Download PDF

1. Company Snapshot

1.a. Company Description

Atos SE provides digital transformation solutions and services worldwide.It offers cloud, cybersecurity, and computing solutions, as well as end-to-end vertical solutions, data platforms, and infrastructure solutions.The company's solutions include advanced computing; analytics, artificial intelligence, and automation; cloud solutions; customer journey analytics and digital customer experience; advance detection and response, data protection and governance, and trusted digital identities, as well as digital workplace, hybrid cloud, and IoT and OT security; digital consulting; digital workplace; and edge computing and Internet of things.


It also offers infrastructure and foundation services.It serves energy and utilities, financial services and insurance, healthcare and life sciences, manufacturing, public sector and defense, telecommunications and media, transport and logistics, and retail industries.Atos SE was incorporated in 1982 and is headquartered in Bezons, France.

Show Full description

1.b. Last Insights on ATO

Atos' recent performance was driven by progress in its transformation plan, with Q3 2025 showing momentum in its Genesis plan. The company secured major contracts, including a €326 million EU cybersecurity contract with Leonardo. Atos also strengthened its management team to accelerate transformation and improve performance. Additionally, it was recognized for its commitment to sustainability, receiving the EcoVadis Platinum Medal for the sixth year in a row and ranking in the top 7% of the IT Services industry in the 2025 S&P Global Corporate Sustainability Assessment.

1.c. Company Highlights

2. Atos 2024 Financial Results: A Challenging Year with Signs of Restructuring Progress

Atos reported mixed results for 2024, with revenue totaling €9.6 billion, reflecting a 5.4% organic decline. The company's operating margin fell to 2.1%, down 2.1 percentage points year-over-year, driven by one-time restructuring costs and lower utilization. Free cash flow turned negative at €2.2 billion, largely due to the end of working capital optimizations and elevated capital expenditures. Despite these challenges, management emphasized progress in financial restructuring, with net debt reduced to €1.2 billion, and the completion of asset disposals, including the sale of Worldgrid and the launch of a sales process for its Mission Critical Systems business.

Publication Date: Apr -03

📋 Highlights
  • Revenue Performance:: Atos reported a 5.4% organic decline in revenue to €9.6 billion, with both Eviden and Tech Foundation segments underperforming.
  • Financial Restructuring:: The company completed financial restructuring, reducing net debt to €275 million and converting €2.8 billion of debt to equity.
  • Regional Performance:: North America (-12%) and the U.K. (-10%) saw declines, while Benelux/Nordics (+5%) and growing markets (+7%) showed resilience.
  • Operating Margin:: The operating margin fell to 2.1%, impacted by one-time restructuring costs and lower utilization.
  • Future Outlook:: Atos aims to achieve positive free cash flow by 2026, with a focus on improving commercial activity and cost optimization.

Financial Performance and Key Metrics

Atos' financial performance in 2024 was marked by a significant decline in both Eviden and Tech Foundation segments, down 6.7% and 4.1%, respectively. The group operating margin of 2.1% reflected one-time costs, including €103 million for restructuring and €40 million in provisions, as well as weaker utilization. Management noted that the attrition rate stabilized at 15%, with 92% retention of key employees, signaling some stability amid restructuring efforts. The company also reported a negative free cash flow of €2.2 billion, driven by higher capital expenditures and the reversal of prior working capital optimizations.

Regional Performance and Strategic Initiatives

Regional performance was uneven, with North America (-12%) and the U.K. (-10%) underperforming, while Benelux/Nordics (+5%) and growing markets (+7%) showed relative strength. The company has implemented working capital optimization actions totaling €1.4-1.5 billion and increased capital expenditures by €0.2 billion, primarily to support high-performance computing (HPC) contracts. Management emphasized that the financial restructuring has positioned the company to prioritize free cash flow generation, targeting positive free cash flow from 2026 and expecting improvement in 2025.

Valuation and Market Sentiment

Atos' valuation metrics reflect investor concerns, with a price-to-book (P/B) ratio of 0.08 and a price-to-sales (P/S) ratio of 0.08, indicating a challenging market sentiment. The negative enterprise value to EBITDA (EV/EBITDA) ratio of -0.46 underscores the financial restructuring's impact on near-term profitability. Despite these metrics, management remains optimistic about the company's long-term prospects, citing a strong client base, skilled workforce, and strategic focus on cost optimization and growth opportunities in high-margin segments.

Outlook and Management Commentary

Looking ahead, Atos aims to stabilize revenue and restore profitability, with a focus on enhancing sales momentum and controlling costs. Management highlighted that the financial restructuring has significantly reduced leverage, with net debt falling to €275 million post-restructuring, and €2.9 billion of debt equitized. The company's liquidity position, with €1.8 billion in cash and undrawn credit facilities, provides a buffer for operations and strategic initiatives. Management emphasized that 2024 was a year of transition, with restructuring measures setting the stage for future growth. As Philippe Salle, Chief Executive Officer, stated, "We are making progress in reshaping Atos to deliver sustainable value for our customers, employees, and shareholders."

Conclusion and Analyst Outlook

Atos' 2024 results reflect the challenges of restructuring and macroeconomic headwinds, but also signal progress toward financial stability. With a focus on cost optimization, asset disposals, and strategic initiatives, the company is positioned to improve cash flow and profitability in the coming years. Analysts expect modest revenue growth of 0.2% in 2025, suggesting cautious optimism. The upcoming Capital Markets Day in May will provide further clarity on the company's strategy and long-term goals, offering investors a clearer picture of Atos' recovery trajectory.

