1.23%
-3.21%
27.85%
-21.83%
-34.96%
-80.77%
-87.12%

Company Description

Worldline SA provides payments and transactional services to financial institutions, merchants, corporations, and government agencies in France, rest of Europe, and internationally.The company operates through Merchant Services; Financial Services; and Mobility & e-Transactional Services segments.The Merchant Services segment offers commercial acquiring, terminal, omnichannel payment acceptance, private label card and loyalty, and digital retail services.


The Financial Services segment provides issuing processing, acquiring processing, digital and mobile banking, and account payments, as well as payments processing back-office, clearing and settlement, and trade order management and financial data services; and fraud risk management, ATM management, trusted authentication, and payment software licensing solutions.The Mobility & e-Transactional Services segment offers trusted digitization, e-ticketing, e-consumer and mobility, customer engagement, and mobility and traceability solutions and services, as well as digital identity, digital signature, and cloud services.The company was formerly known as Atos Worldline S.A.S. and changed its name to Worldline SA in April 2014.


Worldline SA was founded in 1973 and is headquartered in Puteaux, France.

Market Data

Last Price 8.21
Change Percentage 1.23%
Open 8.15
Previous Close 8.11
Market Cap ( Millions) 2325
Volume 112549
Year High 12.83
Year Low 5.87
M A 50 7.72
M A 200 8.6

Financial Ratios

FCF Yield 14.93%
Dividend Yield 0.00%
ROE -10.83%
Debt / Equity 48.94%
Net Debt / EBIDTA -483.95%
Price To Book 0.27
Price Earnings Ratio -2.5
Price To FCF 6.7
Price To sales 0.5
EV / EBITDA -10.27

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Merchant Services

Expected Growth : 5 %

What the company do ?

Merchant Services from Worldline SA provides payment solutions for businesses, enabling them to accept various payment methods, manage transactions, and optimize revenue.

Why we expect these perspectives ?

Worldline SA's Merchant Services growth is driven by increasing e-commerce adoption, omnichannel payment demand, and digital transformation in the retail industry. Additionally, the rise of contactless payments, growth in online transactions, and the need for secure payment solutions are contributing to the segment's 5% growth.

Segment nΒ°2 -> Financial Services

Expected Growth : 7 %

What the company do ?

Worldline SA's Financial Services segment provides payment and transactional services to financial institutions, enabling secure and efficient transactions.

Why we expect these perspectives ?

Worldline SA's 7% growth in Financial Services is driven by increasing adoption of digital payments, growing demand for online banking and e-commerce, expansion into new markets, and strategic partnerships. Additionally, investments in innovation, such as contactless payments and blockchain technology, are contributing to the segment's growth.

Segment nΒ°3 -> Mobility & E-transactional Services

Expected Growth : 5 %

What the company do ?

Worldline SA's Mobility & E-transactional Services enable secure, omnichannel payment experiences for customers, combining digital payment methods with mobility solutions.

Why we expect these perspectives ?

Worldline SA's Mobility & E-transactional Services segment growth is driven by increasing adoption of contactless payments, rising demand for digital wallets, and growing need for secure online transactions. Additionally, the shift towards cashless societies, government initiatives promoting digital payments, and strategic partnerships with banks and fintech companies are also contributing to the segment's 5% growth.

Worldline Sa Products

Product Range What is it ?
Merchant Services Worldline's Merchant Services provide a comprehensive range of payment solutions for merchants, including online payment processing, point-of-sale solutions, and card-not-present transactions.
Terminals, Payment & Digital Services This segment offers a range of payment terminals, online payment solutions, and digital services, enabling merchants to accept payments securely and efficiently.
Financial Services Worldline's Financial Services provide a range of solutions for financial institutions, including payment processing, card issuing, and digital banking services.
Mobility & e-Transactional Services This segment offers a range of services for mobility and e-transactional solutions, including contactless payments, mobile payments, and e-ticketing.
Digital Banking Platform Worldline's Digital Banking Platform provides a comprehensive digital banking solution for financial institutions, enabling them to offer online and mobile banking services to their customers.

Worldline SA's Porter Forces

Worldline SA operates in the payment industry, which is characterized by a moderate threat of substitutes. While there are alternative payment methods, such as cash and other digital payment systems, Worldline's services are widely used and have a strong market presence.

Worldline SA's customers, primarily banks and financial institutions, have limited bargaining power due to the company's strong market position and the complexity of its services.

Worldline SA has a diversified supplier base, and its suppliers have limited bargaining power due to the company's large scale and strong market position.

The threat of new entrants in the payment industry is low due to the high barriers to entry, including the need for significant investment in technology and infrastructure, as well as the requirement for regulatory approvals.

The payment industry is highly competitive, with several established players competing for market share. Worldline SA faces intense rivalry from companies such as Ingenico, Atos, and FIS.

Capital Structure

Value
Debt Weight 30.67%
Debt Cost 3.95%
Equity Weight 69.33%
Equity Cost 10.70%
WACC 8.63%
Leverage 44.24%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
NEXI.MI Nexi S.p.A. provides electronic money and payment services to banks, financial and insurance institutions, merchants, businesses, and public administration in Italy. The company offers acquiring services; configuration, activation, and maintenance …
WIX Wix.com Ltd., together with its subsidiaries, develops and markets a cloud-based platform that enables anyone to create a website or web application in North America, Europe, Latin America, Asia, and …
CYBR CyberArk Software Ltd., together with its subsidiaries, develops, markets, and sales software-based security solutions and services in the United States, Europe, the Middle East, Africa, and internationally. Its solutions include …
AUTO.OL AutoStore Holdings Ltd., a robotic and software technology company, provides warehouse automation solutions in Norway, rest of Nordics, Germany, rest of Europe, the United States, Asia, and internationally. It offers …
IOS.DE Ionos Group SE offers a comprehensive portfolio of web presence and productivity, and cloud solutions in Europe. The company provides web hosting, domain and website, and Cloud services to free-lancers, …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
8.2$
Current Price
8.2$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

IONOS Logo
IONOS
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

CyberArk Logo
CyberArk
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Wix Logo
Wix
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

Nexi Logo
Nexi
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

Worldline Logo
Worldline
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

AutoStore Logo
AutoStore
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->