0.48%
1.44%
-8.86%
-10.59%
12.53%
-41.06%
-53.73%

Company Description

B&S Group S.A. distributes consumer goods worldwide.The company operates through six segments: B&S Liquors, B&S Beauty, B&S Personal Care, B&S Food, B&S Health, and B&S Retail.The B&S Liquors segment distributes branded liquors to wholesalers, consumers, and e-commerce platforms.


The B&S Beauty segment distributes and sells branded fragrances and cosmetics to wholesalers, consumers, and e-commerce platforms.The B&S Personal Care segment distributes and sells branded personal and home care products primarily to retailers.The B&S Food segment distributes a range of branded food and beverages products to duty-free, remote, retail, and maritime markets.


The B&S Health segment distributes and sells branded medical products and equipment to maritime and remote markets, as well as pharmacies and travel clinics.The B&S Retail segment primarily operates retail stores that sells consumer electronics and multi-category assortments at international airports, regional airports, and other away from home locations.It also provides sourcing, warehousing, distribution, digital commerce, marketing, and brand development solutions.


The company was incorporated in 2007 and is based in Betzdorf, Luxembourg.

Market Data

Last Price 4.22
Change Percentage 0.48%
Open 4.21
Previous Close 4.2
Market Cap ( Millions) 355
Volume 6242
Year High 5.59
Year Low 3.45
M A 50 4.28
M A 200 4.66

Financial Ratios

FCF Yield 6.13%
Dividend Yield 3.79%
ROE 16.22%
Debt / Equity 174.66%
Net Debt / EBIDTA 344.74%
Price To Book 1.39
Price Earnings Ratio 8.73
Price To FCF 16.3
Price To sales 0.16
EV / EBITDA 6.45

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Beauty

Expected Growth : 5.5 %

What the company do ?

Beauty from B&S Group S.A. offers a wide range of cosmetics and personal care products, including skincare, haircare, and fragrances.

Why we expect these perspectives ?

Beauty segment's 5.5% growth is driven by increasing demand for premium and natural products, expansion in emerging markets, and strategic acquisitions. Additionally, the rise of e-commerce and social media influence has boosted sales. Furthermore, the segment benefits from a strong brand portfolio, innovative product launches, and effective marketing strategies.

Segment nΒ°2 -> Liquors

Expected Growth : 4.8 %

What the company do ?

Liquors from B&S Group S.A. refers to a range of premium spirits, including whiskey, vodka, and rum, sourced from renowned distilleries worldwide.

Why we expect these perspectives ?

B&S Group S.A.'s 4.8% growth in liquors is driven by increasing demand for premium spirits, expansion into new markets, and strategic partnerships. Additionally, the company's focus on innovation, quality, and brand diversification has contributed to its growth. Furthermore, the rising popularity of at-home cocktail consumption and e-commerce sales have also boosted sales.

Segment nΒ°3 -> Personal Care

Expected Growth : 5.2 %

What the company do ?

Personal Care from B&S Group S.A. offers a range of consumer goods, including hair care, skin care, and oral care products, catering to individual grooming needs.

Why we expect these perspectives ?

The 5.2% growth in Personal Care from B&S Group S.A. is driven by increasing demand for premium and natural products, expansion in emerging markets, and strategic acquisitions. Additionally, rising health awareness and e-commerce penetration are contributing to the segment's growth.

Segment nΒ°4 -> Food

Expected Growth : 4.2 %

What the company do ?

Food from B&S Group S.A. refers to a range of consumer food products, including snacks, beverages, and confectionery items, offered by the Luxembourg-based company.

Why we expect these perspectives ?

The 4.2% growth of Food from B&S Group S.A. is driven by increasing demand for convenience foods, expanding distribution channels, and strategic partnerships. Additionally, the company's focus on product innovation, pricing strategies, and cost savings initiatives have contributed to its growth. Furthermore, the rising trend of online food delivery and meal kits has also boosted sales.

Segment nΒ°5 -> Travel Retail

Expected Growth : 7.1 %

What the company do ?

Travel Retail from B&S Group S.A. offers duty-free and duty-paid products to travelers in airports, border shops, and downtown locations, providing a unique shopping experience.

