0.24%
-5.33%
-6.17%
-11.62%
-19.07%
-28.95%
-28.09%

Company Description

Grainger plc, together with its subsidiaries, designs, owns, operates, manages, and rents residential properties in the United Kingdom.It also provides property and asset management services.The company was incorporated in 1912 and is headquartered in Newcastle upon Tyne, the United Kingdom.

Market Data

Last Price 213
Change Percentage 0.24%
Open 216.5
Previous Close 212.5
Market Cap ( Millions) 1573
Volume 1973063
Year High 276
Year Low 205
M A 50 223.65
M A 200 237.94

Financial Ratios

FCF Yield 9.88%
Dividend Yield 3.54%
ROE -0.06%
Debt / Equity 84.49%
Net Debt / EBIDTA 1157.22%
Price To Book 0.82
Price Earnings Ratio -1420.0
Price To FCF 10.13
Price To sales 5.74
EV / EBITDA 23.65

News

Business Breakdown

Expected Mid-Term Growth

Segment nΒ°1 -> Reversionary

Expected Growth : 3.5 %

What the company do ?

Reversionary interest from Grainger plc refers to the company's right to reclaim possession of a property after a lease expires, allowing them to benefit from any increased value.

Why we expect these perspectives ?

Grainger plc's 3.5% reversionary growth is driven by a combination of factors, including a strong UK housing market, increasing demand for private rented sector (PRS) properties, and the company's successful asset management strategy. Additionally, Grainger's diversified portfolio and active capital recycling program contribute to its growth momentum.

Segment nΒ°2 -> Private Rented Sector

Expected Growth : 4.5 %

What the company do ?

The Private Rented Sector (PRS) from Grainger plc refers to a portfolio of rental properties, offering high-quality, professionally managed homes for rent, providing a long-term, stable income stream.

Why we expect these perspectives ?

Grainger plc's 4.5% growth in the Private Rented Sector is driven by increasing demand for high-quality rental properties, particularly in London and the South East. Government policies, such as the abolition of Section 21, have increased the attractiveness of the sector. Additionally, Grainger's focus on providing affordable, mid-market rentals and its efficient operational model have contributed to its growth.

Segment nΒ°3 -> Other

Expected Growth : 3.0 %

What the company do ?

Other from Grainger plc refers to the company's non-core businesses, including its UK residential property services and certain other non-core assets.

Why we expect these perspectives ?

Grainger plc's 3.0% growth in 'Other' segment is driven by increasing demand for its property services, expansion of its UK portfolio, and strategic acquisitions. Additionally, the company's focus on digital transformation and cost savings initiatives have contributed to its growth. Furthermore, the 'Other' segment has benefited from the company's diversification into new markets, such as the provision of services to the UK's build-to-rent sector.

Grainger Plc Products

Product Range What is it ?
MRO Supplies Maintenance, Repair, and Operations (MRO) supplies including industrial equipment, tools, and maintenance products
Material Handling Products for moving, storing, and handling materials, including conveyor systems, shelving, and packaging supplies
Lab and Safety Laboratory equipment, safety gear, and personal protective equipment (PPE) for industrial and scientific applications
Facilities Management Products for maintaining and managing facilities, including HVAC, plumbing, and electrical supplies
Metalworking Metalworking tools and equipment, including cutting tools, abrasives, and machining supplies
Electrical and Electronics Electrical and electronic components, including circuit breakers, fuses, and electrical connectors
Pumps and Valves Pumps, valves, and fluid handling equipment for industrial and commercial applications
Janitorial and Sanitation Cleaning supplies, janitorial equipment, and sanitation products for industrial and commercial facilities

Grainger plc's Porter Forces

Grainger plc operates in the industrial distribution industry, where substitutes are limited. However, customers may opt for alternative products or services, posing a moderate threat.

Grainger plc's customers are largely industrial and commercial businesses, which have limited bargaining power due to their dependence on the company's products and services.

Grainger plc relies on a diverse supplier base, which reduces the bargaining power of individual suppliers. However, suppliers of critical components may still exert some influence.

The industrial distribution industry has high barriers to entry, including significant capital requirements and complex logistics. This limits the threat of new entrants.

The industrial distribution industry is highly competitive, with several established players competing for market share. Grainger plc must continually innovate and improve its offerings to maintain its position.

Capital Structure

Value
Debt Weight 44.30%
Debt Cost 3.95%
Equity Weight 55.70%
Equity Cost 7.32%
WACC 5.82%
Leverage 79.52%

Historical Valuation

Price/Earnings Ratio

Margin Valuation

Peers Valuation

Competitors

Company Rational
FABG.ST Fabege AB (publ), a property company, focuses primarily on the development, investment, and management of commercial premises in Sweden. Its property portfolio comprises office, retail, industrial/warehouse, residential, hotel, and garage …
VGP.BR VGP NV, together with its subsidiaries, develops, owns, and manages logistics and semi-industrial real estate, and ancillary offices. It leases its properties to tenants in the logistic sector, including storing, …
O5G.DE CPI Property Group S.A. operates as a property investor and developer in Central Europe. Its portfolio comprises real estate assets in the Czech and Slovak Republics, including residential, retail, hospitality, …
ALLN.SW Allreal Holding AG, through its subsidiaries, operates as a real estate company in Switzerland. It operates through two divisions, Real Estate and Projects & Development. The Real Estate division invests …
AT1.DE Aroundtown SA, together with its subsidiaries, operates as a real estate company in Germany, the Netherlands, the United Kingdom, Belgium, and internationally. It invests in commercial and residential real estate …

Peers Metrics

DCF BETA

Parameters

Short Term Growth
Short term Time
Long-Term Growth
WACC
Target Price
2.13$
Current Price
2.13$
Potential
-0.00%

Expected Cash-Flows

Scoring Insights

Peers Group Analysis

πŸ₯‡

Allreal Holding Logo
Allreal Holding
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯ˆ

Aroundtown Logo
Aroundtown
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

πŸ₯‰

Grainger Logo
Grainger
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

4

CPI Property Group Logo
CPI Property Group
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

5

VGP Logo
VGP
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->

6

Fabege Logo
Fabege
A-Score # N/A

Value:# N/A

Growth: # N/A

Quality: # N/A

Yield: # N/A

Momentum: # N/A

Volatility: # N/A

1-Year Total Return ->