-1.53%
6.41%
-0.90%
-11.04%
-6.64%
-59.88%
-54.37%

Company Description

ProSiebenSat.1 Media SE, together with its subsidiaries, operates as a media company in Europe.It operates through three segments: Entertainment, Dating & Video, and Commerce & Ventures.The Entertainment segment operates free TV stations and digital paltforms, such as SAT.1, ProSieben, Kabel Eins, sixx, SAT.1 Gold, ProSieben MAXX, and Kabel Eins Doku, as well as distributes ProSiebenSat.1 HD stations.


This segment is also involved in operating Marktguru and wetter.com; commercial websites; production and distribution programming portfolio, including entertainment, reality, and factual formats, as well as TV series, TV movies, and digital content; and operates Studio71, which offers digital content and web productions covering branded content, original production, content distribution, influencer products, and creator management.The Dating & Video segment engages in online matchmaking services for social dating and entertainment under the Parship, ElitePartner, eHarmony, LOVOO help singles brand names.This segment also provides video-based social dating and entertainment applications, such as MeetMe, Skout, Tagged, and GROWLr content for users.


The Commerce & Ventures segment engages in the consumer advice, experiences, and beauty and lifestyle businesses; and offers individual tailored support services for development of companies.ProSiebenSat.1 Media SE was founded in 1984 and is headquartered in Unterföhring, Germany.

Market Data

Last Price 5.48
Change Percentage -1.53%
Open 5.34
Previous Close 5.57
Market Cap ( Millions) 1242
Volume 131629
Year High 7.98
Year Low 4.5
M A 50 5.13
M A 200 5.99

Financial Ratios

FCF Yield 73.33%
Dividend Yield 0.91%
ROE -2.09%
Debt / Equity 166.07%
Net Debt / EBIDTA 690.48%
Price To Book 1.0
Price Earnings Ratio -47.36
Price To FCF 1.36
Price To sales 0.32
EV / EBITDA 12.28

Business Breakdown

Expected Mid-Term Growth

Segment n°1 -> Entertainment

Expected Growth : 3.5 %

What the company do ?

ProSiebenSat.1 Media SE's Entertainment segment includes free TV channels like ProSieben, Sat.1, and kabel eins, offering a range of TV shows, movies, and series.

Why we expect these perspectives ?

The Entertainment segment's growth is driven by increasing demand for premium content, expansion of digital platforms, and strategic partnerships. ProSiebenSat.1 Media SE's diverse portfolio of free TV channels, including ProSieben, Sat.1, and kabel eins, positions the company for growth in the European media market.

Segment n°2 -> Commerce and Ventures

Expected Growth : 10.2 %

What the company do ?

Commerce and Ventures is a segment of ProSiebenSat.1 Media SE that focuses on e-commerce, venture capital, and strategic investments in digital companies.

Why we expect these perspectives ?

The Commerce and Ventures segment is expected to grow driven by increasing e-commerce adoption, strategic investments in digital companies, and a strong venture capital portfolio, leveraging ProSiebenSat.1 Media SE's media reach and expertise.

Segment n°3 -> Dating and Video

Expected Growth : 10.2 %

What the company do ?

Dating and Video from ProSiebenSat.1 Media SE refers to the company's online dating platforms and video-on-demand services, offering users a range of entertainment and social interaction options.

Why we expect these perspectives ?

Growing demand for online entertainment and social interaction, increasing adoption of video-on-demand services, and rising popularity of online dating platforms drive the segment's growth.

Prosiebensat.1 Media Se Products

Product Range What is it ?
Free TV ProSiebenSat.1 Media SE operates several free-to-air TV channels, including ProSieben, Sat.1, kabel eins, sixx, and ProSieben MAXX, offering a range of entertainment, information, and sports programs.
Digital Entertainment The company offers digital entertainment services, including maxdome, a video-on-demand platform, and Studio71, a multi-channel network for digital creators.
Content Production ProSiebenSat.1 Media SE produces and distributes content through its subsidiaries, including Studio71, RedSeven Entertainment, and Constantin Film.
Advertising and Marketing The company offers advertising and marketing solutions, including TV advertising, online advertising, and influencer marketing.
E-Commerce and Ventures ProSiebenSat.1 Media SE invests in and partners with e-commerce companies, including Amorelie, a subscription-based online retailer.

ProSiebenSat.1 Media SE's Porter Forces

The threat of substitutes for ProSiebenSat.1 Media SE is moderate due to the presence of alternative media platforms and entertainment options.

The bargaining power of customers is low for ProSiebenSat.1 Media SE, as the company has a diverse range of customers and a strong brand presence.

The bargaining power of suppliers is moderate for ProSiebenSat.1 Media SE, as the company relies on a few key suppliers for content and broadcasting services.

The threat of new entrants is high for ProSiebenSat.1 Media SE, as the media industry is constantly evolving and new players can easily enter the market.

The intensity of rivalry is high for ProSiebenSat.1 Media SE, as the company operates in a highly competitive media market with many established players.

Capital Structure

Value
Debt Weight 65.03%
Debt Cost 5.13%
Equity Weight 34.97%
Equity Cost 11.28%
WACC 7.28%
Leverage 185.95%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
TFI.PA Télévision Française 1 Société anonyme engages in the broadcasting, studios and entertainment, and digital businesses in France and internationally. The company offers DTT channels, including TMC, TFX, and TF1 Séries …
MFEB.MI MFE-MediaForEurope N.V. primarily operates in the television industry in Italy and Spain. The company engages in the content production and third-party content acquisition; and content distribution in linear and non-linear, …
MMT.PA Métropole Télévision S.A. provides a range of programs, products, and services on various media. It operates through four segments: Television, Radio, Production and Audiovisual Rights, and Diversification. The company operates …
NRG.PA NRJ Group SA, a private media company, operates as a publisher, producer, and broadcaster in France and internationally. It operates 4 radio stations under the NRJ, CHERIE FM, NOSTALGIE, and …
BVB.DE Borussia Dortmund GmbH & Co. Kommanditgesellschaft auf Aktien, through its subsidiaries, operates a football club in Germany. The company operates a football club in Dortmund under the SIGNAL IDUNA PARK …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
5.48$
Current Price
5.48$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

🥇

TF1 Logo
TF1
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥈

M6 Logo
M6
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

🥉

NRJ Group Logo
NRJ Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Mediaforeurope Logo
Mediaforeurope
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Borussia Dortmund Logo
Borussia Dortmund
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

ProSiebenSat.1 Media Logo
ProSiebenSat.1 Media
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->