Download PDF

1. Company Snapshot

1.a. Company Description

G.Willi-Food International Ltd.develops, imports, exports, markets, and distributes food products worldwide.


It offers mushrooms, artichoke, beans, asparagus, capers, corn kernels, baby corn, palm hearts, vine leaves, sour pickles, mixed pickled vegetables, pickled peppers, olives, garlic, roasted eggplant sun, and dried tomatoes; and canned fish comprising tuna, sardine, anchovies, smoked and pressed cod liver, herring, fish paste, and salmon products.The company also provides pineapples, peaches, apricots, pears, mangos, cherries, litchis, and fruit cocktail; olive, sunflower, soybean, corn, and rapeseed oils; dairy and dairy substitutes consisting of cheese, feta, Bulgarian cubes, goat cheese, fetina, butter, butter spread, margarine, melted cheese, cheese alternative, condensed milk, whipped cream, yogurt, frozen pizza, and other products; and dried fruits, nuts, and beans, such as figs, apricots, organic chestnuts, sunflower seeds, walnuts, pine nuts, cashews, banana chips, pistachios, and peanuts.In addition, it offers instant noodle soup, frozen edamame soybean, freeze dried instant coffee, bagel, breadstick, coffee creamer, lemon juice, halva, Turkish delight, cookies, vinegar, sweet pastry and crackers, sauce, corn flour, rice, rice sticks, pasta, organic pasta, spaghetti and noodles, breakfast cereals, corn flakes, rusks, tortilla, dried apples snacks, desert, ice cream, and light and alcoholic beverages.


It markets its products under the Willi-Food, Donna Rozza, Manchow, Gold Frost, Tifeeret, the Chef Dish, Art Coffe, Mr Chang, Muchi, Euro Butter, Euro Spread, Euro Cheese, Euro Cream, Euro Dessert, Euro Veg, Ha-Bulgaria, Gelato, Pinukim, Emma, and TenBo brand names.The company was formerly known as G.Willi-Food Ltd.


and changed its name to G.Willi-Food International Ltd.in June 1996.


The company was incorporated in 1994 and is headquartered in Yavne, Israel.G.Willi-Food International Ltd.


is a subsidiary of Willi-Food Investments Ltd.

Show Full description

1.b. Last Insights on WILC

G. Willi-Food International Ltd.'s recent performance was negatively impacted by a lack of significant short-term news, despite a record high annual sales and net profit in 2024. The company's most recent earnings release was not available, but a review of recent news suggests that the company's dividend distribution of NIS 30 million (US$8.27 million) in March 2025 may have been a one-time event. The absence of any notable short-term catalysts, such as new product launches or strategic acquisitions, contributed to the company's recent performance.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

G. WILLI-FOOD INTERNATIONAL REPORTS THE RESULTS OF THIRD QUARTER 2025

Nov -17

Source: prnewswire.com

Card image cap

Drinks Americas (OTCMKTS:DKAM) and G. Willi-Food International (NASDAQ:WILC) Head to Head Comparison

Nov -17

Source: defenseworld.net

Card image cap

G. WILLI-FOOD INTERNATIONAL ANNOUNCES DIVIDEND DISTRIBUTION OF NIS 20 MILLION (US$5.8 MILLION)

Aug -12

Source: prnewswire.com

Card image cap

G. WILLI-FOOD INTERNATIONAL REPORTS THE RESULTS OF SECOND QUARTER 2025 WITH RECORD HIGH RESULTS

Aug -12

Source: prnewswire.com

Card image cap

G Willi-Food Is Performing, But I Prefer To Wait For Downcycle Opportunities

Jul -08

Source: seekingalpha.com

Card image cap

G. WILLI-FOOD INTERNATIONAL REPORTS THE RESULTS OF FIRST QUARTER 2025

May -19

Source: prnewswire.com

Card image cap

G. WILLI-FOOD INTERNATIONAL ANNOUNCES DIVIDEND DISTRIBUTION OF NIS 30 MILLION (US$8.27 MILLION)

Mar -11

Source: prnewswire.com

Card image cap

G. WILLI-FOOD INTERNATIONAL REPORTS RECORD HIGH ANNUAL SALES AND NET PROFIT IN 2024

Mar -11

Source: prnewswire.com

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (4.50%)

6. Segments

Dairy and Dairy Substitute Products

Expected Growth: 4.5%

Growing demand for dairy alternatives, increasing health awareness, and rising consumer preference for plant-based products drive the market growth.