3. NewsRoom

Card image cap

CONMEBOL Welcomes Atos as Its New Official Innovation Partner for Club Competitions

Dec -01

Card image cap

Atos (ENXTPA:ATO) Valuation in Focus as Investors Weigh Recent Share Price Rebound

Nov -29

Card image cap

Eviden selected by the European Cybersecurity Competence Center and Network for its solutions for testing the cyber resistance of critical systems

Nov -20

Card image cap

Eviden to manage the Swiss Federal Office for Civil Protection Polyalert system

Nov -19

Card image cap

Atos Announces the Availability of Autonomous Data & AI Engineer, an Agentic AI Solution on Microsoft Azure, Powered by the Atos Polaris AI Platform

Nov -19

Card image cap

Eviden and HMD Secure Announce Strategic Partnership to Integrate Advanced Mission-Critical Features into HMD’s New compact Rugged Terra M Phone

Nov -18

Card image cap

Eviden and AMD to Power Europe’s New Exascale Supercomputer, the First Based in France

Nov -18

Card image cap

Eviden-built JUPITER Supercomputer Hits Exascale Milestone According to the TOP500, a First in Europe

Nov -18

4. Business Breakdown

4.a. Revenues by Country

4.b. Revenues by Segment

5. Expected revenues mid-term growth (10.88%)

6. Segments

Tech Foundations

Expected Growth: 9.9%

Atos SE's Tech Foundations segment growth of 9.9% is driven by increasing demand for digital transformation, cloud adoption, and cybersecurity services. Additionally, the company's strategic partnerships, investments in emerging technologies like AI and blockchain, and expansion into new markets have contributed to this growth.

Eviden

Expected Growth: 11.95%

Eviden's 11.95% growth at Atos SE is driven by increasing demand for digital transformation, cloud migration, and cybersecurity services. Strong sales execution, strategic acquisitions, and expansion into high-growth markets also contribute to this growth. Additionally, Eviden's focus on innovation, R&D investments, and partnerships with leading technology companies further fuel its growth momentum.

7. Detailed Products

Digital Workplace

A suite of services and solutions that enable employees to work efficiently and effectively from anywhere, at any time, using any device.

Cybersecurity Services

A range of services and solutions that help organizations protect themselves from cyber threats and attacks.

Cloud Services

A suite of services and solutions that enable organizations to migrate, manage and optimize their cloud infrastructure.

Data Analytics

A range of services and solutions that help organizations extract insights and value from their data.

SAP Services

A range of services and solutions that help organizations implement, manage and optimize their SAP systems.

Oracle Services

A range of services and solutions that help organizations implement, manage and optimize their Oracle systems.

Microsoft Services

A range of services and solutions that help organizations implement, manage and optimize their Microsoft systems.

Business Process Outsourcing (BPO)

A range of services and solutions that help organizations outsource and optimize their business processes.

8. Atos SE's Porter Forces

Forces Ranking

Threat Of Substitutes

Atos SE operates in the IT services industry, where there are many substitutes available. However, the company's strong brand reputation and customer loyalty mitigate the threat of substitutes.

Bargaining Power Of Customers

Atos SE has a diverse customer base, which reduces the bargaining power of individual customers. Additionally, the company's customized solutions and long-term contracts further reduce the bargaining power of customers.

Bargaining Power Of Suppliers

Atos SE relies on a few large suppliers for its hardware and software needs. While the company has some bargaining power due to its large scale, the suppliers also have some bargaining power due to the specialized nature of their products.

Threat Of New Entrants

The IT services industry has high barriers to entry, including the need for significant capital investment and specialized skills. This reduces the threat of new entrants.

Intensity Of Rivalry

The IT services industry is highly competitive, with many established players competing for market share. Atos SE faces intense competition from companies like Accenture, IBM, and Capgemini.

9. SWOT Analysis

10. Capital Structure

10.a. Balance Sheet

10.b. Weighted Average Cost of capital

Value
Debt Weight 98.89%
Debt Cost 3.95%
Equity Weight 1.11%
Equity Cost 10.74%
WACC 4.02%
Leverage 8887.27%

11. Quality Control: Atos SE passed 1 out of 9 key points

12.a Historical Valuation

12.b Price/Earnings Ratio

12.c Margin Valuation

12.d Peers Valuation

Peers Group Analysis

Stock-Card
Crayon

A-Score: 4.5/10

Value: 3.4

Growth: 6.1

Quality: 5.3

Yield: 0.0

Momentum: 6.5

Volatility: 5.7

1-Year Total Return ->

Stock-Card
Atos

A-Score: 4.3/10

Value: 10.0

Growth: 1.7

Quality: 6.8

Yield: 0.0

Momentum: 7.0

Volatility: 0.3

1-Year Total Return ->

Stock-Card
Adesso

A-Score: 4.2/10

Value: 5.3

Growth: 7.1

Quality: 3.4

Yield: 0.6

Momentum: 7.0

Volatility: 2.0

1-Year Total Return ->

Stock-Card
FD Technologies

A-Score: 3.8/10

Value: 5.0

Growth: 2.2

Quality: 2.4

Yield: 0.0

Momentum: 9.0

Volatility: 4.3

1-Year Total Return ->

Stock-Card
Nayax

A-Score: 3.5/10

Value: 0.2

Growth: 8.1

Quality: 5.1

Yield: 0.0

Momentum: 5.0

Volatility: 2.3

1-Year Total Return ->

Stock-Card
Dustin

A-Score: 2.0/10

Value: 8.2

Growth: 1.0

Quality: 2.1

Yield: 0.6

Momentum: 0.0

Volatility: 0.3

1-Year Total Return ->

Peers Metrics

12.e Scoring Insights

12.f DCF BETA

Parameters

Short Term Growth

Short term Time

Long-Term Growth

WACC

Target Price

47.5$

Current Price

47.5$

Potential

-0.00%

Expected Cash-Flows