-1.89%
-6.70%
-9.72%
-7.36%
-37.70%
-56.71%
-69.05%

Company Description

Metro AG engages in the food wholesale business.It operates 748 wholesale stores and supply depots under the METRO, MAKRO, Aviludo, Classic Fine Foods, Davigel Spain, Pro à Pro, and Rungis Express brand names serving hotels, restaurants, bars, cafes, catering companies, small grocery stores, kiosks, independent retailers, service providers, and authorities in Europe, Russia, and Asia, as well as online marketplace METRO MARKETS.The company also develops digital solutions and offers food delivery services.


In addition, it provides services in the areas of real estate, logistics, information technology, procurement, and advertising.The company was formerly known as METRO Wholesale & Food Specialist AG and changed its name to METRO AG in August 2017.Metro AG was founded in 1964 and is based in Düsseldorf, Germany.

Market Data

Last Price 3.9
Change Percentage -1.89%
Open 3.96
Previous Close 3.98
Market Cap ( Millions) 1404
Volume 133699
Year High 6.5
Year Low 3.77
M A 50 4.11
M A 200 4.48

Financial Ratios

FCF Yield 47.28%
Dividend Yield 14.10%
ROE -6.50%
Debt / Equity 240.95%
Net Debt / EBIDTA 333.51%
Price To Book 0.88
Price Earnings Ratio -12.19
Price To FCF 2.12
Price To sales 0.05
EV / EBITDA 4.79

News

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Metro Cash and Carry

Expected Growth : 4.5 %

What the company do ?

Metro Cash and Carry is a wholesale club concept from Metro AG, offering a wide range of products to business customers, such as hotels, restaurants, and retailers.

Why we expect these perspectives ?

Growing demand from hotels, restaurants, and retailers, increasing urbanization, and expansion into emerging markets drive the growth of Metro Cash and Carry's wholesale club concept.

Segment n°2 -> Others

Expected Growth : 4.5 %

What the company do ?

Others from Metro AG refers to the company's miscellaneous revenue streams, including sales from its real estate, logistics, and other non-core business activities.

Why we expect these perspectives ?

Metro AG's miscellaneous revenue streams, including real estate and logistics, are expected to grow driven by increasing demand for diversified services, strategic partnerships, and expansion into new markets.

Metro Ag Products

Product Range What is it ?
Wholesale Metro AG's wholesale segment offers a wide range of products, including food, non-food, and services to professional customers such as hotels, restaurants, and caterers.
Food Retail Metro AG's food retail segment operates supermarkets and hypermarkets that offer a wide range of food and non-food products to individual customers.
Hypermarkets Metro AG's hypermarkets offer a wide range of products, including food, non-food, and services, under one roof.
Cash & Carry Metro AG's cash and carry segment offers a wide range of products, including food, non-food, and services, to professional customers on a cash-and-carry basis.
Real Estate Metro AG's real estate segment develops and manages commercial properties, including shopping centers and logistics facilities.

Metro AG's Porter Forces

The threat of substitutes for Metro AG is medium due to the presence of alternative channels for customers to purchase food and beverages, such as online grocery shopping and meal kit delivery services.

The bargaining power of customers is high due to the high level of competition in the retail industry, which gives customers the power to choose from a variety of options and negotiate prices.

The bargaining power of suppliers is low due to the large scale of Metro AG's operations, which gives the company the power to negotiate prices and terms with its suppliers.

The threat of new entrants is low due to the high barriers to entry in the retail industry, including the need for significant capital investment and the complexity of establishing a large-scale retail operation.

The intensity of rivalry is high due to the high level of competition in the retail industry, which leads to aggressive pricing and promotional strategies among competitors.

Capital Structure

Value
Debt Weight 64.56%
Debt Cost 7.55%
Equity Weight 35.44%
Equity Cost 7.55%
WACC 7.55%
Leverage 182.15%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
BSGR.AS B&S Group S.A. distributes consumer goods worldwide. The company operates through six segments: B&S Liquors, B&S Beauty, B&S Personal Care, B&S Food, B&S Health, and B&S Retail. The B&S Liquors …
GREEN.BR Greenyard NV supplies fresh, frozen, and prepared fruit and vegetables in Germany, the Netherlands, Belgium, the United Kingdom, France, rest of Europe, and internationally. It operates through Fresh and Long …
MARR.MI MARR S.p.A. commercializes and distributes perishable, non-perishable, frozen, and deep-frozen food products for foodservice operators in Italy, the European Union, and internationally. It offers meat products, such as poultry, beef, …
SLIGR.AS Sligro Food Group N.V. engages in the foodservice businesses in the Netherlands and Belgium. The company offers a range of food and food-related non-food products; and services in the food …
WILC G. Willi-Food International Ltd. develops, imports, exports, markets, and distributes food products worldwide. It offers mushrooms, artichoke, beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves, sour pickles, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
3.9$
Current Price
3.9$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

B&S Group Logo
B&S Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

Willi-Food Logo
Willi-Food
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

Metro Logo
Metro
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

MARR Logo
MARR
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Greenyard Logo
Greenyard
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Sligro Food Group Logo
Sligro Food Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->