Why we expect these perspectives ?

The 7.1% growth in Travel Retail from B&S Group S.A. is driven by increasing air travel demand, expansion of duty-free shops in emerging markets, and strategic partnerships with airports and airlines. Additionally, the company's focus on premium and luxury brands, as well as its effective pricing and inventory management strategies, contribute to the segment's growth.

Segment nΒ°6 -> Health

Expected Growth : 6.5 %

What the company do ?

Health from B&S Group S.A. offers a range of healthcare services and products, including medical devices, pharmaceuticals, and healthcare IT solutions.

Why we expect these perspectives ?

Health segment of B&S Group S.A. growth driven by increasing demand for healthy beverages, expanding distribution channels, and strategic partnerships. Rising health awareness and growing middle-class population in emerging markets also contribute to the 6.5% growth rate.

Segment nΒ°7 -> Holdings & Eliminations

Expected Growth : 3.9 %

What the company do ?

Holdings & Eliminations from B&S Group S.A. represents the consolidation of financials, eliminating inter-company transactions and showcasing the group's overall performance.

Why we expect these perspectives ?

B&S Group S.A.'s Holdings & Eliminations segment growth of 3.9% is driven by strategic acquisitions, effective cost management, and synergies from integrated operations. Additionally, the company's focus on diversification and expansion into new markets has contributed to the growth, along with a favorable business environment and strong financial performance.

B&S Group S.A. Products

Product Range What is it ?
Fuel Cards B&S Group S.A. offers fuel cards that provide a convenient and efficient way for businesses to manage their fuel expenses.
Toll Solutions B&S Group S.A. provides toll solutions that enable businesses to manage toll fees and reduce administrative burdens.
Vehicle Inspection Services B&S Group S.A. offers vehicle inspection services that ensure vehicles are safe and compliant with regulations.
Fleet Management Solutions B&S Group S.A. provides fleet management solutions that help businesses optimize their fleet operations and reduce costs.
Telematics Solutions B&S Group S.A. offers telematics solutions that provide real-time insights into vehicle performance and driver behavior.

B&S Group S.A.'s Porter Forces

The threat of substitutes for B&S Group S.A. is medium due to the presence of alternative products and services in the market.

The bargaining power of customers is high due to the concentration of buyers in the market and the availability of alternative products.

The bargaining power of suppliers is low due to the presence of multiple suppliers in the market and the company's ability to negotiate prices.

The threat of new entrants is medium due to the presence of barriers to entry, such as high capital requirements and regulatory hurdles.

The intensity of rivalry is high due to the presence of several competitors in the market and the need to differentiate products and services.

Capital Structure

Value
Debt Weight 53.69%
Debt Cost 6.86%
Equity Weight 46.31%
Equity Cost 11.47%
WACC 8.99%
Leverage 115.93%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
KITW.L Kitwave Group plc engages in the wholesale business in the United Kingdom. The company operates through three divisions: Ambient, Frozen & Chilled, and Foodservice. The Ambient division supplies confectionery, soft …
MARR.MI MARR S.p.A. commercializes and distributes perishable, non-perishable, frozen, and deep-frozen food products for foodservice operators in Italy, the European Union, and internationally. It offers meat products, such as poultry, beef, …
ACOMO.AS Acomo N.V., together with its subsidiaries, engages in sourcing, trading, processing, packaging, and distributing conventional and organic food products and ingredients for the food and beverage industry worldwide. The company …
B4B.DE Metro AG engages in the food wholesale business. It operates 748 wholesale stores and supply depots under the METRO, MAKRO, Aviludo, Classic Fine Foods, Davigel Spain, Pro Γ  Pro, and …
ORS.MI Orsero S.p.A. imports and distributes fruits and vegetables in Europe, Latin America, and North America. It also produces bananas and pineapples, citrus fruits, apples, melons, and pears, as well as …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
4.22$
Current Price
4.22$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Acomo Logo
Acomo
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Kitwave Logo
Kitwave
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Orsero Logo
Orsero
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

B&S Group Logo
B&S Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Metro Logo
Metro
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

MARR Logo
MARR
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->