Nomad Foods Logo
Nomad Foods
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Lotus Bakeries Logo
Lotus Bakeries
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Emmi Logo
Emmi
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Glanbia Logo
Glanbia
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->