Canned Vegetable and Pickles

Expected Growth: 4.5%

Growing demand for convenient and healthy food options, increasing popularity of plant-based diets, and rising consumer preference for shelf-stable products drive the growth of the canned vegetable and pickles market.

Canned Fish

Expected Growth: 4.5%

Growing demand for convenient and healthy food options, increasing popularity of Mediterranean diet, and expanding distribution channels are expected to drive the growth of the canned fish market.

Other

Expected Growth: 4.5%

Increasing demand for specialty and gourmet food products, growing health awareness, and expanding retail and wholesale channels in Israel and abroad drive growth in the 'Other' segment.

Cereals, Rice and Pastas

Expected Growth: 4.5%

Growing demand for kosher-certified products, increasing health awareness, and rising popularity of international cuisines drive the growth of cereals, rice, and pasta market.

Oils

Expected Growth: 4.5%

Growing demand for healthy and gourmet food, increasing popularity of Mediterranean and plant-based diets, and rising consumer awareness of edible oils' health benefits drive the growth of G. Willi-Food International Ltd.'s edible oils segment.

7. Detailed Products

Dairy Alternatives

G. Willi-Food International Ltd. offers a range of dairy alternative products, including non-dairy milk, yogurt, and cheese substitutes, catering to the growing demand for plant-based diets.

Meat Alternatives

The company provides a variety of meat alternative products, such as veggie burgers, sausages, and meatballs, made from plant-based ingredients.

Canned Goods

G. Willi-Food International Ltd. offers a range of canned goods, including fruits, vegetables, meats, and soups, providing convenient and shelf-stable food options.

Baking Products

The company supplies a variety of baking products, such as flours, sugars, and baking mixes, catering to the needs of professional bakers and home cooks.

Snacks and Spreads

G. Willi-Food International Ltd. offers a range of snack foods, including nuts, seeds, and spreads, providing healthy and convenient options for on-the-go consumption.

Specialty Foods

The company provides specialty foods, such as gluten-free, kosher, and organic products, catering to consumers with specific dietary needs and preferences.

8. G. Willi-Food International Ltd.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for G. Willi-Food International Ltd. is medium due to the availability of alternative products in the market.

Bargaining Power Of Customers

The bargaining power of customers for G. Willi-Food International Ltd. is low due to the company's strong brand reputation and customer loyalty.

Bargaining Power Of Suppliers

The bargaining power of suppliers for G. Willi-Food International Ltd. is medium due to the company's dependence on a few key suppliers.

Threat Of New Entrants

The threat of new entrants for G. Willi-Food International Ltd. is high due to the low barriers to entry in the food industry.

Intensity Of Rivalry

The intensity of rivalry for G. Willi-Food International Ltd. is high due to the competitive nature of the food industry.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 0.40%
Debt Cost 3.95%
Equity Weight 99.60%
Equity Cost 8.03%
WACC 8.01%
Leverage 0.40%

11. Quality Control: G. Willi-Food International Ltd. passed 6 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Willi-Food

A-Score: 6.4/10

Value: 5.1

Growth: 5.9

Quality: 6.8

Yield: 9.4

Momentum: 9.5

Volatility: 2.0

1-Year Total Return ->

View Full Report
Stock-Card
B&S Group

A-Score: 5.4/10

Value: 7.6

Growth: 4.2

Quality: 3.9

Yield: 5.0

Momentum: 7.5

Volatility: 4.3

1-Year Total Return ->

View Full Report
Stock-Card
Greenyard

A-Score: 4.9/10

Value: 9.4

Growth: 4.7

Quality: 1.7

Yield: 0.0

Momentum: 7.0

Volatility: 6.7

1-Year Total Return ->

View Full Report
Stock-Card
Sligro Food Group

A-Score: 4.6/10

Value: 7.0

Growth: 3.9

Quality: 2.4

Yield: 5.6

Momentum: 2.5

Volatility: 6.0

1-Year Total Return ->

View Full Report
Stock-Card
MARR

A-Score: 4.5/10

Value: 5.6

Growth: 3.7

Quality: 2.5

Yield: 7.5

Momentum: 2.0

Volatility: 6.0

1-Year Total Return ->

View Full Report
Stock-Card
Metro

A-Score: 4.5/10

Value: 8.9

Growth: 2.2

Quality: 1.2

Yield: 4.4

Momentum: 7.5

Volatility: 2.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

25.75$

Current Price

25.75$

Potential

-0.00%

Expected Cash-Flows