Download PDF

1. Company Snapshot

1.a. Company Description

B&S Group S.A. distributes consumer goods worldwide.The company operates through six segments: B&S Liquors, B&S Beauty, B&S Personal Care, B&S Food, B&S Health, and B&S Retail.The B&S Liquors segment distributes branded liquors to wholesalers, consumers, and e-commerce platforms.


The B&S Beauty segment distributes and sells branded fragrances and cosmetics to wholesalers, consumers, and e-commerce platforms.The B&S Personal Care segment distributes and sells branded personal and home care products primarily to retailers.The B&S Food segment distributes a range of branded food and beverages products to duty-free, remote, retail, and maritime markets.


The B&S Health segment distributes and sells branded medical products and equipment to maritime and remote markets, as well as pharmacies and travel clinics.The B&S Retail segment primarily operates retail stores that sells consumer electronics and multi-category assortments at international airports, regional airports, and other away from home locations.It also provides sourcing, warehousing, distribution, digital commerce, marketing, and brand development solutions.


The company was incorporated in 2007 and is based in Betzdorf, Luxembourg.

Show Full description

1.b. Last Insights on BSGR

B&S Group S.A.'s recent performance was driven by a 9% turnover growth, achieved through strategic financial maneuvers and segment-specific adjustments. The company's ability to navigate growth amidst challenges is a testament to its adaptability and resilience. Furthermore, the company's focus on optimizing its financial strategies has likely contributed to its improved performance. Additionally, the company's emphasis on addressing segment-specific hurdles suggests a proactive approach to managing its business.

1.c. Company Highlights

2. Transcript Summary

Unfortunately this company is not part of our coverage yet. But as part of your subscription plan you can request it by clicking just below and we'll process.

Request Coverage

3. NewsRoom

Card image cap

3 Global Stocks Estimated To Be Undervalued By Up To 49.1%

Dec -03

Source:

Card image cap

European Value Stocks Priced Below Estimated Worth

Dec -03

Source:

Card image cap

European Stocks That May Be Trading Below Estimated Value

Dec -02

Source:

Card image cap

3 Global Stocks That May Be Priced Below Their Estimated Value In December 2025

Dec -02

Source:

Card image cap

3 European Stocks Estimated To Be Trading Below Intrinsic Value By Up To 47.6%

Dec -02

Source:

Card image cap

3 European Stocks That May Be Priced Below Their Estimated Value In December 2025

Dec -01

Source:

Card image cap

Global Market's December 2025 Stock Picks For Possible Value Opportunities

Dec -01

Source:

Card image cap

European Equity Bargains Valued Below Estimated Worth In December 2025

Dec -01

Source:

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (5.18%)

6. Segments

Beauty

Expected Growth: 5.5%

Beauty segment's 5.5% growth is driven by increasing demand for premium and natural products, expansion in emerging markets, and strategic acquisitions. Additionally, the rise of e-commerce and social media influence has boosted sales. Furthermore, the segment benefits from a strong brand portfolio, innovative product launches, and effective marketing strategies.

Liquors

Expected Growth: 4.8%

B&S Group S.A.'s 4.8% growth in liquors is driven by increasing demand for premium spirits, expansion into new markets, and strategic partnerships. Additionally, the company's focus on innovation, quality, and brand diversification has contributed to its growth. Furthermore, the rising popularity of at-home cocktail consumption and e-commerce sales have also boosted sales.

Personal Care

Expected Growth: 5.2%

The 5.2% growth in Personal Care from B&S Group S.A. is driven by increasing demand for premium and natural products, expansion in emerging markets, and strategic acquisitions. Additionally, rising health awareness and e-commerce penetration are contributing to the segment's growth.

Food

Expected Growth: 4.2%

The 4.2% growth of Food from B&S Group S.A. is driven by increasing demand for convenience foods, expanding distribution channels, and strategic partnerships. Additionally, the company's focus on product innovation, pricing strategies, and cost savings initiatives have contributed to its growth. Furthermore, the rising trend of online food delivery and meal kits has also boosted sales.

Travel Retail

Expected Growth: 7.1%

The 7.1% growth in Travel Retail from B&S Group S.A. is driven by increasing air travel demand, expansion of duty-free shops in emerging markets, and strategic partnerships with airports and airlines. Additionally, the company's focus on premium and luxury brands, as well as its effective pricing and inventory management strategies, contribute to the segment's growth.

Health

Expected Growth: 6.5%

Health segment of B&S Group S.A. growth driven by increasing demand for healthy beverages, expanding distribution channels, and strategic partnerships. Rising health awareness and growing middle-class population in emerging markets also contribute to the 6.5% growth rate.

Holdings & Eliminations

Expected Growth: 3.9%

B&S Group S.A.'s Holdings & Eliminations segment growth of 3.9% is driven by strategic acquisitions, effective cost management, and synergies from integrated operations. Additionally, the company's focus on diversification and expansion into new markets has contributed to the growth, along with a favorable business environment and strong financial performance.

7. Detailed Products

Fuel Cards

B&S Group S.A. offers fuel cards that provide a convenient and efficient way for businesses to manage their fuel expenses.

Toll Solutions

B&S Group S.A. provides toll solutions that enable businesses to manage toll fees and reduce administrative burdens.

Vehicle Inspection Services

B&S Group S.A. offers vehicle inspection services that ensure vehicles are safe and compliant with regulations.

Fleet Management Solutions

B&S Group S.A. provides fleet management solutions that help businesses optimize their fleet operations and reduce costs.

Telematics Solutions

B&S Group S.A. offers telematics solutions that provide real-time insights into vehicle performance and driver behavior.

8. B&S Group S.A.'s Porter Forces

Forces Ranking

Threat Of Substitutes

The threat of substitutes for B&S Group S.A. is medium due to the presence of alternative products and services in the market.

Bargaining Power Of Customers

The bargaining power of customers is high due to the concentration of buyers in the market and the availability of alternative products.

Bargaining Power Of Suppliers

The bargaining power of suppliers is low due to the presence of multiple suppliers in the market and the company's ability to negotiate prices.

Threat Of New Entrants

The threat of new entrants is medium due to the presence of barriers to entry, such as high capital requirements and regulatory hurdles.

Intensity Of Rivalry

The intensity of rivalry is high due to the presence of several competitors in the market and the need to differentiate products and services.

9. SWOT Analysis

Strength

Weaknesses

Opportunities

Threats

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 53.69%
Debt Cost 6.86%
Equity Weight 46.31%
Equity Cost 11.47%
WACC 8.99%
Leverage 115.93%

11. Quality Control: B&S Group S.A. passed 4 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Acomo

A-Score: 7.0/10

Value: 7.7

Growth: 4.2

Quality: 4.4

Yield: 8.1

Momentum: 8.5

Volatility: 9.0

1-Year Total Return ->

View Full Report
Stock-Card
Orsero

A-Score: 6.9/10

Value: 8.4

Growth: 6.7

Quality: 3.8

Yield: 5.6

Momentum: 9.5

Volatility: 7.3

1-Year Total Return ->

View Full Report
Stock-Card
B&S Group

A-Score: 5.4/10

Value: 7.6

Growth: 4.2

Quality: 3.9

Yield: 5.0

Momentum: 7.5

Volatility: 4.3

1-Year Total Return ->

View Full Report
Stock-Card
Kitwave

A-Score: 5.1/10

Value: 8.0

Growth: 6.6

Quality: 4.3

Yield: 8.1

Momentum: 1.0

Volatility: 2.7

1-Year Total Return ->

View Full Report
Stock-Card
MARR

A-Score: 4.5/10

Value: 5.6

Growth: 3.7

Quality: 2.5

Yield: 7.5

Momentum: 2.0

Volatility: 6.0

1-Year Total Return ->

View Full Report
Stock-Card
Metro

A-Score: 4.5/10

Value: 8.9

Growth: 2.2

Quality: 1.2

Yield: 4.4

Momentum: 7.5

Volatility: 2.7

1-Year Total Return ->

View Full Report

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

5.95$

Current Price

5.95$

Potential

-0.00%

Expected Cash-Flows